Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 33,46 | 23,300 | 32,22 | 28,20 | 22,390 | 24,560 | 21,360 |
KCV | 42,49 | 17,670 | 22,250 | 24,380 | 24,130 | 25,57 | - |
KUV | 5,3100 | 3,4900 | 6,7600 | 5,8500 | 4,8200 | 5,5300 | - |
Dividende | - | - | - | - | - | 108,00 | - |
Dividendenrendite | - | - | - | - | - | 3,2200 | - |
Marktkapitalisierung | 6,37 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 22,168 | 9,1130 | 2,7358 |
Kurs-Cashflow-Verhältnis | 229,46 | -4,4310 | 10,211 |
Kurs-Umsatz-Verhältnis | 0,9854 | 1,0854 | 0,9163 |
Dividendenrendite in % | 2,9877 | 2,6341 | 3,1711 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 61,59 | 62,26 | 102,42 | 115,03 | 131,98 | 149,07 | 152,85 |
Cashflow | 14,807 Mrd. | 24,789 Mrd. | 44,790 Mrd. | 39,895 Mrd. | 36,671 Mrd. | 42,589 Mrd. | - |
Cashflow je Aktie | 48,50 | 82,08 | 148,30 | 133,05 | 122,45 | 143,18 | - |
Umsatz je Aktie | 387,88 | 415,54 | 487,95 | 554,26 | 612,47 | 662,34 | - |
Dividende je Aktie | - | - | - | - | - | 108,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 83,01 | 54,45 | 55,80 | 62,77 | 51,62 | 52,32 |
Umsatzrendite | 15,880 | 14,980 | 20,990 | 20,750 | 21,550 | 22,510 |
Gesamtrendite | 23,810 | 19,960 | 24,620 | 27,10 | 25,38 | 27,39 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 27,00 | 25,00 | 21,000 | 20,000 | 21,000 | 24,000 |
Arbeitsintensität | 73,00 | 75,00 | 79,00 | 80,00 | 79,00 | 76,00 |
Eigenkapitalquote | 28,69 | 36,66 | 44,12 | 43,18 | 49,17 | 52,36 |
Fremdkapitalquote | 71,31 | 63,34 | 55,83 | 56,71 | 50,76 | 47,64 |
Verschuldungsgrad | 248,55 | 172,74 | 126,54 | 131,35 | 103,23 | 91,00 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 95,00 | 99,00 | 96,00 |
Liquidität 2. Grades | - | - | 145,00 | 145,00 | 155,00 |
Liquidität 3. Grades | - | - | 148,00 | 148,00 | 160,00 |
Working Capital | 5,66 Mrd. | 14,30 Mrd. | 34,62 Mrd. | 36,13 Mrd. | 51,29 Mrd. |