Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 31,95 | 20,460 | 19,720 | 17,430 | 18,660 | 15,840 | 18,870 |
KCV | 11,960 | 20,390 | 10,420 | 14,550 | 13,990 | 15,030 | - |
KUV | 1,0400 | 1,2100 | 1,2800 | 1,5300 | 1,2400 | 1,4200 | - |
Dividende | 2,1300 | 2,3000 | 3,0000 | 3,9500 | 4,3500 | 4,4000 | - |
Dividendenrendite | 1,9000 | 1,6600 | 1,4100 | 2,0000 | 2,0800 | 1,9100 | - |
Marktkapitalisierung | 143,00 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -9,8737 | 4,3237 | 13,629 |
Kurs-Cashflow-Verhältnis | 67,47 | -9,6017 | 115,20 |
Kurs-Umsatz-Verhältnis | 3,7369 | 1,0679 | 0,8550 |
Dividendenrendite in % | 2,5463 | 2,1941 | 2,3945 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 3,0100 | 5,6800 | 8,4600 | 13,620 | 11,160 | 13,440 | 12,180 |
Cashflow | 6,193 Mrd. | 4,296 Mrd. | 11,049 Mrd. | 10,113 Mrd. | 8,589 Mrd. | 8,140 Mrd. | - |
Cashflow je Aktie | 8,0400 | 5,7000 | 16,010 | 16,310 | 14,890 | 14,160 | - |
Umsatz je Aktie | 92,61 | 95,69 | 129,85 | 155,24 | 168,21 | 150,22 | - |
Dividende je Aktie | 2,1300 | 2,3000 | 3,0000 | 3,9500 | 4,3500 | 4,4000 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 63,50 | 217,09 | 406,05 | - | - | - |
Umsatzrendite | 3,2500 | 5,9300 | 6,5100 | 8,7700 | 6,6300 | 8,9400 |
Gesamtrendite | 6,7100 | 10,850 | 12,490 | 18,910 | 14,730 | 17,820 |
Name | 2019 | 2020 | 2021 |
---|---|---|---|
Anlagenintensität | 59,00 | 61,00 | 52,00 |
Arbeitsintensität | 41,00 | 39,00 | 48,00 |
Eigenkapitalquote | 10,560 | 5,0000 | 3,0700 |
Fremdkapitalquote | 89,44 | 95,00 | 96,93 |
Verschuldungsgrad | 846,98 | 1.901,57 | 3.152,26 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Liquidität 1. Grades | 4,0000 | 5,0000 | 25,00 | 6,0000 | 7,0000 | - |
Liquidität 2. Grades | 4,0000 | 5,0000 | 32,00 | 5,0000 | 6,0000 | - |
Liquidität 3. Grades | 90,00 | 92,00 | 118,00 | 95,00 | 101,00 | - |
Working Capital | -269,00 Mio. | 136,00 Mio. | 3,60 Mrd. | 392,00 Mio. | 1,93 Mrd. | 3,50 Mrd. |