Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 13,450 | 34,02 | 18,210 | 7,5200 | 7,1700 | - | 10,560 |
KCV | 3,8800 | 2,6200 | 12,520 | 11,440 | 5,4000 | - | - |
KUV | 0,2400 | 0,2400 | 0,5800 | 0,4400 | 0,4500 | - | - |
Dividende | - | - | - | - | - | - | - |
Dividendenrendite | - | - | - | - | - | - | - |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -9,4867 | 4,5236 | 13,777 |
Kurs-Cashflow-Verhältnis | 66,75 | -8,9253 | 81,81 |
Kurs-Umsatz-Verhältnis | 3,7068 | 1,0697 | 1,0433 |
Dividendenrendite in % | 2,5244 | 2,1834 | 2,3825 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 1,3100 | 0,5400 | 2,4000 | 6,3800 | 8,1000 | 8,3600 | 8,7600 |
Cashflow | 193,615 Mio. | 303,079 Mio. | 153,304 Mio. | 179,611 Mio. | 441,737 Mio. | - | - |
Cashflow je Aktie | 4,5400 | 7,0200 | 3,4900 | 4,1900 | 10,750 | - | - |
Umsatz je Aktie | 73,09 | 75,08 | 75,15 | 108,07 | 129,70 | - | - |
Dividende je Aktie | - | - | - | - | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Eigenkapitalrendite | 8,9000 | 3,6900 | 12,830 | 25,69 | 26,12 |
Umsatzrendite | 1,8000 | 0,7200 | 3,2000 | 5,9000 | 6,2500 |
Gesamtrendite | 2,6100 | 1,0200 | 4,2500 | 8,8100 | 10,190 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Anlagenintensität | 63,00 | 59,00 | 56,00 | 54,00 | 53,00 |
Arbeitsintensität | 37,00 | 41,00 | 44,00 | 46,00 | 47,00 |
Eigenkapitalquote | 29,27 | 27,70 | 33,11 | 34,29 | 39,02 |
Fremdkapitalquote | 70,73 | 72,30 | 66,89 | 65,71 | 60,98 |
Verschuldungsgrad | 241,65 | 261,02 | 202,01 | 191,63 | 156,28 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | 13,000 | 49,00 | 30,00 | 15,000 | 23,000 |
Liquidität 2. Grades | 138,00 | 144,00 | 129,00 | 124,00 | 135,00 |
Liquidität 3. Grades | 219,00 | 214,00 | 192,00 | 204,00 | 217,00 |
Working Capital | 443,73 Mio. | 503,08 Mio. | 539,75 Mio. | 733,93 Mio. | 843,24 Mio. |