checkAd

     237  0 Kommentare ServiceNow Reports First Quarter 2024 Financial Results

    ServiceNow (NYSE: NOW), the leading digital workflow company making the world work better for everyone, today announced financial results for its first quarter ended March 31, 2024, with subscription revenues of $2,523 million in Q1 2024, representing 25% year-over-year growth and 24.5% in constant currency.

    “ServiceNow is off to a fast start with an outstanding first quarter,” said ServiceNow Chairman and CEO Bill McDermott. “As leaders seek significant productivity improvements, ServiceNow has first mover advantage with years of investment in AI technology and talent. Our GenAI offerings are the fastest selling in the company’s history. We are humbled by the trust our customers are investing in our platform. As we engineer Now Assist AI into every business workflow across every enterprise, we are giving people the power to know more, care more, and do more.”

    Anzeige 
    Handeln Sie Ihre Einschätzung zu Servicenow!
    Long
    669,16€
    Basispreis
    0,47
    Ask
    × 14,17
    Hebel
    Short
    769,21€
    Basispreis
    4,95
    Ask
    × 13,45
    Hebel
    Präsentiert von

    Den Basisprospekt sowie die Endgültigen Bedingungen und die Basisinformationsblätter erhalten Sie bei Klick auf das Disclaimer Dokument. Beachten Sie auch die weiteren Hinweise zu dieser Werbung.

    As of March 31, 2024, current remaining performance obligations (“cRPO”), contract revenue that will be recognized as revenue in the next 12 months, was $8.45 billion, representing 21% year-over-year growth and 21% in constant currency. The company now has 1,933 total customers with more than $1 million in annual contract value (“ACV”), representing 15% year-over-year growth in customers.

    “Building on the momentum from Q4, our team delivered another exceptional quarter of outperformance across all of our topline and profitability guidance metrics,” said ServiceNow CFO Gina Mastantuono. “We have the platform enterprises need to reinvent their business models, and it's showing in our results. Our teams are consistently executing against the massive opportunity in front of us. With GenAI conversations serving as a digital transformation catalyst, we are as confident as ever about becoming the defining enterprise software company of the 21st century.”

    Recent Business Highlights

    (1)

    2024 Fortune Media IP Limited All rights reserved. Used under license. Fortune and Fortune Media IP Limited are not affiliated with, and do not endorse products or services of, ServiceNow.

    First Quarter 2024 GAAP and Non-GAAP Results:

    The following table summarizes our financial results for the first quarter 2024:

     

     

     

     

     

     

     

    First Quarter 2024 GAAP Results

     

    First Quarter 2024 Non-GAAP Results(1)

     

    Amount

    ($ millions)

    Year/Year

    Growth (%)

     

    Amount

    ($ millions)(3)

    Year/Year

    Growth (%)

    Subscription revenues

    $2,523

    25%

     

    $2,517

    24.5%

    Professional services and other revenues

    $80

    11%

     

    $80

    11%

    Total revenues

    $2,603

    24%

     

    $2,597

    24%

     

     

     

     

     

     

     

    Amount

    ($ billions)

    Year/Year

    Growth (%)

     

    Amount
    ($ billions)(3)

    Year/Year

    Growth (%)

    cRPO

    $8.45

    21%

     

    $8.49

    21%

    RPO

    $17.7

    26%

     

    $17.8

    27%

     

     

     

     

     

     

     

    Amount

    ($ millions)

    Margin (%)

     

    Amount

    ($ millions)(2)

    Margin (%)(2)

    Subscription gross profit

    $2,082

    83%

     

    $2,161

    86%

    Professional services and other gross profit

    $1

    1%

     

    $13

    16%

    Total gross profit

    $2,083

    80%

     

    $2,174

    83%

    Income from operations

    $332

    13%

     

    $791

    30%

    Net cash provided by operating activities

    $1,341

    52%

     

     

     

    Free cash flow

     

     

     

    $1,225

    47%

     

     

     

     

     

     

     

    Amount

    ($ millions)

    Earnings per

    Basic/Diluted

    Share ($)

     

    Amount

    ($ millions)(2)

    Earnings per

    Basic/Diluted

    Share ($)(2)

    Net income

    $347

    $1.69 / $1.67

     

    $707

    $3.45 / $3.41

    (1)

    We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP measures.

    (2)

    Refer to the table entitled “GAAP to Non-GAAP Reconciliation” for a reconciliation of GAAP to non-GAAP measures.

    (3)

    Non-GAAP subscription revenues and total revenues are adjusted for constant currency by excluding effects of foreign currency rate fluctuations and any gains or losses from foreign currency hedge contracts. Professional services and other revenues, cRPO, and RPO are adjusted only for constant currency. See the section entitled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP measures.

     

    Note: Numbers rounded for presentation purposes and may not foot.

    Financial Outlook

    Our guidance includes GAAP and non-GAAP financial measures. The non-GAAP growth rates for subscription revenues are adjusted for constant currency by excluding effects of foreign currency rate fluctuations and any gains or losses from foreign currency hedge contracts, and cRPO are adjusted only for constant currency to provide better visibility into the underlying business trends. In Q1 2024, we initiated a program to hedge a portion of our forecasted foreign currency denominated revenues. While the cash flow hedging program is designed to reduce the impact of foreign currency exchange rate fluctuations on our subscription revenues, the strengthening of the U.S. Dollar since December 31, 2023 has still resulted in an adverse impact to our 2024 guidance. As we have previously mentioned, the Q3 2023 strength of our U.S. Federal business has resulted in a higher mix of contracts containing 12-month renewal terms. This will create a negative 2-point impact to Q2 2024 cRPO growth, as that balance is amortized into revenue. We expect that these contracts will renew in Q3 2024 as ServiceNow’s U.S. Federal renewal rates have been 99%.

    The following table summarizes our guidance for the second quarter 2024:

     

    Second Quarter 2024

    GAAP Guidance

     

    Second Quarter 2024

    Non-GAAP Guidance(1)

     

    Amount
    ($ millions)(3)

    Year/Year

    Growth (%)(3)

     

    Constant Currency

    Year/Year Growth (%)

    Subscription revenues

    $2,525 - $2,530

    21.5% - 22%

     

    22%

     

     

     

     

     

    cRPO

     

    20.5%

     

    20.5%

    Note: Includes impact from strength of public sector business noted above

     

     

     

     

     

     

     

     

    Margin (%)(2)

    Income from operations

     

     

     

    25%

     

     

     

     

     

     

     

    Amount

    (millions)

     

     

    Weighted-average shares used to compute diluted net income per share

     

    208

     

     

    (1)

    We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP measures.

    (2)

    Refer to the table entitled “Reconciliation of Non-GAAP Financial Guidance” for a reconciliation of GAAP to non-GAAP measures.

    (3)

    Guidance for GAAP subscription revenues and GAAP subscription revenues and cRPO growth rates are based on the 31-day average of foreign exchange rates for March 2024 for entities reporting in currencies other than U.S. Dollars.

    The following table summarizes our guidance for the full-year 2024:

     

    Full-Year 2024

    GAAP Guidance

     

    Full-Year 2024

    Non-GAAP Guidance(1)

     

    Amount
    ($ millions)(3)

    Year/Year

    Growth (%)(3)

     

    Constant Currency

    Year/Year Growth (%)

    Subscription revenues

    $10,560 - $10,575

    21.5% - 22%

     

    21.5%

     

     

     

     

     

     

     

     

     

    Margin (%)(2)

    Subscription gross profit

     

     

     

    84.5%

    Income from operations

     

     

     

    29%

    Free cash flow

     

     

     

    31%

     

     

     

     

     

     

     

    Amount

    (millions)

     

     

    Weighted-average shares used to compute diluted net income per share

     

    208

     

     

    (1)

    We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP measures.

    (2)

    Refer to the table entitled “Reconciliation of Non-GAAP Financial Guidance” for a reconciliation of GAAP to non-GAAP measures.

    (3)

    GAAP subscription revenues and related growth rate for the future quarter included in our full-year 2024 guidance are based on the 31-day average of foreign exchange rates for March 2024 for entities reporting in currencies other than U.S. Dollars.

     

    Note: Numbers are rounded for presentation purposes and may not foot.

    Conference Call Details

    The conference call will begin at 2 p.m. Pacific Time (“PT”) (21:00 GMT) on April 24, 2024. Interested parties may listen to the call by dialing (888) 330‑2455 (Passcode: 8135305), or if outside North America, by dialing (240) 789‑2717 (Passcode: 8135305). Individuals may access the live teleconference from this webcast.

    https://events.q4inc.com/attendee/528191825

    An audio replay of the conference call and webcast will be available two hours after its completion and will be accessible for 30 days. To hear the replay, interested parties may go to the investor relations section of the ServiceNow website or dial (800) 770‑2030 (Passcode: 8135305), or if outside North America, by dialing (609) 800‑9909 (Passcode: 8135305).

    Investor Presentation Details

    An investor presentation providing additional information, including forward-looking guidance, and analysis can be found at https://investors.servicenow.com.

    Financial Analyst Day

    ServiceNow will host its Financial Analyst Day 2024 on Monday, May 6, 2024 at 1:30 p.m. PT in Las Vegas. This half‑day program will feature presentations by ServiceNow executives providing updates on the company’s strategy, product and GenAI roadmap, financials, and customer momentum. A webcast will also be available the day of the event at https://investors.servicenow.com

    Event Details: May 6, 2024, from 1:30‑4:30 p.m. PT

    Upcoming Investor Conferences

    ServiceNow today announced that it will attend and have executives present at four upcoming investor conferences.

    These include:

    • ServiceNow President and Chief Operating Officer CJ Desai will participate in a fireside chat at the JP Morgan 52nd Annual Global Technology, Media & Communications Conference on Tuesday, May 21, 2024, at 11:25 a.m. PT.
    • ServiceNow President and Chief Operating Officer CJ Desai will participate in a fireside chat at the TD Cowen 52nd Annual Technology, Media and Telecom Conference on Wednesday, May 29, 2024, at 10:15 a.m. PT.
    • ServiceNow Chief Financial Officer Gina Mastantuono will participate in a fireside chat at the Jefferies Software Conference on Wednesday, May 29, 2024, at 11:00 a.m. PT.
    • ServiceNow President and Chief Operating Officer CJ Desai will participate in a fireside chat at the Bernstein 40th Annual Strategic Decisions Conference on Wednesday, May 29, 2024, at 11:30 a.m. PT.

    The live webcast will be accessible on the investor relations section of the ServiceNow website at https://investors.servicenow.com and archived on the ServiceNow site for a period of 30 days.

    Statement Regarding Use of Non-GAAP Financial Measures

    We use the following non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

    • Revenues. We adjust revenues and related growth rates for constant currency to provide a framework for assessing how our business performed excluding the effect of foreign currency rate fluctuations and any gains or losses from foreign currency hedge contracts that are reported in the current and comparative period. To exclude the effect of foreign currency rate fluctuations, current period results for entities reporting in currencies other than U.S. Dollars (“USD”) are converted into USD at the average exchange rates in effect during the comparison period (for Q1 2023, the average exchange rates in effect for our major currencies were 1 USD to 0.93 Euros and 1 USD to 0.82 British Pound Sterling (“GBP”)), rather than the actual average exchange rates in effect during the current period (for Q1 2024, the average exchange rates in effect for our major currencies were 1 USD to 0.92 Euros and 1 USD to 0.79 GBP). Guidance for related growth rates is derived by applying the average exchange rates in effect during the comparison period, rather than the exchange rates for the guidance period, adjusted for any foreign currency hedging effects. We believe the presentation of revenues and related growth rates adjusted for constant currency facilitates the comparison of revenues year-over-year.
    • Remaining performance obligations and current remaining performance obligations. We adjust cRPO and remaining performance obligations (“RPO”) and related growth rates for constant currency to provide a framework for assessing how our business performed. To present this information, current period results for entities reporting in currencies other than USD are converted into USD at the exchange rates in effect at the end of the comparison period (for Q1 2023, the end of the period exchange rates in effect for our major currencies were 1 USD to 0.92 Euros and 1 USD to 0.81 GBP), rather than the actual end of the period exchange rates in effect during the current period (for Q1 2024, the end of the period exchange rates in effect for our major currencies were 1 USD to 0.93 Euros and 1 USD to 0.79 GBP). Guidance for the related growth rate is derived by applying the end of period exchange rates in effect during the comparison period rather than the exchange rates in effect during the guidance period. We believe the presentation of cRPO and RPO and related growth rates adjusted for constant currency facilitates the comparison of cRPO and RPO year-over-year, respectively.
    • Gross profit, Income from operations, Net income and Net income per share - diluted. Our non-GAAP presentation of gross profit, income from operations, and net income measures exclude certain non-cash or non-recurring items, including stock-based compensation expense, amortization of debt discount and issuance costs related to our convertible senior notes, loss on early note conversions, amortization of purchased intangibles, legal settlements, business combination and other related costs, income tax effects and adjustments, and the income tax benefit from the release of a valuation allowance on deferred tax assets. The non-GAAP weighted-average shares used to compute our non-GAAP net income per share - diluted excludes the dilutive effect of the in-the-money portion of convertible senior notes as they are covered by our note hedges, and includes the dilutive effect of time-based stock awards, the dilutive effect of warrants and the potentially dilutive effect of our stock awards with performance conditions not yet satisfied at forecasted attainment levels to the extent we believe it is probable that the performance condition will be met. We believe these adjustments provide useful supplemental information to investors and facilitates the analysis of our operating results and comparison of operating results across reporting periods.
    • Free cash flow. Free cash flow is defined as net cash provided by operating activities plus cash outflows for legal settlements, repayments of convertible senior notes attributable to debt discount and business combination and other related costs including compensation expense, reduced by purchases of property and equipment. Free cash flow margin is calculated as free cash flow as a percentage of total revenues. We believe information regarding free cash flow and free cash flow margin provides useful information to investors because it is an indicator of the strength and performance of our business operations.

    Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP and non-GAAP results for gross profit, income from operations, net income, net income per share, and free cash flow.

    Use of Forward-Looking Statements

    This release contains “forward-looking statements” regarding our performance, including but not limited to statements in the section entitled “Financial Outlook.” Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.

    Factors that may cause actual results to differ materially from those in any forward-looking statements include, among others, experiencing an actual or perceived cyber-security event or weakness; our ability to comply with evolving privacy laws, data transfer restrictions, and other foreign and domestic standards related to data and the Internet; errors, interruptions, delays or security breaches in or of our service or data centers; our ability to maintain and attract key employees and manage workplace culture; alleged violations of laws and regulations, including those relating to anti-bribery and anti-corruption and those relating to public sector contracting requirements; our ability to compete successfully against existing and new competitors; our ability to predict, prepare for and respond promptly to rapidly evolving technological, market and customer developments; our ability to grow our business, including converting remaining performance obligations into revenue, adding and retaining customers, selling additional subscriptions to existing customers, selling to larger enterprises, government and regulated organizations with complex sales cycles and certification processes, and entering new geographies and markets; our ability to develop and gain customer demand for and acceptance of existing, new and improved products and services; our ability to expand and maintain our partnerships and partner programs, including expected market opportunity from such relationships; global economic conditions; fluctuations in the value of foreign currencies relative to the U.S. Dollar; fluctuations in interest rates; our ability to consummate and realize the benefits of any strategic transactions or acquisitions; the impact of armed conflicts and bank failures on macroeconomic conditions; inflation; and fluctuations and volatility in our stock price.

    Further information on these and other factors that could affect our financial results are included in our Form 10-K for the year ended December 31, 2023, and in other filings we make with the Securities and Exchange Commission from time to time.

    We undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

    About ServiceNow

    ServiceNow (NYSE: NOW) makes the world work better for everyone. Our cloud-based platform and solutions help digitize and unify organizations so that they can find smarter, faster, better ways to make work flow. So employees and customers can be more connected, more innovative, and more agile. And we can all create the future we imagine. The world works with ServiceNowTM. For more information, visit: www.servicenow.com.

    2024 ServiceNow, Inc. All rights reserved. ServiceNow, the ServiceNow logo, Now, and other ServiceNow marks are trademarks and/or registered trademarks of ServiceNow, Inc. in the United States and/or other countries. Other company names, product names, and logos may be trademarks of the respective companies with which they are associated.

    ServiceNow, Inc.

    Condensed Consolidated Statements of Operations

    (in millions, except per share data)

    (unaudited)

     

     

    Three Months Ended

     

    March 31, 2024

     

    March 31, 2023

    Revenues:

     

     

     

    Subscription

    $

    2,523

     

     

    $

    2,024

     

    Professional services and other

     

    80

     

     

     

    72

     

    Total revenues

     

    2,603

     

     

     

    2,096

     

    Cost of revenues (1):

     

     

     

    Subscription

     

    441

     

     

     

    354

     

    Professional services and other

     

    79

     

     

     

    84

     

    Total cost of revenues

     

    520

     

     

     

    438

     

    Gross profit

     

    2,083

     

     

     

    1,658

     

    Operating expenses (1):

     

     

     

    Sales and marketing

     

    923

     

     

     

    823

     

    Research and development

     

    606

     

     

     

    492

     

    General and administrative

     

    222

     

     

     

    199

     

    Total operating expenses

     

    1,751

     

     

     

    1,514

     

    Income from operations

     

    332

     

     

     

    144

     

    Interest income

     

    101

     

     

     

    60

     

    Other expense, net

     

    (8

    )

     

     

    (16

    )

    Income before income taxes

     

    425

     

     

     

    188

     

    Provision for income taxes

     

    78

     

     

     

    38

     

    Net income

    $

    347

     

     

    $

    150

     

    Net income per share - basic

    $

    1.69

     

     

    $

    0.74

     

    Net income per share - diluted

    $

    1.67

     

     

    $

    0.73

     

    Weighted-average shares used to compute net income per share - basic

     

    205

     

     

     

    203

     

    Weighted-average shares used to compute net income per share - diluted

     

    208

     

     

     

    204

     

    (1) Includes stock-based compensation as follows:

     

     

    Three Months Ended

     

    March 31, 2024

     

    March 31, 2023

    Cost of revenues:

     

     

     

    Subscription

    $

    58

     

    $

    46

    Professional services and other

     

    12

     

     

     

    14

     

    Operating expenses:

     

     

     

    Sales and marketing

     

    134

     

     

     

    126

     

    Research and development

     

    159

     

     

     

    135

     

    General and administrative

     

    59

     

     

     

    60

     

    ServiceNow, Inc.

    Condensed Consolidated Balance Sheets

    (in millions)

     

     

    March 31, 2024

     

    December 31, 2023

     

    (unaudited)

     

     

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    2,056

     

    $

    1,897

    Short-term investments

     

    3,054

     

     

     

    2,980

     

    Accounts receivable, net

     

    1,306

     

     

     

    2,036

     

    Current portion of deferred commissions

     

    474

     

     

     

    461

     

    Prepaid expenses and other current assets

     

    482

     

     

     

    403

     

    Total current assets

     

    7,372

     

     

     

    7,777

     

    Deferred commissions, less current portion

     

    930

     

     

     

    919

     

    Long-term investments

     

    3,666

     

     

     

    3,203

     

    Property and equipment, net

     

    1,450

     

     

     

    1,358

     

    Operating lease right-of-use assets

     

    698

     

     

     

    715

     

    Intangible assets, net

     

    224

     

     

     

    224

     

    Goodwill

     

    1,224

     

     

     

    1,231

     

    Deferred tax assets

     

    1,478

     

     

     

    1,508

     

    Other assets

     

    502

     

     

     

    452

     

    Total assets

    $

    17,544

     

     

    $

    17,387

     

    Liabilities and Stockholders’ Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    223

     

     

    $

    126

     

    Accrued expenses and other current liabilities

     

    1,018

     

     

     

    1,365

     

    Current portion of deferred revenue

     

    5,700

     

     

     

    5,785

     

    Current portion of operating lease liabilities

     

    92

     

     

     

    89

     

    Total current liabilities

     

    7,033

     

     

     

    7,365

     

    Deferred revenue, less current portion

     

    100

     

     

     

    81

     

    Operating lease liabilities, less current portion

     

    693

     

     

     

    707

     

    Long-term debt, net

     

    1,488

     

     

     

    1,488

     

    Other long-term liabilities

     

    123

     

     

     

    118

     

    Stockholders’ equity

     

    8,107

     

     

     

    7,628

     

    Total liabilities and stockholders’ equity

    $

    17,544

     

     

    $

    17,387

     

    ServiceNow, Inc.

    Condensed Consolidated Statements of Cash Flows

    (in millions)

    (unaudited)

     

     

    Three Months Ended

     

    March 31, 2024

     

    March 31, 2023

    Cash flows from operating activities:

     

     

     

    Net income

    $

    347

     

     

    $

    150

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    130

     

     

     

    126

     

    Amortization of deferred commissions

     

    131

     

     

     

    106

     

    Stock-based compensation

     

    422

     

     

     

    381

     

    Deferred income taxes

     

    28

     

     

     

    7

     

    Other

     

    (18

    )

     

     

    1

     

    Changes in operating assets and liabilities, net of effect of business combinations:

     

     

     

    Accounts receivable

     

    715

     

     

     

    619

     

    Deferred commissions

     

    (165

    )

     

     

    (159

    )

    Prepaid expenses and other assets

     

    (106

    )

     

     

    (64

    )

    Accounts payable

     

    107

     

     

     

    (46

    )

    Deferred revenue

     

    (10

    )

     

     

    40

     

    Accrued expenses and other liabilities

     

    (240

    )

     

     

    (259

    )

    Net cash provided by operating activities

    $

    1,341

     

     

    $

    902

     

    Cash flows from investing activities:

     

     

     

    Purchases of property and equipment

     

    (135

    )

     

     

    (165

    )

    Business combinations, net of cash acquired

     

    (194

    )

     

     

     

    Purchases of other intangibles

     

    (21

    )

     

     

     

    Purchases of investments

     

    (1,605

    )

     

     

    (1,222

    )

    Purchases of non-marketable investments

     

    (42

    )

     

     

    (30

    )

    Sales and maturities of investments

     

    1,073

     

     

     

    880

     

    Other

     

    6

     

     

     

    13

     

    Net cash used in investing activities

     

    (918

    )

     

     

    (524

    )

    Cash flows from financing activities:

     

     

     

    Proceeds from employee stock plans

     

    131

     

     

     

    117

     

    Repurchases of common stock

     

    (175

    )

     

     

     

    Taxes paid related to net share settlement of equity awards

     

    (215

    )

     

     

    (112

    )

    Net cash (used in) provided by financing activities

     

    (259

    )

     

     

    5

     

    Foreign currency effect on cash, cash equivalents and restricted cash

     

    (4

    )

     

     

    1

     

    Net change in cash, cash equivalents and restricted cash

     

    160

     

     

     

    384

     

    Cash, cash equivalents and restricted cash at beginning of period

     

    1,904

     

     

     

    1,475

     

    Cash, cash equivalents and restricted cash at end of period

    $

    2,064

     

     

    $

    1,859

     

    ServiceNow, Inc.

    GAAP to Non-GAAP Reconciliation

    (in millions, except per share data)

    (unaudited)

     

     

    Three Months Ended

     

    March 31, 2024

     

    March 31, 2023

     

     

     

     

    Gross profit:

     

     

     

    GAAP subscription gross profit

    $

    2,082

     

     

    $

    1,670

     

    Stock-based compensation

     

    58

     

     

     

    46

     

    Amortization of purchased intangibles

     

    21

     

     

     

    18

     

    Non-GAAP subscription gross profit

    $

    2,161

     

     

    $

    1,734

     

     

     

     

     

    GAAP professional services and other gross profit (loss)

    $

    1

     

     

    $

    (12

    )

    Stock-based compensation

     

    12

     

     

     

    14

     

    Non-GAAP professional services and other gross profit

    $

    13

     

     

    $

    2

     

     

     

     

     

    GAAP gross profit

    $

    2,083

     

     

    $

    1,658

     

    Stock-based compensation

     

    70

     

     

     

    60

     

    Amortization of purchased intangibles

     

    21

     

     

     

    18

     

    Non-GAAP gross profit

    $

    2,174

     

     

    $

    1,736

     

     

     

     

     

    Gross margin:

     

     

     

    GAAP subscription gross margin

     

    83

    %

     

     

    83

    %

    Stock-based compensation as % of subscription revenues

     

    2

    %

     

     

    2

    %

    Amortization of purchased intangibles as % of subscription revenues

     

    1

    %

     

     

    1

    %

    Non-GAAP subscription gross margin

     

    86

    %

     

     

    86

    %

     

     

     

     

    GAAP professional services and other gross margin

     

    1

    %

     

     

    (17

    %)

    Stock-based compensation as % of professional services and other revenues

     

    15

    %

     

     

    20

    %

    Non-GAAP professional services and other gross margin

     

    16

    %

     

     

    4

    %

     

     

    GAAP gross margin

     

    80

    %

     

     

    79

    %

    Stock-based compensation as % of total revenues

     

    3

    %

     

     

    3

    %

    Amortization of purchased intangibles as % of total revenues

     

    1

    %

     

     

    1

    %

    Non-GAAP gross margin

     

    83

    %

     

     

    83

    %

     

     

     

     

    Income from operations:

     

     

     

    GAAP income from operations

    $

    332

     

     

    $

    144

     

    Stock-based compensation

     

    422

     

     

     

    381

     

    Amortization of purchased intangibles

     

    24

     

     

     

    20

     

    Business combination and other related costs

     

    13

     

     

     

    7

     

    Non-GAAP income from operations

    $

    791

     

     

    $

    552

     

     

     

     

     

    Operating margin:

     

     

     

    GAAP operating margin

     

    13

    %

     

     

    7

    %

    Stock-based compensation as % of total revenues

     

    16

    %

     

     

    18

    %

    Amortization of purchased intangibles as % of total revenues

     

    1

    %

     

     

    1

    %

    Business combination and other related costs as % of total revenues

     

    %

     

     

    %

    Non-GAAP operating margin

     

    30

    %

     

     

    26

    %

     

     

     

     

    Net income:

     

     

     

    GAAP net income

    $

    347

     

     

    $

    150

     

    Stock-based compensation

     

    422

     

     

     

    381

     

    Amortization of purchased intangibles

     

    24

     

     

     

    20

     

    Business combination and other related costs

     

    13

     

     

     

    7

     

    Income tax effects and adjustments(1)

     

    (99

    )

     

     

    (75

    )

    Non-GAAP net income

    $

    707

     

     

    $

    483

     

     

     

     

     

    Net income per share - basic and diluted:

     

     

     

    GAAP net income per share - basic

    $

    1.69

     

     

    $

    0.74

     

    GAAP net income per share - diluted

    $

    1.67

     

     

    $

    0.73

     

    Non-GAAP net income per share - basic

    $

    3.45

     

     

    $

    2.38

     

    Non-GAAP net income per share - diluted

    $

    3.41

     

     

    $

    2.37

     

     

     

     

     

    Weighted-average shares used to compute net income per share - basic

     

    205

     

     

     

    203

     

     

     

     

     

    Weighted-average shares used to compute net income per share - diluted

     

    208

     

     

     

    204

     

     

     

     

     

    Free cash flow:

     

     

     

    GAAP net cash provided by operating activities

    $

    1,341

     

     

    $

    902

     

    Purchases of property and equipment

     

    (135

    )

     

     

    (165

    )

    Business combination and other related costs

     

    19

     

     

     

     

    Non-GAAP free cash flow

    $

    1,225

     

     

    $

    737

     

     

     

     

     

    Free cash flow margin:

     

     

     

    GAAP net cash provided by operating activities as % of total revenues

     

    52

    %

     

     

    43

    %

    Purchases of property and equipment as % of total revenues

     

    (5

    %)

     

     

    (8

    %)

    Business combination and other related costs as % of total revenues

     

    1

    %

     

     

    %

    Non-GAAP free cash flow margin

     

    47

    %

     

     

    35

    %

    (1)

    We use a non-GAAP effective tax rate for evaluating our operating results to provide consistency across reporting periods. Based on our long-term projections, we are using a non-GAAP tax rate of 20% and 19% for the three months ended March 31, 2024 and 2023, respectively. This non-GAAP tax rate could change for various reasons including significant changes in our geographic earnings mix or fundamental tax law changes in major jurisdictions in which we operate.

     

    Note: Numbers are rounded for presentation purposes and may not foot.

    ServiceNow, Inc.

    Reconciliation of Non-GAAP Financial Guidance

     

     

    Three Months Ending

     

    June 30, 2024

     

     

     

     

    GAAP operating margin

    7

    %

     

     

    Stock-based compensation expense as % of total revenues

    17

    %

     

     

    Amortization of purchased intangibles as % of total revenues

    1

    %

     

     

    Business combination and other related costs as % of total revenues

    %

     

     

    Non-GAAP operating margin

    25

    %

     

     

    Twelve Months Ending

     

    December 31, 2024

     

     

     

     

    GAAP subscription gross margin

    81.5

    %

     

     

    Stock-based compensation expense as % of subscription revenues

    2

    %

     

     

    Amortization of purchased intangibles as % of subscription revenues

    1

    %

     

     

    Non-GAAP subscription margin

    84.5

    %

     

     

    GAAP operating margin

    12

    %

     

     

    Stock-based compensation expense as % of total revenues

    16

    %

     

     

    Amortization of purchased intangibles as % of total revenues

    1

    %

     

     

    Business combination and other related costs as % of total revenues

    %

     

     

    Non-GAAP operating margin

    29

    %

     

     

    GAAP net cash provided by operating activities as % of total revenues

    39

    %

     

     

    Purchases of property and equipment as % of total revenues

    (8

    %)

     

     

    Business combination and other related costs as % of total revenues

    %

     

     

    Non-GAAP free cash flow margin

    31

    %

     

     

    Note: Numbers are rounded for presentation purposes and may not foot.

     


    The ServiceNow Stock at the time of publication of the news with a fall of -5,07 % to 658,2EUR on Lang & Schwarz stock exchange (24. April 2024, 22:15 Uhr).

    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    ServiceNow Reports First Quarter 2024 Financial Results ServiceNow (NYSE: NOW), the leading digital workflow company making the world work better for everyone, today announced financial results for its first quarter ended March 31, 2024, with subscription revenues of $2,523 million in Q1 2024, …