Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 9,8300 | 9,0800 | 10,660 | 10,500 | 10,390 | 1.677,74 | 1.606,18 |
KCV | 4,9200 | 5,1500 | 8,7800 | 8,0400 | 8,6200 | - | - |
KUV | 0,6100 | 0,6200 | 0,8800 | 0,9500 | 0,6900 | - | - |
Dividende | 194,96 | 235,32 | 476,16 | 518,28 | 532,47 | - | - |
Dividendenrendite | 1,4100 | 1,8400 | 2,3500 | 3,1100 | 1,7400 | - | - |
Marktkapitalisierung | 275,57 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 15,759 | 10,668 | 13,655 |
Kurs-Cashflow-Verhältnis | 8,0024 | 11,172 | 14,690 |
Kurs-Umsatz-Verhältnis | 1,9775 | 1,3412 | 1,7900 |
Dividendenrendite in % | 3,6584 | 2,8115 | 2,8942 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 1.329,46 | 1.433,38 | 1.621,65 | 2.090,77 | 1.816,53 | 22,680 | 22,180 |
Cashflow | 3,767 Bil. | 3,591 Bil. | 2,727 Bil. | 3,723 Bil. | 2,955 Bil. | - | - |
Cashflow je Aktie | 2.659,51 | 2.527,69 | 1.969,70 | 2.730,82 | 2.189,84 | - | - |
Umsatz je Aktie | 21.341,70 | 21.069,72 | 19.655,86 | 23.019,22 | 27.532,97 | - | - |
Dividende je Aktie | 194,96 | 235,32 | 476,16 | 518,28 | 532,47 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 9,7300 | 10,150 | 9,5900 | 10,860 | 8,6500 |
Umsatzrendite | 6,2300 | 6,8000 | 8,2500 | 9,0800 | 6,6000 |
Gesamtrendite | 3,6300 | 3,8700 | 3,6100 | 4,2100 | 3,3000 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 64,00 | 65,00 | 63,00 | 65,00 | 64,00 |
Arbeitsintensität | 36,00 | 35,00 | 37,00 | 35,00 | 36,00 |
Eigenkapitalquote | 37,25 | 38,08 | 37,59 | 38,77 | 38,14 |
Fremdkapitalquote | 61,36 | 60,63 | 60,99 | 59,88 | 60,62 |
Verschuldungsgrad | 164,72 | 159,23 | 162,27 | 154,44 | 158,93 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | 20,000 | 23,000 | 24,000 | 28,00 | 31,00 |
Liquidität 2. Grades | 72,00 | 75,00 | 70,00 | 76,00 | 82,00 |
Liquidität 3. Grades | 87,00 | 88,00 | 83,00 | 94,00 | 100,00 |
Working Capital | 652,30 Mrd. | 740,15 Mrd. | 1,32 Bil. | 1,88 Bil. | 2,50 Bil. |