Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
KGV | 10,600 | 32,80 | 19,540 | 8,7400 | 16,750 | 16,770 |
KCV | 4,6100 | 10,640 | 13,060 | 9,9100 | - | - |
KUV | 1,4300 | 3,3400 | 3,4800 | 1,6600 | - | - |
Dividende | 9,0000 | 5,0000 | 16,000 | 16,000 | 18,000 | 18,000 |
Dividendenrendite | 2,4100 | 0,6700 | 2,8000 | 2,7400 | 1,5700 | 1,6800 |
Marktkapitalisierung | 5,96 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 27,03 | 12,849 | 17,133 |
Kurs-Cashflow-Verhältnis | 42,61 | 811,79 | 5,0100 |
Kurs-Umsatz-Verhältnis | 1,9183 | 2,0388 | 0,5300 |
Dividendenrendite in % | 3,3736 | 1,7754 | 3,1888 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Gewinn je Aktie | 27,22 | 20,340 | 41,93 | 56,57 | 55,70 | 63,65 |
Cashflow | 6,775 Mrd. | 5,975 Mrd. | 6,228 Mrd. | 4,434 Mrd. | 7,384 Mrd. | - |
Cashflow je Aktie | 62,63 | 62,71 | 62,77 | 49,87 | - | - |
Umsatz je Aktie | 202,14 | 199,51 | 235,78 | 297,66 | - | - |
Dividende je Aktie | 9,0000 | 5,0000 | 16,000 | 16,000 | 18,000 | 18,000 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 56,11 | 26,23 | 59,42 | 70,17 | 88,52 |
Umsatzrendite | 13,470 | 10,200 | 17,780 | 19,000 | 16,850 |
Gesamtrendite | 13,650 | 9,7000 | 22,440 | 22,850 | 19,920 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 70,00 | 65,00 | 68,00 | 65,00 | 66,00 |
Arbeitsintensität | 30,00 | 35,00 | 32,00 | 35,00 | 34,00 |
Eigenkapitalquote | 24,330 | 36,97 | 37,76 | 32,56 | 22,500 |
Fremdkapitalquote | 75,67 | 63,03 | 62,24 | 67,44 | 77,50 |
Verschuldungsgrad | 310,95 | 170,46 | 164,85 | 207,14 | 344,41 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | -1,28 Mrd. | -2,82 Mrd. | -2,26 Mrd. | -3,45 Mrd. | -55,00 Mio. |