Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 19,670 | 20,650 | 24,680 | 17,910 | 18,340 | -61,75 | 22,490 |
KCV | 32,59 | 7,0400 | 5,9800 | 6,8600 | 7,9000 | - | - |
KUV | 0,3700 | 0,2800 | 0,2600 | 0,2200 | 0,2000 | - | - |
Dividende | - | - | - | - | - | - | - |
Dividendenrendite | - | - | - | - | 14,620 | - | - |
Marktkapitalisierung | 434,24 Mio. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 22,746 | 9,1940 | 2,5463 |
Kurs-Cashflow-Verhältnis | 229,55 | -4,7839 | 10,352 |
Kurs-Umsatz-Verhältnis | 0,9900 | 1,0974 | 0,8429 |
Dividendenrendite in % | 5,0367 | 4,4089 | 3,1395 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 3,4300 | 2,5000 | 2,0100 | 2,5100 | 2,4300 | -0,3400 | 0,8400 |
Cashflow | 997,500 Mio. | 3,510 Mrd. | 3,992 Mrd. | 3,169 Mrd. | 2,717 Mrd. | - | - |
Cashflow je Aktie | 2,0700 | 7,3300 | 8,2900 | 6,5500 | 5,6400 | - | - |
Umsatz je Aktie | 183,52 | 186,53 | 193,39 | 202,36 | 221,38 | - | - |
Dividende je Aktie | - | - | - | - | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 38,21 | 39,69 | 28,56 | 32,69 | 31,60 |
Umsatzrendite | 1,8700 | 1,3400 | 1,0400 | 1,2400 | 1,1000 |
Gesamtrendite | 8,3100 | 3,5700 | 2,5600 | 3,0100 | 2,7600 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 41,00 | 62,00 | 56,00 | 52,00 | 59,00 |
Arbeitsintensität | 59,00 | 38,00 | 44,00 | 48,00 | 41,00 |
Eigenkapitalquote | 21,740 | 8,9800 | 8,9500 | 9,2100 | 8,7400 |
Fremdkapitalquote | 78,26 | 91,02 | 91,05 | 90,79 | 91,26 |
Verschuldungsgrad | 359,93 | 1.013,10 | 1.016,78 | 985,78 | 1.044,14 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | -2,14 Mrd. | -3,42 Mrd. | -3,46 Mrd. | -3,72 Mrd. | -6,03 Mrd. |