checkAd

     133  0 Kommentare Sleep Number Announces Fourth Quarter and Full Year 2023 Results

    Sleep Number Corporation (Nasdaq: SNBR) today reported results for the year ended December 30, 2023.

    “While the consumer environment remains challenging for the mattress industry, our swift actions to improve demand and reduce costs allowed us to make better progress in the fourth quarter than we expected,” said Shelly Ibach, Chair, President and CEO. “Through broad-based restructuring actions to streamline our cost structure, restore margins and strengthen our balance sheet, we are transforming our operating model to improve our financial resilience and position our business for accelerating growth as the mattress industry demand environment improves. Importantly, our long-term opportunity remains intact as we lead through this transformation.”

    Fourth Quarter Overview

    • Net sales decreased 14% to $430 million, with demand down low-single digits year-over-year
    • Gross margin of 56.6% was up 190 bp versus the prior year, primarily benefiting from pricing actions, easing commodity prices and operating cost reductions, partially offset by increased promotions
    • Operating expenses were reduced by $24 million to $247 million (before restructuring charges) compared with $271 million last year
    • Loss per diluted share of $1.12; “as adjusted” diluted loss per share of $0.58, excluding $16 million of restructuring costs recorded in the fourth quarter

    Full Year Overview

    • Net sales decreased 11% to $1.89 billion in 2023
    • Gross margin increased to 57.7% of net sales, compared with 56.9% for the prior year, including the benefit of pricing actions, easing commodity prices and other cost reduction initiatives
    • Loss per diluted share of $0.68; “as adjusted” diluted loss per share of $0.14, excluding $16 million of restructuring costs recorded in the fourth quarter

    Cash Flows and Liquidity Review

    • Net cash used in operating activities of $9 million, compared with $36 million of cash provided by operating activities last year
    • Leverage ratio of 4.1x EBITDAR at the end of the fourth quarter versus covenant maximum of 5.0x
    • Adjusted ROIC of 7.8% for the trailing twelve months

    Business Restructuring Update

    • The company’s broad-based cost management initiatives are progressing as planned. Operating expenses were reduced by $85 million in 2023, with $40 million to $45 million of additional operating expense reductions planned for 2024
    • Reduced workforce to approximately 4,100 team members at end of 2023, 7% lower than 2019
    • Expect specific ongoing workstreams including product value engineering, service simplification, streamlining suppliers and reprioritizing spend to accelerate near-term growth and efficiency

    Financial Outlook

    The company expects mattress industry demand to remain pressured in 2024. Against this backdrop, the company expects adjusted EBITDA of $125 million to $145 million in 2024, with net sales down mid-single digits versus prior year on a low-single digit demand decline. The company expects approximately 100 basis points of gross margin rate improvement and $12 million of restructuring charges for the year. The company expects to generate $60 million to $80 million of free cash flow with capital expenditures of $30 million.

    Conference Call Information

    Management will host its regularly scheduled conference call to discuss the company’s results at 5 p.m. EST (4 p.m. CST; 2 p.m. PST) today. To access the webcast, please visit the investor relations area of the Sleep Number website at https://ir.sleepnumber.com. The webcast replay will remain available for approximately 60 days.

    About Sleep Number Corporation

    Sleep Number is a wellness technology company. We are guided by our purpose to improve the health and wellbeing of society through higher quality sleep; to date, our innovations have improved over 15 million lives. Our wellness technology platform helps solve sleep problems, whether it’s providing individualized temperature control for each sleeper through our Climate360 smart bed or applying our 24 billion hours of longitudinal sleep data and expertise to research with global institutions.

    Our smart bed ecosystem drives best-in-class engagement through dynamic, adjustable, and effortless sleep with personalized digital sleep and health insights; our millions of Smart Sleepers are loyal brand advocates. And our almost 4,100 mission-driven team members passionately innovate to drive value creation through our vertically integrated business model, including our exclusive direct-to-consumer selling in over 650 stores and online.

    To learn more about life-changing, individualized sleep, visit a Sleep Number store near you, our newsroom. and investor relations sites, or SleepNumber.com

    Forward-looking Statements

    Statements used in this news release relating to future plans, events, financial results or performance, such as the statement that the company is positioned for accelerating growth as the bedding industry demand environment improves and the company’s financial outlook, including the company’s expected adjusted EBITDA, in 2024 and future capital expenditures and operating expenses, are forward-looking statements subject to certain risks and uncertainties including, among others, changes in economic conditions and consumer sentiment and related impacts on discretionary consumer spending; increases in interest rates, which have increased the cost of servicing our indebtedness; availability of attractive and cost-effective consumer credit options; ability to achieve savings and efficiencies from cost savings plans related to operating model transformation and to avoid unexpected adverse effects; dependence on, and ability to maintain working relationships with key suppliers and third parties; fluctuations in commodity costs or third-party delivery or logistics costs and other inflationary pressures; risks inherent in global-sourcing activities, including tariffs, foreign regulation, geo-political turmoil, war, pandemics, labor challenges, foreign currency fluctuations, inflation, and climate or other disasters, and resulting supply shortages and production and delivery delays and disruptions; operating with minimal levels of inventory, which may leave us vulnerable to supply shortages; the effectiveness of our marketing strategy and promotional efforts; the execution of our Total Retail distribution strategy; ability to achieve and maintain high levels of product quality and to improve and expand the product line; ability to protect our technology, trademarks, and brand and the adequacy of our intellectual property rights; ability to effectively compete; risks of disruption in the operation of our facilities and operations, including manufacturing, assembly, distribution, logistics, field services, home delivery, headquarters, product development, retail or customer service operations; ability to comply with existing and changing government regulations and laws; pending or unforeseen litigation and the potential for associated adverse publicity; the adequacy of the company’s and third-party information systems and costs and disruptions related to upgrading or maintaining these systems; our ability to identify and withstand cyber threats that could compromise the security of our systems, result in a data breach or business disruption; risks associated with advancements in or adoption of artificial intelligence technologies; our ability, and the ability of our suppliers and vendors, to attract, retain and motivate qualified and effective personnel; the volatility of Sleep Number stock, our removal from various stock indices, and the potential negative effects of shareholder activism or of changes in coverage by securities analysts; environmental, social and governance risks, including increasing regulation and stakeholder expectations; and our ability to adapt to climate change and readiness for legal or regulatory responses thereto.​ Additional information concerning these and other risks and uncertainties is contained in the company’s filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K and other periodic reports. We have no obligation to publicly update or revise any of these forward-looking statements.

    SLEEP NUMBER CORPORATION

    AND SUBSIDIARIES

    Consolidated Statements of Operations

    (unaudited – in thousands, except per share amounts)

     

     

    Three Months Ended

     

    December 30,
    2023

     

    % of
    Net Sales

     

    December 31,
    2022

     

    % of
    Net Sales

    Net sales

    $

    429,518

     

     

    100.0

    %

     

    $

    497,528

     

     

    100.0

    %

    Cost of sales

     

    186,609

     

     

    43.4

    %

     

     

    225,562

     

     

    45.3

    %

    Gross profit

     

    242,909

     

     

    56.6

    %

     

     

    271,966

     

     

    54.7

    %

    Operating expenses:

     

     

     

     

     

     

     

    Sales and marketing

     

    198,032

     

     

    46.1

    %

     

     

    219,224

     

     

    44.1

    %

    General and administrative

     

    35,477

     

     

    8.3

    %

     

     

    37,217

     

     

    7.5

    %

    Research and development

     

    13,276

     

     

    3.1

    %

     

     

    14,613

     

     

    2.9

    %

    Restructuring costs

     

    15,728

     

     

    3.7

    %

     

     

     

     

    %

    Total operating expenses

     

    262,513

     

     

    61.1

    %

     

     

    271,054

     

     

    54.5

    %

    Operating (loss) income

     

    (19,604

    )

     

    (4.6

    %)

     

     

    912

     

     

    0.2

    %

    Interest expense, net

     

    12,687

     

     

    3.0

    %

     

     

    7,633

     

     

    1.5

    %

    Loss before income taxes

     

    (32,291

    )

     

    (7.5

    %)

     

     

    (6,721

    )

     

    (1.4

    %)

    Income tax benefit

     

    (7,103

    )

     

    (1.7

    %)

     

     

    (1,291

    )

     

    (0.3

    %)

    Net loss

    $

    (25,188

    )

     

    (5.9

    %)

     

    $

    (5,430

    )

     

    (1.1

    %)

     

     

     

     

     

     

     

     

    Net loss per share – basic

    $

    (1.12

    )

     

     

     

    $

    (0.24

    )

     

     

     

     

     

     

     

     

     

     

    Net loss per share – diluted

    $

    (1.12

    )

     

     

     

    $

    (0.24

    )

     

     

     

     

     

     

     

     

     

     

    Reconciliation of weighted-average shares outstanding:

    Basic weighted-average shares outstanding

     

    22,483

     

     

     

     

     

    22,249

     

     

     

    Dilutive effect of stock-based awards

     

     

     

     

     

     

     

     

     

    Diluted weighted-average shares outstanding

     

    22,483

     

     

     

     

     

    22,249

     

     

     

     

    For the three months ended December 30, 2023 and December 31, 2022, potentially dilutive stock-based awards have been excluded from the calculation of diluted weighted-average shares outstanding, as their inclusion would have had an anti-dilutive effect on our net loss per diluted share.

    SLEEP NUMBER CORPORATION

    AND SUBSIDIARIES

    Consolidated Statements of Operations

    (unaudited – in thousands, except per share amounts)

     

     

    Twelve Months Ended

     

    December 30,
    2023

     

    % of
    Net Sales

     

    December 31,
    2022

     

    % of
    Net Sales

    Net sales

    $

    1,887,482

     

     

    100.0

    %

     

    $

    2,114,297

     

    100.0

    %

    Cost of sales

     

    798,952

     

     

    42.3

    %

     

     

    912,001

     

    43.1

    %

    Gross profit

     

    1,088,530

     

     

    57.7

    %

     

     

    1,202,296

     

    56.9

    %

    Operating expenses:

     

     

     

     

     

     

     

    Sales and marketing

     

    847,442

     

     

    44.9

    %

     

     

    919,629

     

    43.5

    %

    General and administrative

     

    146,621

     

     

    7.8

    %

     

     

    153,266

     

    7.2

    %

    Research and development

     

    55,797

     

     

    3.0

    %

     

     

    61,521

     

    2.9

    %

    Restructuring costs

     

    15,728

     

     

    0.8

    %

     

     

     

    %

    Total operating expenses

     

    1,065,588

     

     

    56.5

    %

     

     

    1,134,416

     

    53.7

    %

    Operating income

     

    22,942

     

     

    1.2

    %

     

     

    67,880

     

    3.2

    %

    Interest expense, net

     

    42,695

     

     

    2.3

    %

     

     

    18,985

     

    0.9

    %

    (Loss) income before income taxes

     

    (19,753

    )

     

    (1.0

    %)

     

     

    48,895

     

    2.3

    %

    Income tax (benefit) expense

     

    (4,466

    )

     

    (0.2

    %)

     

     

    12,285

     

    0.6

    %

    Net (loss) income

    $

    (15,287

    )

     

    (0.8

    %)

     

    $

    36,610

     

    1.7

    %

     

     

     

     

     

     

     

     

    Net (loss) income per share – basic

    $

    (0.68

    )

     

     

     

    $

    1.63

     

     

     

     

     

     

     

     

     

     

    Net (loss) income per share – diluted

    $

    (0.68

    )

     

     

     

    $

    1.60

     

     

     

     

     

     

     

     

     

     

    Reconciliation of weighted-average shares outstanding:

    Basic weighted-average shares outstanding

     

    22,429

     

     

     

     

     

    22,396

     

     

    Dilutive effect of stock-based awards

     

     

     

     

     

     

    456

     

     

    Diluted weighted-average shares outstanding

     

    22,429

     

     

     

     

     

    22,852

     

     

     

    For the year ended December 30, 2023, potentially dilutive stock-based awards have been excluded from the calculation of diluted weighted-average shares outstanding, as their inclusion would have had an anti-dilutive effect on our net loss per diluted share.

    SLEEP NUMBER CORPORATION

    AND SUBSIDIARIES

    Consolidated Balance Sheets

    (unaudited – in thousands, except per share amounts)

    subject to reclassification

     

     

    December 30,
    2023

     

    December 31,
    2022

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    2,539

     

     

    $

    1,792

     

    Accounts receivable, net of allowances of $1,437 and $1,267, respectively

     

    26,859

     

     

     

    26,005

     

    Inventories

     

    115,433

     

     

     

    114,034

     

    Prepaid expenses

     

    16,660

     

     

     

    16,006

     

    Other current assets

     

    44,637

     

     

     

    39,921

     

    Total current assets

     

    206,128

     

     

     

    197,758

     

    Non-current assets:

     

     

     

    Property and equipment, net

     

    179,503

     

     

     

    200,605

     

    Operating lease right-of-use assets

     

    395,411

     

     

     

    397,755

     

    Goodwill and intangible assets, net

     

    66,634

     

     

     

    68,065

     

    Deferred income taxes

     

    20,253

     

     

     

    7,958

     

    Other non-current assets

     

    82,951

     

     

     

    81,795

     

    Total assets

    $

    950,880

     

     

    $

    953,936

     

     

    Liabilities and Shareholders’ Deficit

     

     

     

    Current liabilities:

     

     

     

    Borrowings under revolving credit facility

    $

    539,500

     

     

    $

    459,600

     

    Accounts payable

     

    135,901

     

     

     

    176,207

     

    Customer prepayments

     

    49,143

     

     

     

    73,181

     

    Accrued sales returns

     

    22,402

     

     

     

    25,594

     

    Compensation and benefits

     

    28,273

     

     

     

    31,291

     

    Taxes and withholding

     

    17,134

     

     

     

    23,622

     

    Operating lease liabilities

     

    81,760

     

     

     

    79,533

     

    Other current liabilities

     

    61,958

     

     

     

    60,785

     

    Total current liabilities

     

    936,071

     

     

     

    929,813

     

    Non-current liabilities:

     

     

     

    Operating lease liabilities

     

    351,394

     

     

     

    356,879

     

    Other non-current liabilities

     

    105,343

     

     

     

    105,421

     

    Total non-current liabilities

     

    456,737

     

     

     

    462,300

     

    Total liabilities

     

    1,392,808

     

     

     

    1,392,113

     

    Shareholders’ deficit:

     

     

     

    Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding

     

     

     

     

     

    Common stock, $0.01 par value; 142,500 shares authorized, 22,235 and 22,014 shares issued and outstanding, respectively

     

    222

     

     

     

    220

     

    Additional paid-in capital

     

    16,716

     

     

     

    5,182

     

    Accumulated deficit

     

    (458,866

    )

     

     

    (443,579

    )

    Total shareholders’ deficit

     

    (441,928

    )

     

     

    (438,177

    )

    Total liabilities and shareholders’ deficit

    $

    950,880

     

     

    $

    953,936

     

    SLEEP NUMBER CORPORATION

    AND SUBSIDIARIES

    Consolidated Statements of Cash Flows

    (unaudited – in thousands)

    subject to reclassification

     

     

    Twelve Months Ended

     

    December 30,
    2023

     

    December 31,
    2022

    Cash flows from operating activities:

     

     

     

    Net (loss) income

    $

    (15,287

    )

     

    $

    36,610

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    74,043

     

     

     

    67,401

     

    Stock-based compensation

     

    14,855

     

     

     

    13,223

     

    Net loss on disposals and impairments of assets

     

    2,898

     

     

     

    291

     

    Deferred income taxes

     

    (12,295

    )

     

     

    (8,646

    )

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    (854

    )

     

     

    (287

    )

    Inventories

     

    (1,399

    )

     

     

    (11,560

    )

    Income taxes

     

    (5,969

    )

     

     

    1,356

     

    Prepaid expenses and other assets

     

    (5,220

    )

     

     

    19,379

     

    Accounts payable

     

    (28,934

    )

     

     

    (4,743

    )

    Customer prepayments

     

    (24,038

    )

     

     

    (56,318

    )

    Accrued compensation and benefits

     

    (2,943

    )

     

     

    (19,821

    )

    Other taxes and withholding

     

    (519

    )

     

     

    179

     

    Other accruals and liabilities

     

    (3,366

    )

     

     

    (926

    )

    Net cash (used in) provided by operating activities

     

    (9,028

    )

     

     

    36,138

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

    Purchases of property and equipment

     

    (57,056

    )

     

     

    (69,454

    )

    Proceeds from sales of property and equipment

     

    21

     

     

     

    49

     

    Issuance of notes receivable

     

    (1,317

    )

     

     

     

    Investment in non-marketable equity securities

     

     

     

     

    (1,202

    )

    Net cash used in investing activities

     

    (58,352

    )

     

     

    (70,607

    )

     

     

     

     

    Cash flows from financing activities:

     

     

     

    Net increase in short-term borrowings

     

    73,463

     

     

     

    97,647

     

    Repurchases of common stock

     

    (3,747

    )

     

     

    (64,188

    )

    Proceeds from issuance of common stock

     

    428

     

     

     

    1,131

     

    Debt issuance costs

     

    (2,017

    )

     

     

    (718

    )

    Net cash provided by financing activities

     

    68,127

     

     

     

    33,872

     

     

     

     

     

    Net increase (decrease) in cash and cash equivalents

     

    747

     

     

     

    (597

    )

    Cash and cash equivalents, at beginning of period

     

    1,792

     

     

     

    2,389

     

    Cash and cash equivalents, at end of period

    $

    2,539

     

     

    $

    1,792

     

    SLEEP NUMBER CORPORATION

    AND SUBSIDIARIES

    Supplemental Financial Information

    (unaudited)

     

     

    Three Months Ended

     

    Twelve Months Ended

     

    December 30,
    2023

     

    December 31,
    2022

     

    December 30,
    2023

     

    December 31,
    2022

    Percent of sales:

     

     

     

     

     

     

     

    Retail stores

     

    85.9

    %

     

     

    84.8

    %

     

     

    86.8

    %

     

     

    86.3

    %

    Online, phone, chat and other

     

    14.1

    %

     

     

    15.2

    %

     

     

    13.2

    %

     

     

    13.7

    %

    Total Company

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

     

     

     

     

     

     

    Sales change rates:

     

     

     

     

     

     

     

    Retail comparable-store sales

     

    (14

    %)

     

     

    (3

    %)

     

     

    (12

    %)

     

     

    (8

    %)

    Online, phone and chat

     

    (20

    %)

     

     

    10

    %

     

     

    (15

    %)

     

     

    4

    %

    Total Retail comparable sales change

     

    (15

    %)

     

     

    (1

    %)

     

     

    (12

    %)

     

     

    (6

    %)

    Net opened/closed stores and other

     

    1

    %

     

     

    2

    %

     

     

    1

    %

     

     

    3

    %

    Total Company

     

    (14

    %)

     

     

    1

    %

     

     

    (11

    %)

     

     

    (3

    %)

     

     

     

     

     

     

     

     

    Stores open:

     

     

     

     

     

     

     

    Beginning of period

     

    678

     

     

     

    662

     

     

     

    670

     

     

     

    648

     

    Opened

     

    9

     

     

     

    14

     

     

     

    36

     

     

     

    49

     

    Closed

     

    (15

    )

     

     

    (6

    )

     

     

    (34

    )

     

     

    (27

    )

    End of period

     

    672

     

     

     

    670

     

     

     

    672

     

     

     

    670

     

     

     

     

     

     

     

     

     

    Other metrics:

     

     

     

     

     

     

     

    Average sales per store ($ in 000's) 1

    $

    2,853

     

     

    $

    3,281

     

     

     

     

     

    Average sales per square foot 1

    $

    926

     

     

    $

    1,081

     

     

     

     

     

    Stores > $2 million net sales 2

     

    65

    %

     

     

    76

    %

     

     

     

     

    Stores > $3 million net sales 2

     

    24

    %

     

     

    36

    %

     

     

     

     

    Average revenue per smart bed unit 3

    $

    5,541

     

     

    $

    5,361

     

     

    $

    5,755

     

     

    $

    5,403

     

    1

    Trailing twelve months Total Retail comparable sales per store open at least one year.

    2

    Trailing twelve months for stores open at least one year (excludes online, phone and chat sales).

    3

    Represents Total Retail (stores, online, phone and chat) net sales divided by Total Retail smart bed units.

    SLEEP NUMBER CORPORATION AND SUBSIDIARIES
    Earnings before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)
    (in thousands)

    We define earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) as net income plus: income tax expense, interest expense, depreciation and amortization, stock-based compensation, restructuring costs and asset impairments. Management believes Adjusted EBITDA is a useful indicator of our financial performance and our ability to generate cash from operating activities. Our definition of Adjusted EBITDA may not be comparable to similarly titled definitions used by other companies. The table below reconciles Adjusted EBITDA, which is a non-GAAP financial measure, to the comparable GAAP financial measure:

     
     

     

    Three Months Ended

     

    Trailing Twelve Months Ended

     

    December 30,
    2023

     

    December 31,
    2022

     

    December 30,
    2023

     

    December 31,
    2022

    Net (loss) income

    $

    (25,188

    )

     

    $

    (5,430

    )

     

    $

    (15,287

    )

     

    $

    36,610

    Income tax (benefit) expense

     

    (7,103

    )

     

     

    (1,291

    )

     

     

    (4,466

    )

     

     

    12,285

    Interest expense

     

    12,687

     

     

     

    7,633

     

     

     

    42,695

     

     

     

    18,985

    Depreciation and amortization

     

    17,984

     

     

     

    17,843

     

     

     

    72,479

     

     

     

    66,626

    Stock-based compensation

     

    3,982

     

     

     

    4,638

     

     

     

    14,855

     

     

     

    13,223

    Restructuring costs 1

     

    15,728

     

     

     

     

     

     

    15,728

     

     

     

    Asset impairments

     

    198

     

     

     

    17

     

     

     

    672

     

     

     

    295

    Adjusted EBITDA

    $

    18,288

     

     

    $

    23,410

     

     

    $

    126,676

     

     

    $

    148,024

    1

    Represents costs related to business restructuring actions initiated in the fourth quarter of fiscal 2023.

    Free Cash Flow

    (in thousands)

     

     

    Three Months Ended

     

    Trailing Twelve Months Ended

     

    December 30,
    2023

     

    December 31,
    2022

     

    December 30,
    2023

     

    December 31,
    2022

    Net cash (used in) provided by operating activities

    $

    (40,844

    )

     

    $

    (43,984

    )

     

    $

    (9,028

    )

     

    $

    36,138

     

    Subtract: Purchases of property and equipment

     

    9,034

     

     

     

    16,646

     

     

     

    57,056

     

     

     

    69,454

     

    Free cash flow

    $

    (49,878

    )

     

    $

    (60,630

    )

     

    $

    (66,084

    )

     

    $

    (33,316

    )

     

    Note - Our Adjusted EBITDA calculations and Free Cash Flow data are considered non-GAAP financial measures and are not in accordance with, or preferable to, "as reported," or GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts.

    GAAP - generally accepted accounting principles in the U.S.

    SLEEP NUMBER CORPORATION AND SUBSIDIARIES
    Calculation of Net Leverage Ratio under Revolving Credit Facility
    (in thousands)

    Our calculation of Net Leverage Ratio under Revolving Credit Facility was changed effective with the amendment of our credit facility on November 2, 2023. Prior to the amendment, the calculation included capitalized operating lease obligations based on a multiple of six times annual rent expense. The amendment replaced this line item with operating lease liabilities included in our financial statements under ASC 842. The calculations in accordance with the November 2, 2023 amendment are presented below. The prior year is presented in conformity with the November 2, 2023 amendment.

     

    Trailing Twelve Months Ended

     

    December 30,
    2023

     

    December 31,
    2022

    Borrowings under revolving credit facility

    $

    539,500

     

    $

    459,600

    Outstanding letters of credit

     

    7,147

     

     

    5,947

    Finance lease obligations

     

    319

     

     

    420

    Consolidated funded indebtedness

    $

    546,966

     

    $

    465,967

    Operating lease liabilities 1

     

    433,154

     

     

    436,412

    Total debt including operating lease liabilities (a)

    $

    980,120

     

    $

    902,379

     

     

     

     

    Adjusted EBITDA (see above)

    $

    126,676

     

    $

    148,024

    Consolidated rent expense

     

    113,801

     

     

    110,657

    Consolidated EBITDAR (b)

    $

    240,477

     

    $

    258,681

    Net Leverage Ratio under revolving credit facility (a divided by b)

    4.1 to 1.0

     

    3.5 to 1.0

    1

    Reflects operating lease liabilities included in our financial statements under ASC 842. The prior period has been updated to reflect this calculation.

     

    Note - Our Net Leverage Ratio under Revolving Credit Facility, Adjusted EBITDA and EBITDAR calculations are considered non-GAAP financial measures and are not in accordance with, or preferable to, "as reported," or GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts.

    GAAP - generally accepted accounting principles in the U.S.

    SLEEP NUMBER CORPORATION AND SUBSIDIARIES
    Calculation of Return on Invested Capital (Adjusted ROIC)
    (in thousands)

    Adjusted ROIC is a financial measure we use to determine how efficiently we deploy our capital. It quantifies the return we earn on our adjusted invested capital. Management believes Adjusted ROIC is also a useful metric for investors and financial analysts. We compute Adjusted ROIC as outlined below. Our definition and calculation of Adjusted ROIC may not be comparable to similarly titled definitions and calculations used by other companies. The tables below reconcile adjusted net operating profit after taxes (Adjusted NOPAT) and total adjusted invested capital, which are non-GAAP financial measures, to the comparable GAAP financial measures:

     

    Trailing Twelve Months Ended

     

    December 30,
    2023

     

    December 31,
    2022

    Adjusted net operating profit after taxes (Adjusted NOPAT)

     

     

     

    Operating income

    $

    22,942

     

     

    $

    67,880

     

    Add: Operating lease interest 1

     

    27,777

     

     

     

    25,912

     

    Less: Income taxes 2

     

    (11,851

    )

     

     

    (23,542

    )

    Adjusted NOPAT

    $

    38,868

     

     

    $

    70,250

     

     

     

     

     

    Average adjusted invested capital

     

     

     

    Total deficit

    $

    (441,928

    )

     

    $

    (438,177

    )

    Add: Long-term debt 3

     

    539,819

     

     

     

    460,020

     

    Add: Operating lease liabilities 4

     

    433,154

     

     

     

    436,412

     

    Total adjusted invested capital at end of period

    $

    531,045

     

     

    $

    458,255

     

     

     

     

     

    Average adjusted invested capital 5

    $

    496,612

     

     

    $

    400,038

     

     

     

     

     

    Adjusted ROIC 6

     

    7.8

    %

     

     

    17.6

    %

    1

    Represents the interest expense component of lease expense included in our financial statements under ASC 842, Leases.

    2

    Reflects annual effective income tax rates, before discrete adjustments, of 23.4% and 25.1% for December 30, 2023 and December 31, 2022, respectively.

    3

    Long-term debt includes existing finance lease liabilities.

    4

    Reflects operating lease liabilities included in our financial statements under ASC 842.

    5

    Average adjusted invested capital represents the average of the last five fiscal quarters' ending adjusted invested capital balances.

    6

    Adjusted ROIC equals Adjusted NOPAT divided by average adjusted invested capital.

     

     

     

    Note - the Company's adjusted ROIC calculation and data are considered non-GAAP financial measures and are not in accordance with, or preferable to, GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts. The Company updated its Adjusted ROIC calculation effective beginning with the reporting period ended December 31, 2022, to reflect adjustments consistent with ASC 842.

     

    GAAP - generally accepted accounting principles in the U.S.

     

    SLEEP NUMBER CORPORATION AND SUBSIDIARIES

    Reported to Adjusted Statements of Operations Data Reconciliation

    (in thousands, except per share amounts)

     

     

    Three Months Ended

     

    December 30, 2023

     

    December 31, 2022

     

     

     

     

     

     

     

     

    As
    Reported

     

    Restructuring
    Costs 1

     

    As
    Adjusted

     

    As
    Reported

    Operating (loss) income

    $

    (19,604

    )

     

    $

    15,728

     

    $

    (3,876

    )

     

    $

    912

     

    Interest expense, net

     

    12,687

     

     

     

     

     

    12,687

     

     

     

    7,633

     

    (Loss) income before income taxes

     

    (32,291

    )

     

     

    15,728

     

     

    (16,563

    )

     

     

    (6,721

    )

    Income tax (benefit) expense 2

     

    (7,103

    )

     

     

    3,680

     

     

    (3,423

    )

     

     

    (1,291

    )

    Net (loss) income

    $

    (25,188

    )

     

    $

    12,048

     

    $

    (13,140

    )

     

    $

    (5,430

    )

     

     

     

     

     

     

     

    Net (loss) income per share:

     

     

     

     

     

     

    Basic

    $

    (1.12

    )

     

    $

    0.54

     

    $

    (0.58

    )

     

    $

    (0.24

    )

    Diluted

    $

    (1.12

    )

     

    $

    0.54

     

    $

    (0.58

    )

     

    $

    (0.24

    )

     

     

     

     

     

     

     

    Basic Shares

     

    22,483

     

     

     

    22,483

     

     

    22,483

     

     

     

    22,249

     

    Diluted Shares

     

    22,483

     

     

     

    22,483

     

     

    22,483

     

     

     

    22,249

     

     

     

    Twelve Months Ended

     

    December 30, 2023

     

    December 31, 2022

     

     

     

     

     

     

     

    As

    Reported

    Restructuring
    Costs 1

    As
    Adjusted

     

    As
    Reported

    Operating income

    $

    22,942

     

    $

    15,728

    $

    38,670

     

     

    $

    67,880

     

    Interest expense, net

    42,695

     

     

     

    42,695

     

     

     

    18,985

     

    (Loss) income before income taxes

     

    (19,753

    )

     

    15,728

     

    (4,025

    )

     

     

    48,895

     

    Income tax (benefit) expense 2

     

    (4,466

    )

     

    3,680

     

    (786

    )

     

     

    12,285

     

    Net (loss) income

    $

    (15,287

    )

    $

    12,048

    $

    (3,239

    )

     

    $

    36,610

     

     

     

     

     

     

     

    Net (loss) income per share:

     

     

     

     

     

    Basic

    $

    (0.68

    )

    $

    0.54

    $

    (0.14

    )

     

    $

    1.63

     

    Diluted

    $

    (0.68

    )

    $

    0.54

    $

    (0.14

    )

     

    $

    1.60

     

     

     

     

     

     

     

    Basic Shares

     

    22,429

     

     

    22,429

     

    22,429

     

     

     

    22,396

     

    Diluted Shares

     

    22,429

     

     

    22,429

     

    22,429

     

     

     

    22,852

     

    1

    Represents costs related to business restructuring actions initiated in the fourth quarter of fiscal 2023.

    2

    Reflects annual effective income tax rate, before discrete adjustments, of 23.4%.

     

    Note - Our "as adjusted" data is considered a non-GAAP financial measure and is not in accordance with, or preferable to, "as reported," or GAAP financial data. However, we are providing this information as we believe it facilitates year-over-year comparisons for investors and financial analysts.

    GAAP - generally accepted accounting principles

     


    The Sleep Number Stock at the time of publication of the news with a fall of -3,32 % to 11,08EUR on Nasdaq stock exchange (22. Februar 2024, 21:50 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Sleep Number Announces Fourth Quarter and Full Year 2023 Results Sleep Number Corporation (Nasdaq: SNBR) today reported results for the year ended December 30, 2023. “While the consumer environment remains challenging for the mattress industry, our swift actions to improve demand and reduce costs allowed us to …