Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 9,6000 | 1.567,09 | 22,850 | - | -1.065,24 | 26,30 | 19,060 |
KCV | 14,670 | 13,210 | 16,260 | 15,040 | 14,940 | 16,340 | - |
KUV | 4,0600 | 4,0400 | 5,3000 | 4,6100 | 4,3600 | 4,5600 | - |
Dividende | 3,0000 | 3,0000 | 3,0400 | 3,2000 | 3,5600 | 4,0400 | - |
Dividendenrendite | 1,5200 | 1,6400 | 1,3300 | 1,3300 | 1,4500 | 1,5400 | - |
Marktkapitalisierung | 44,72 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 11,760 | 25,02 | 21,948 |
Kurs-Cashflow-Verhältnis | 19,435 | 16,773 | - |
Kurs-Umsatz-Verhältnis | 3,0633 | 2,8857 | - |
Dividendenrendite in % | 3,3058 | 2,1853 | 3,5488 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 17,630 | 0,1100 | 9,3700 | 0,0100 | -0,2100 | 9,4100 | 13,640 |
Cashflow | 2,246 Mrd. | 2,551 Mrd. | 2,807 Mrd. | 2,705 Mrd. | 2,757 Mrd. | 2,780 Mrd. | - |
Cashflow je Aktie | 11,530 | 13,050 | 13,170 | 14,340 | 14,970 | 15,140 | - |
Umsatz je Aktie | 41,65 | 42,69 | 40,41 | 46,76 | 51,33 | 54,27 | - |
Dividende je Aktie | 3,0000 | 3,0000 | 3,0400 | 3,2000 | 3,5600 | 4,0400 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2024e |
---|---|---|---|---|---|
Eigenkapitalrendite | 27,38 | 0,1800 | 14,690 | 0,0100 | 17,730 |
Umsatzrendite | 42,33 | 0,2600 | 23,190 | 0,0100 | 17,340 |
Gesamtrendite | 11,750 | 0,0800 | 7,3700 | 0,0040 | 6,7200 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 87,00 | 87,00 | 89,00 | 87,00 | 86,00 | 85,00 |
Arbeitsintensität | 13,000 | 13,000 | 11,000 | 13,000 | 14,000 | 15,000 |
Eigenkapitalquote | 42,94 | 44,40 | 50,17 | 45,37 | 34,12 | 37,92 |
Fremdkapitalquote | 56,08 | 54,35 | 48,61 | 53,40 | 64,59 | 60,83 |
Verschuldungsgrad | 130,62 | 122,40 | 96,89 | 117,70 | 189,32 | 160,39 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Liquidität 1. Grades | 3,0000 | 4,0000 | 36,00 | 7,0000 | 4,0000 | - |
Liquidität 2. Grades | 30,00 | 41,00 | 98,00 | 41,00 | 35,00 | - |
Liquidität 3. Grades | 97,00 | 100,00 | 200,00 | 99,00 | 99,00 | - |
Working Capital | 520,20 Mio. | 1,17 Mrd. | 1,78 Mrd. | 630,90 Mio. | 527,80 Mio. | 587,80 Mio. |