Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 13,210 | 30,38 | 36,27 | 32,01 | 21,650 | 22,260 | 19,460 |
KCV | 18,170 | 11,990 | 14,640 | 14,330 | 18,910 | - | - |
KUV | 2,6300 | 1,9900 | 3,5800 | 3,9700 | 4,2500 | - | - |
Dividende | 1,7914 | 0,9433 | 1,8072 | 0,9789 | 2,5185 | - | - |
Dividendenrendite | 2,7000 | 1,5200 | 2,0900 | 1,0000 | 1,9000 | - | - |
Marktkapitalisierung | 72,53 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 26,92 | 12,385 | 16,888 |
Kurs-Cashflow-Verhältnis | 43,32 | 837,61 | 5,0100 |
Kurs-Umsatz-Verhältnis | 1,8680 | 1,9851 | 0,5300 |
Dividendenrendite in % | 3,4867 | 1,7687 | 3,2392 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 4,9100 | 1,6500 | 2,2600 | 3,5900 | 6,7600 | 6,2500 | 6,9400 |
Cashflow | 2,026 Mrd. | 2,370 Mrd. | 3,218 Mrd. | 4,638 Mrd. | 4,491 Mrd. | - | - |
Cashflow je Aktie | 3,5700 | 4,1800 | 5,6000 | 8,0200 | 7,7400 | - | - |
Umsatz je Aktie | 24,680 | 25,14 | 22,880 | 28,95 | 34,40 | - | - |
Dividende je Aktie | 1,7914 | 0,9433 | 1,8072 | 0,9789 | 2,5185 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 16,420 | 5,4400 | 7,3200 | 10,470 | 20,690 |
Umsatzrendite | 19,900 | 6,5500 | 9,9000 | 12,380 | 19,660 |
Gesamtrendite | 9,9300 | 3,0600 | 3,6800 | 5,1900 | 9,5900 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 33,00 | 40,00 | 36,00 | 33,00 | 22,000 |
Arbeitsintensität | 62,00 | 55,00 | 60,00 | 63,00 | 74,00 |
Eigenkapitalquote | 60,46 | 56,26 | 50,27 | 49,55 | 46,37 |
Fremdkapitalquote | 39,23 | 43,34 | 49,42 | 50,33 | 53,48 |
Verschuldungsgrad | 64,89 | 77,04 | 98,32 | 101,56 | 115,34 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | 10,98 Mrd. | 10,93 Mrd. | 13,07 Mrd. | 14,88 Mrd. | 18,06 Mrd. |
negativ | neutral | positiv |