Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 12,930 | 15,610 | 14,390 | 9,6400 | 7,7500 | 13,260 | 19,970 |
KCV | 7,3600 | 9,1500 | 7,6800 | 7,9200 | 8,3000 | 7,5000 | - |
KUV | 0,7600 | 0,9400 | 1,4400 | 1,3200 | 1,0100 | 1,6300 | - |
Dividende | 1,9200 | 2,0200 | 2,6000 | 3,1200 | 3,6000 | 4,5200 | - |
Dividendenrendite | 2,9100 | 2,4000 | 1,6100 | 2,4500 | 2,4400 | 1,5500 | - |
Marktkapitalisierung | 19,34 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 22,168 | 9,1130 | 2,7358 |
Kurs-Cashflow-Verhältnis | 229,46 | -4,4310 | 10,211 |
Kurs-Umsatz-Verhältnis | 0,9854 | 1,0854 | 0,9163 |
Dividendenrendite in % | 2,9877 | 2,6341 | 3,1711 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 4,2100 | 4,4900 | 8,9600 | 16,660 | 17,410 | 14,580 | 15,260 |
Cashflow | 585,986 Mio. | 607,294 Mio. | 1,275 Mrd. | 1,371 Mrd. | 1,053 Mrd. | 1,680 Mrd. | - |
Cashflow je Aktie | 7,4000 | 7,6600 | 16,790 | 20,280 | 16,250 | 25,79 | - |
Umsatz je Aktie | 71,62 | 74,35 | 89,32 | 121,95 | 133,92 | 118,97 | - |
Dividende je Aktie | 1,9200 | 2,0200 | 2,6000 | 3,1200 | 3,6000 | 4,5200 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 28,87 | 28,81 | 41,23 | 67,68 | 66,31 | 44,63 |
Umsatzrendite | 5,8800 | 6,0400 | 10,040 | 13,660 | 13,000 | 12,250 |
Gesamtrendite | 11,860 | 8,7800 | 14,600 | 24,350 | 24,190 | 18,010 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 40,00 | 57,00 | 47,00 | 50,00 | 56,00 | 48,00 |
Arbeitsintensität | 60,00 | 43,00 | 53,00 | 50,00 | 44,00 | 52,00 |
Eigenkapitalquote | 41,09 | 30,48 | 35,42 | 35,98 | 36,48 | 40,35 |
Fremdkapitalquote | 58,91 | 69,52 | 64,58 | 64,02 | 63,52 | 59,65 |
Verschuldungsgrad | 143,39 | 228,03 | 182,31 | 177,95 | 174,13 | 147,83 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Liquidität 1. Grades | 32,00 | 27,00 | 65,00 | 48,00 | 22,000 | - |
Liquidität 2. Grades | 42,00 | 34,00 | 73,00 | 55,00 | 30,00 | - |
Liquidität 3. Grades | 146,00 | 102,00 | 127,00 | 126,00 | 118,00 | - |
Working Capital | 619,53 Mio. | 146,08 Mio. | 619,08 Mio. | 552,21 Mio. | 399,63 Mio. | 839,48 Mio. |