DGAP-News

BUWOG AG: Results for 2013/14 Financial Year - Seite 3

profit and loss statement for the period from 1 May 2013 to 30 April 2014
and a pro-forma consolidated balance sheet as of 30 April 2013.

All numbers marked with * in this press release relate to the pro-forma
income statement or the pro-forma consolidated balance sheet and do not
include the DGAG acquisition.

BUWOG GROUP KEY FIGURES


Earnings Data 2013/14
pro forma*
Rental revenues in EUR mill. 116.5
Results of Asset Management in EUR mill. 75.9
Results of Property Sales in EUR mill. 34.0
Results of Property Development in EUR mill. 4.9
EBT in EUR mill. 131.5
Net profit in EUR mill. 111.8
Recurring FFO in EUR mill. 69.2


Asset and Financial Data 30 April 2014
Balance sheet total in EUR mill. 3,355.3
Equity ratio % 46.3%
Loan-to-value (LTV) % 35.9%
EPRA Net Asset Value in EUR mill. 1,714.3


Share Data 30 April 2014
Recurring FFO* per share in EUR 0.69
EPRA Net Asset Value per share in EUR 17.21




KEY PROPERTY PORTFOLIO DATA

Consideration incl.
DGAG and Apollo
Asset Management 30 April 2014 on database as per
30 April 2014
Number of units Units 33,475 52,718
Monthly in-place rent in EUR per m² 4,31 4.63
Vacancy rate % 4,8% 4.1%
Fair value in EUR mill. 2,526 3,468
Net Rental Yield % 4,9% 5.6%



Property Sales 2013/2014
Units sold Units 2,292
Margin on fair value - Unit Sales % 54%
Margin on fair value - Block Sales % 11%