Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
KGV | 25,76 | 24,280 | 23,560 | 21,020 | 19,950 | 16,970 |
KCV | 12,450 | 13,260 | 15,100 | 14,380 | 8,8000 | - |
KUV | 3,8800 | 4,0200 | 3,6900 | 3,0900 | 2,9900 | - |
Dividende | 2,5750 | 2,7600 | 2,9625 | 3,1750 | 3,3400 | - |
Dividendenrendite | 2,8700 | 2,9700 | 3,0300 | 3,8000 | 4,0300 | - |
Marktkapitalisierung | 24,38 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 23,764 | 17,646 | 15,036 |
Kurs-Cashflow-Verhältnis | 12,132 | 3,1479 | 4,1000 |
Kurs-Umsatz-Verhältnis | 2,4406 | 2,4530 | 0,5100 |
Dividendenrendite in % | 3,6043 | 1,9858 | 3,4015 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Gewinn je Aktie | 3,5800 | 3,7900 | 4,1200 | 4,4600 | 4,2200 | 4,8700 |
Cashflow | 2,346 Mrd. | 2,196 Mrd. | 2,033 Mrd. | 2,061 Mrd. | 3,018 Mrd. | - |
Cashflow je Aktie | 7,4100 | 6,9400 | 6,4300 | 6,5200 | 9,5600 | - |
Umsatz je Aktie | 23,750 | 22,880 | 26,30 | 30,38 | 28,16 | - |
Dividende je Aktie | 2,5750 | 2,7600 | 2,9625 | 3,1750 | 3,3400 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 11,190 | 11,440 | 11,890 | 12,350 | 11,340 |
Umsatzrendite | 15,090 | 16,590 | 15,650 | 14,680 | 14,990 |
Gesamtrendite | 3,2500 | 3,2400 | 3,3400 | 3,3700 | 3,0300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 94,00 | 94,00 | 93,00 | 92,00 | 94,00 |
Arbeitsintensität | 6,0000 | 6,0000 | 7,0000 | 8,0000 | 6,0000 |
Eigenkapitalquote | 29,02 | 28,36 | 28,07 | 27,24 | 26,75 |
Fremdkapitalquote | 70,66 | 71,20 | 71,50 | 72,26 | 72,53 |
Verschuldungsgrad | 243,47 | 251,10 | 254,72 | 265,23 | 271,11 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | 1,0000 | 1,0000 | 0,4000 | 1,0000 | - |
Liquidität 2. Grades | 38,00 | 30,00 | 41,00 | 40,00 | - |
Liquidität 3. Grades | 55,00 | 42,00 | 57,00 | 58,00 | - |
Working Capital | -1,09 Mrd. | -2,07 Mrd. | -1,10 Mrd. | -1,42 Mrd. | -2,32 Mrd. |