Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 13,930 | 9,2800 | 10,570 | 8,0800 | 9,2800 | 16,830 | 13,790 |
KCV | 5,2100 | 3,8700 | 2,4300 | 3,2300 | 2,5500 | - | - |
KUV | 0,8200 | 0,8000 | 1,0100 | 0,9800 | 1,2100 | - | - |
Dividende | - | - | - | - | - | 22,000 | - |
Dividendenrendite | - | - | - | - | - | 2,3400 | - |
Marktkapitalisierung | 1,61 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 10,037 | 13,545 | 56,72 |
Kurs-Cashflow-Verhältnis | -9,8240 | 87,21 | - |
Kurs-Umsatz-Verhältnis | 23,182 | 10,166 | - |
Dividendenrendite in % | 8,8690 | 2,6432 | 4,3811 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 32,60 | 40,47 | 45,47 | 50,19 | 55,23 | 60,20 | 65,60 |
Cashflow | 25,898 Mrd. | 28,879 Mrd. | 57,948 Mrd. | 36,507 Mrd. | 57,630 Mrd. | 42,404 Mrd. | - |
Cashflow je Aktie | 87,20 | 97,18 | 197,46 | 125,68 | 201,30 | - | - |
Umsatz je Aktie | 552,22 | 469,57 | 475,61 | 411,86 | 423,14 | - | - |
Dividende je Aktie | - | - | - | - | - | 22,000 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 4,3700 | 5,2700 | 5,7000 | 6,0200 | 6,1900 | 6,5600 |
Umsatzrendite | 5,9000 | 8,6200 | 9,5600 | 12,190 | 13,050 | 14,560 |
Gesamtrendite | 2,5700 | 3,1800 | 3,4600 | 3,8600 | 3,9600 | 4,3800 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 56,00 | 53,00 | 48,00 | 45,00 | 43,00 | 43,00 |
Arbeitsintensität | 44,00 | 47,00 | 52,00 | 55,00 | 57,00 | 57,00 |
Eigenkapitalquote | 58,85 | 60,26 | 60,75 | 63,99 | 64,01 | 66,65 |
Fremdkapitalquote | 40,44 | 39,49 | 38,97 | 35,72 | 35,64 | 32,91 |
Verschuldungsgrad | 68,71 | 65,53 | 64,14 | 55,83 | 55,69 | 49,38 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 91,00 | 129,00 | 117,00 |
Liquidität 2. Grades | - | - | 308,00 | 349,00 | 292,00 |
Liquidität 3. Grades | - | - | 311,00 | 352,00 | 295,00 |
Working Capital | 128,12 Mrd. | 128,27 Mrd. | 144,66 Mrd. | 154,62 Mrd. | 164,78 Mrd. |