Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 35,70 | 38,30 | 39,49 | 31,62 | 38,24 | 37,96 | 32,13 |
KCV | 19,950 | 20,560 | 21,340 | 20,430 | 17,180 | - | - |
KUV | 5,0800 | 4,9800 | 5,8900 | 5,8500 | 4,4600 | - | - |
Dividende | - | - | - | - | - | - | - |
Dividendenrendite | 1,9500 | 1,6800 | 1,6200 | 2,1600 | 1,3600 | - | - |
Marktkapitalisierung | 35,39 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 13,384 | 20,585 | 20,810 |
Kurs-Cashflow-Verhältnis | 20,166 | 11,954 | 35,54 |
Kurs-Umsatz-Verhältnis | 146,02 | 47,34 | 8,4500 |
Dividendenrendite in % | 2,3077 | 3,4324 | 1,9017 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 0,7600 | 0,7300 | 0,8700 | 1,2600 | 0,8400 | 1,1600 | 1,2800 |
Cashflow | 1,241 Mrd. | 1,256 Mrd. | 1,488 Mrd. | 1,797 Mrd. | 1,717 Mrd. | - | - |
Cashflow je Aktie | 1,3600 | 1,3600 | 1,6100 | 1,9500 | 1,8700 | - | - |
Umsatz je Aktie | 5,3400 | 5,6200 | 5,8300 | 6,8100 | 7,2000 | - | - |
Dividende je Aktie | - | - | - | - | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 28,02 | 29,67 | 26,06 | 29,35 | 19,600 |
Umsatzrendite | 14,300 | 13,030 | 14,950 | 18,530 | 11,630 |
Gesamtrendite | 8,5900 | 7,5900 | 7,9700 | 10,690 | 7,0900 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 85,00 | 84,00 | 86,00 | 85,00 | 83,00 |
Arbeitsintensität | 15,000 | 16,000 | 14,000 | 15,000 | 17,000 |
Eigenkapitalquote | 30,67 | 25,56 | 30,59 | 36,43 | 36,17 |
Fremdkapitalquote | 69,16 | 74,37 | 69,03 | 63,22 | 63,51 |
Verschuldungsgrad | 225,52 | 290,90 | 225,64 | 173,52 | 175,62 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | -1,60 Mrd. | -824,00 Mio. | -985,00 Mio. | -292,00 Mio. | -517,00 Mio. |