
Tradegate
| Name | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e |
|---|---|---|---|---|---|---|
| KGV | 24,900 | 19,920 | 15,410 | 15,360 | 15,910 | 17,100 |
| KCV | 14,110 | 8,8800 | 7,6200 | 6,7900 | 7,0500 | - |
| KUV | 2,3700 | 2,2600 | 1,6500 | 1,6400 | 1,8200 | - |
| Dividende | 1,0927 | 1,3520 | 1,4400 | 1,5200 | 1,6000 | 1,6800 |
| Dividendenrendite | 3,3400 | 3,1300 | 3,5300 | 4,0600 | 3,5500 | 3,4000 |
| Marktkapitalisierung | 43,30 Mrd. |
| Name | 2024 | 2025 | 2026 |
|---|---|---|---|
| Kurs-Gewinn-Verhältnis | 17,588 | 19,282 | 18,163 |
| Kurs-Cashflow-Verhältnis | 9,8245 | 8,5564 | - |
| Kurs-Umsatz-Verhältnis | 2,5252 | 2,5061 | - |
| Dividendenrendite in % | 3,5757 | 3,4226 | 3,1839 |
| Name | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e |
|---|---|---|---|---|---|---|
| Gewinn je Aktie | 1,7400 | 2,1700 | 2,3300 | 2,4500 | 2,7400 | 2,8458 |
| Cashflow | 3,012 Mrd. | 4,870 Mrd. | 4,703 Mrd. | 5,569 Mrd. | 6,254 Mrd. | - |
| Cashflow je Aktie | 3,0700 | 4,8700 | 4,7100 | 5,5400 | 6,1800 | - |
| Umsatz je Aktie | 18,300 | 19,090 | 21,750 | 22,910 | 23,970 | - |
| Dividende je Aktie | 1,0927 | 1,3520 | 1,4400 | 1,5200 | 1,6000 | 1,6800 |
| Name | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Eigenkapitalrendite | 4,9600 | 8,7700 | 9,0400 | 9,1400 | 9,6100 |
| Umsatzrendite | 9,5100 | 11,370 | 10,710 | 10,680 | 11,410 |
| Gesamtrendite | 1,2800 | 2,2800 | 2,2900 | 2,2800 | 2,3700 |
| Name | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Anlagenintensität | 90,00 | 92,00 | 92,00 | 92,00 | 92,00 |
| Arbeitsintensität | 10,000 | 8,0000 | 8,0000 | 8,0000 | 8,0000 |
| Eigenkapitalquote | 25,86 | 25,95 | 25,29 | 24,980 | 24,700 |
| Fremdkapitalquote | 73,84 | 74,05 | 74,71 | 75,02 | 75,30 |
| Verschuldungsgrad | 285,58 | 285,34 | 295,48 | 300,37 | 304,79 |
| Name | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Liquidität 1. Grades | - | - | - | - | - |
| Liquidität 2. Grades | - | - | - | - | - |
| Liquidität 3. Grades | - | - | - | - | - |
| Working Capital | -2,15 Mrd. | -3,28 Mrd. | -1,81 Mrd. | -1,23 Mrd. | -785,00 Mio. |
| Kennzahl | Exelon | Sektorendurchschnitt | Niedrigster Wert | Durchschnittswert | Höchster Wert | ||||
|---|---|---|---|---|---|---|---|---|---|
| PEG | 2,5795 | 2,5145 | - | 2,4332 | 10,9500 | ||||
| EV/Umsatz | 0,0284 | 0,0295 | 0,0064 | 0,0299 | 0,0793 | ||||
| EV/EBITDA | 0,0994 | 0,1053 | -0,2152 | 0,1060 | 0,4155 | ||||
| Beta | 0,5150 | 0,5993 | -0,2210 | 0,6160 | 1,3180 | ||||
| Short-Anteil | 0,05 % | 0,04 % | 0,01 % | 0,03 % | 0,09 % | ||||
| Analysten-Einstufung | 3,33/5,00 | 3,81/5,00 | 5,00/5,00 | 3,79/5,00 | 1,33/5,00 |