checkAd

     165  0 Kommentare Elastic Reports First Quarter Fiscal 2024 Financial Results

    Elastic (NYSE: ESTC) (“Elastic”), the company behind Elasticsearch, announced financial results for its first quarter of fiscal 2024 ended July 31, 2023.

    First Quarter Fiscal 2024 Financial Highlights

    • Total revenue was $294 million, an increase of 17% year-over-year, as reported and on a constant currency basis
    • Elastic Cloud revenue was $121 million, an increase of 24% year-over-year, as reported and on a constant currency basis
    • GAAP operating loss was $36 million; GAAP operating margin was -12%
    • Non-GAAP operating income was $29 million; non-GAAP operating margin was 10%
    • GAAP net loss per share was $0.50; non-GAAP diluted earnings per share was $0.25
    • Operating cash flow was $38 million with adjusted free cash flow of $49 million
    • Cash, cash equivalents, and marketable securities were $957 million as of July 31, 2023

    “We had a strong start to the fiscal year, and delivered better than expected results as customers continued to consolidate vendors and adopt Elastic as their AI-powered data analytics platform of choice for addressing multiple real-time search use cases,” said Ash Kulkarni, CEO, Elastic. “In Q1, we saw growing use of Elasticsearch as a vector database and significant activity around generative AI. We are very excited about the long-term opportunity generative AI represents for Elastic.”

    First Quarter Fiscal 2024 Key Metrics and Recent Business Highlights

    Key Customer Metrics

    • Total subscription customer count was approximately 20,500 compared to approximately 20,200 in Q4 FY23, and over 19,300 in Q1 FY23
    • Total customer count with Annual Contract Value (ACV) greater than $100,000 was over 1,190 compared to over 1,160 in Q4 FY23, and over 1,010 in Q1 FY23
    • Net Expansion Rate was approximately 113%

    Product Innovations and Updates

    • Introduced Elastic AI Assistant, powered by ESRE to guide analyst investigations and remediation across security and observability
    • Delivered new hybrid search capabilities with the industry-leading implementation of Reciprocal Rank Fusion (RRF), a part of ESRE, to combine vector, keyword, and semantic techniques for better results
    • Integrated Time Series Data Streams (TSDS) with popular Elastic Observability integrations for Elastic Agent enabling the potential to reduce storage needed for metrics data by up to 70%
    • Extended support for advanced entity analytics in Elastic Security with lateral movement detection capabilities
    • Improved performance for the Elasticsearch platform including faster search aggregations and cross cluster search, and dense vector search acceleration for semantic search

    Other Business Highlights

    • Won the Microsoft Worldwide and US 2023 Partner of the Year award for Commercial Marketplace
    • Awarded the Google Cloud Global Technology Partner of the Year Award
    • Named the AWS US ISV Rising Star Partner of the Year
    • Released second annual sustainability report, highlighting progress toward embedding sustainability into the business, including 40% reduction in greenhouse gas emissions intensity
    • Appointed Joanna Daly as chief human resources officer, focused on supporting scalable growth of the company as Elastic continues to build on its global reputation as the leading search platform

    Financial Outlook

    The Company is providing the following guidance:

    For the second quarter of fiscal 2024 (ending October 31, 2023):

    • Total revenue is expected to be between $303 million and $305 million, representing 15% year-over-year growth at the midpoint (13% year-over-year constant currency growth at the midpoint)
    • Non-GAAP operating margin is expected to be between 9.5% and 10.0%
    • Non-GAAP earnings per share is expected to be between $0.23 and $0.25, assuming between 101.5 million and 102.5 million diluted weighted average ordinary shares outstanding

    For fiscal 2024 (ending April 30, 2024):

    • Total revenue is expected to be between $1.242 billion and $1.250 billion, representing 17% year-over-year growth at the midpoint (16% year-over-year constant currency growth at the midpoint)
    • Non-GAAP operating margin is expected to be between 10.0% and 10.5%
    • Non-GAAP earnings per share is expected to be between $1.01 and $1.11, assuming between 102.0 million and 104.0 million diluted weighted average ordinary shares outstanding

    The guidance assumes, among others, the following exchange rates: 1 Euro = 1.081 US Dollars; and 1 Great British Pound = 1.258 US Dollars.

    See the section titled “Forward-Looking Statements” below for information on the factors that could cause our actual results to differ materially. We present historical and forward-looking non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of these non-GAAP measures. A reconciliation of forward-looking non-GAAP measures to the corresponding GAAP measures for operating margin and net loss per share is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, many of the costs and expenses that may be incurred in the future. These items necessary to reconcile such non-GAAP measures could be material and have a significant impact on the Company’s results computed in accordance with GAAP.

    Conference Call and Webcast

    Elastic’s executive management team will host a conference call today at 2:00 p.m. PT/5:00 p.m. ET to discuss the Company’s financial results and business outlook. A live audio webcast of the conference call will be available through Elastic’s Investor Relations website at ir.elastic.co. A presentation containing financial and operating information will be available at the same website. The replay of the webcast will also be available on the investor relations website.

    About Elastic

    Elastic (NYSE: ESTC) is a leading platform for search-powered solutions. Elastic understands it’s the answers, not just the data. The Elasticsearch platform enables anyone to find the answers they need in real-time using all their data, at scale. Elastic delivers complete, cloud-based, AI-powered solutions for enterprise security, observability and search built on the Elasticsearch platform, the development platform used by thousands of companies, including more than 50% of the Fortune 500. Learn more at elastic.co.

    Elastic and associated marks are trademarks or registered trademarks of Elastic N.V. and its subsidiaries. All other company and product names may be trademarks of their respective owners.

    Forward-Looking Statements

    This press release contains forward-looking statements that involve substantial risks and uncertainties, which include, but are not limited to, statements regarding our expected financial results for the fiscal quarter ending October 31, 2023 and the fiscal year ending April 30, 2024, the expected performance or benefits of our offerings, and expected market opportunities. Actual outcomes and results may differ materially from those contemplated by these forward-looking statements due to uncertainties, risks, and changes in circumstances, including but not limited to those related to: our future financial performance, including our expectations regarding our revenue, cost of revenue, gross profit or gross margin, operating expenses (which include changes in sales and marketing, research and development and general and administrative expenses), and our ability to achieve and maintain future profitability; our ability to continue to deliver and improve our offerings and develop new offerings (including innovations around AI use cases); customer acceptance and purchase of our new and existing offerings; the expansion and adoption of our Elastic Cloud offerings; our ability to realize value from investments in the business; our ability to maintain and expand our user and customer base; the impact of the uncertain macroeconomic environment and ongoing conflict between Russia and Ukraine on our business, operations, hiring and financial results, and on businesses and spending priorities of our customers and partners; bank failures; the impact of our pricing model strategies on our business; the impact of foreign currency exchange rate fluctuations and the uncertain inflation and interest rate environment on our results; our international expansion strategy; our operating results and cash flows; the sufficiency of our capital resources; our ability to successfully execute our go-to-market strategy, our forecasts regarding our business; and general market, political, economic and business conditions.

    Any additional or unforeseen effect from the uncertain macroeconomic environment or ongoing conflict between Russia and Ukraine may exacerbate these risks. Additional risks and uncertainties that could cause actual outcomes and results to differ materially are included in our filings with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the fiscal year ended April 30, 2023 and subsequent reports filed with the SEC. SEC filings are available on the Investor Relations section of Elastic’s website at ir.elastic.co and the SEC’s website at www.sec.gov. Elastic assumes no obligation to, and does not currently intend to, update any such forward-looking statements, except as required by law.

    Statement Regarding Use of Non-GAAP Financial Measures

    In addition to our results determined in accordance with U.S. GAAP, we believe the non-GAAP measures listed below are useful in evaluating our operating performance. We use these non-GAAP financial measures to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. Investors are cautioned that there are a number of limitations associated with the use of non-GAAP financial measures and key metrics as analytical tools. Investors are encouraged to review the differences between GAAP financial measures and the corresponding non-GAAP financial measures, and not to rely on any single financial measure to evaluate our business.

    Reconciliations of historical GAAP financial measures to their respective historical non-GAAP financial measures are included below. In relation to constant currency non-GAAP financial measures, the only reconciling item between GAAP financial measures and non-GAAP financial measures is the effect of foreign currency rate fluctuations. Further details on how we calculate such effects can be found in the definition of “Constant Currency” below.

    Non-GAAP Gross Profit and Non-GAAP Gross Margin

    We define non-GAAP gross profit and non-GAAP gross margin as GAAP gross profit and GAAP gross margin, respectively, excluding stock-based compensation expense and related employer taxes and amortization of acquired intangible assets. We believe non-GAAP gross profit and non-GAAP gross margin provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations, as these metrics generally eliminate the effects of certain variables from period to period for reasons unrelated to overall operating performance.

    Non-GAAP Operating Income (Loss) and Non-GAAP Operating Margin

    We define non-GAAP operating income (loss) and non-GAAP operating margin as GAAP operating income (loss) and GAAP operating margin, respectively, excluding stock-based compensation expense and related employer taxes, amortization of acquired intangible assets, acquisition-related expenses, and restructuring and other related charges. We believe non-GAAP operating income (loss) and non-GAAP operating margin provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations, as these metrics generally eliminate the effects of certain variables from period to period for reasons unrelated to overall operating performance.

    Non-GAAP Earnings Per Share

    We define non-GAAP earnings per share as GAAP net loss per share, excluding stock-based compensation expense and related employer taxes, amortization of acquired intangible assets, acquisition-related expenses, restructuring and other related charges, and the tax effects related to the foregoing. We believe non-GAAP earnings per share provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this metric generally eliminates the effects of certain variables from period to period for reasons unrelated to overall operating performance.

    Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin

    Adjusted free cash flow is a non-GAAP financial measure that we define as net cash provided by (used in) operating activities adjusted for cash paid for interest less cash used for investing activities for purchases of property and equipment. Adjusted free cash flow margin is calculated as adjusted free cash flow divided by total revenue. Adjusted free cash flow does not represent residual cash flow available for discretionary expenditures since, among other things, we have mandatory debt service requirements.

    Constant Currency

    We compare the percent change in certain results from one period to another period using constant currency information to provide a framework for assessing how our business performed excluding the effect of foreign currency rate fluctuations. In presenting this information, current and comparative prior period results are converted into United States dollars at the exchange rates in effect on the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods.

    Contact Information

    Janice Oh
    Elastic Investor Relations
    ir@elastic.co

    Madge Miller
    Elastic Corporate Communications
    PR-Team@elastic.co

    Elastic N.V.

    Condensed Consolidated Statements of Operations

    (in thousands, except share and per share data)

    (unaudited)

     

    Three Months Ended July 31,

     

    2023

     

    2022

    Revenue

     

     

     

    Subscription

    $

    270,247

     

     

    $

    231,814

     

    Services

     

    23,506

     

     

     

    18,267

     

    Total revenue

     

    293,753

     

     

     

    250,081

     

    Cost of revenue

     

     

     

    Subscription

     

    57,266

     

     

     

    53,551

     

    Services

     

    20,211

     

     

     

    19,428

     

    Total cost of revenue

     

    77,477

     

     

     

    72,979

     

    Gross profit

     

    216,276

     

     

     

    177,102

     

    Operating expenses

     

     

     

    Research and development

     

    80,690

     

     

     

    78,649

     

    Sales and marketing

     

    133,169

     

     

     

    125,006

     

    General and administrative

     

    37,939

     

     

     

    34,088

     

    Restructuring and other related charges

     

    725

     

     

     

     

    Total operating expenses

     

    252,523

     

     

     

    237,743

     

    Operating loss

     

    (36,247

    )

     

     

    (60,641

    )

    Other income (expense), net

     

     

     

    Interest expense

     

    (6,306

    )

     

     

    (6,401

    )

    Other income, net

     

    7,300

     

     

     

    339

     

    Loss before income taxes

     

    (35,253

    )

     

     

    (66,703

    )

    Provision for income taxes

     

    13,255

     

     

     

    2,848

     

    Net loss

    $

    (48,508

    )

     

    $

    (69,551

    )

    Net loss per share attributable to ordinary shareholders, basic and diluted

    $

    (0.50

    )

     

    $

    (0.74

    )

    Weighted-average shares used to compute net loss per share attributable to ordinary shareholders, basic and diluted

     

    97,942,049

     

     

     

    94,621,365

     

    Elastic N.V.

    Condensed Consolidated Balance Sheets

    (in thousands, except share and per share data)

    (unaudited)

     

    As of
    July 31, 2023

     

    As of
    April 30, 2023

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    630,565

     

     

    $

    644,167

     

    Restricted cash

     

    2,677

     

     

     

    2,473

     

    Marketable securities

     

    326,528

     

     

     

    271,041

     

    Accounts receivable, net of allowance for credit losses of $3,333 and $3,409 as of July 31, 2023 and April 30, 2023, respectively

     

    185,372

     

     

     

    260,919

     

    Deferred contract acquisition costs

     

    60,214

     

     

     

    55,813

     

    Prepaid expenses and other current assets

     

    35,008

     

     

     

    39,867

     

    Total current assets

     

    1,240,364

     

     

     

    1,274,280

     

    Property and equipment, net

     

    5,042

     

     

     

    5,092

     

    Goodwill

     

    303,836

     

     

     

    303,642

     

    Operating lease right-of-use assets

     

    17,427

     

     

     

    19,997

     

    Intangible assets, net

     

    24,896

     

     

     

    29,104

     

    Deferred contract acquisition costs, non-current

     

    95,357

     

     

     

    95,879

     

    Deferred tax assets

     

    7,064

     

     

     

    7,412

     

    Other assets

     

    7,424

     

     

     

    8,076

     

    Total assets

    $

    1,701,410

     

     

    $

    1,743,482

     

    Liabilities and Shareholders’ Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    16,035

     

     

    $

    35,151

     

    Accrued expenses and other liabilities

     

    64,453

     

     

     

    63,532

     

    Accrued compensation and benefits

     

    72,700

     

     

     

    76,483

     

    Operating lease liabilities

     

    11,627

     

     

     

    12,749

     

    Deferred revenue

     

    506,919

     

     

     

    528,704

     

    Total current liabilities

     

    671,734

     

     

     

    716,619

     

    Deferred revenue, non-current

     

    27,214

     

     

     

    34,248

     

    Long-term debt, net

     

    567,806

     

     

     

    567,543

     

    Operating lease liabilities, non-current

     

    11,994

     

     

     

    13,942

     

    Other liabilities, non-current

     

    10,939

     

     

     

    12,233

     

    Total liabilities

     

    1,289,687

     

     

     

    1,344,585

     

    Shareholders’ equity:

     

     

     

    Convertible preference shares, €0.01 par value; 165,000,000 shares authorized, 0 shares issued and outstanding as of July 31, 2023 and April 30, 2023

     

     

     

     

     

    Ordinary shares, par value €0.01 per share: 165,000,000 shares authorized; 98,377,727 shares issued and outstanding as of July 31, 2023 and 97,366,947 shares issued and outstanding as of April 30, 2023

     

    1,035

     

     

     

    1,024

     

    Treasury stock

     

    (369

    )

     

     

    (369

    )

    Additional paid-in capital

     

    1,532,543

     

     

     

    1,471,584

     

    Accumulated other comprehensive loss

     

    (19,651

    )

     

     

    (20,015

    )

    Accumulated deficit

     

    (1,101,835

    )

     

     

    (1,053,327

    )

    Total shareholders’ equity

     

    411,723

     

     

     

    398,897

     

    Total liabilities and shareholders’ equity

    $

    1,701,410

     

     

    $

    1,743,482

     

    Elastic N.V.

    Condensed Consolidated Statements of Cash Flows

    (in thousands)

    (unaudited)

     

    Three Months Ended July 31,

     

    2023

     

    2022

    Cash flows from operating activities

     

     

     

    Net loss

    $

    (48,508

    )

     

    $

    (69,551

    )

    Adjustments to reconcile net loss to cash provided by (used in) operating activities:

     

     

     

    Depreciation and amortization

     

    5,053

     

     

     

    5,214

     

    Amortization of discounts or premiums on marketable securities

     

    (2,468

    )

     

     

     

    Amortization of deferred contract acquisition costs

     

    17,572

     

     

     

    17,444

     

    Amortization of debt issuance costs

     

    263

     

     

     

    252

     

    Non-cash operating lease cost

     

    2,652

     

     

     

    3,005

     

    Stock-based compensation expense

     

    57,127

     

     

     

    46,883

     

    Deferred income taxes

     

    392

     

     

     

    667

     

    Foreign currency transaction loss

     

    1,200

     

     

     

    1,779

     

    Other

     

    (34

    )

     

     

    22

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable, net

     

    75,871

     

     

     

    45,991

     

    Deferred contract acquisition costs

     

    (21,145

    )

     

     

    (19,676

    )

    Prepaid expenses and other current assets

     

    4,896

     

     

     

    4,729

     

    Other assets

     

    680

     

     

     

    2,114

     

    Accounts payable

     

    (19,233

    )

     

     

    9,873

     

    Accrued expenses and other liabilities

     

    (411

    )

     

     

    (16,741

    )

    Accrued compensation and benefits

     

    (3,885

    )

     

     

    (11,521

    )

    Operating lease liabilities

     

    (3,100

    )

     

     

    (3,204

    )

    Deferred revenue

     

    (29,110

    )

     

     

    (26,985

    )

    Net cash provided by (used in) operating activities

     

    37,812

     

     

     

    (9,705

    )

    Cash flows from investing activities

     

     

     

    Purchases of property and equipment

     

    (632

    )

     

     

    (479

    )

    Purchases of marketable securities

     

    (83,579

    )

     

     

     

    Maturities of marketable securities

     

    29,116

     

     

     

     

    Net cash used in investing activities

     

    (55,095

    )

     

     

    (479

    )

    Cash flows from financing activities

     

     

     

    Proceeds from issuance of ordinary shares upon exercise of stock options

     

    3,843

     

     

     

    3,397

     

    Net cash provided by financing activities

     

    3,843

     

     

     

    3,397

     

    Effect of exchange rate changes on cash, cash equivalents, and restricted cash

     

    42

     

     

     

    (5,702

    )

    Net decrease in cash, cash equivalents, and restricted cash

     

    (13,398

    )

     

     

    (12,489

    )

    Cash, cash equivalents, and restricted cash, beginning of period

     

    646,640

     

     

     

    863,637

     

    Cash, cash equivalents, and restricted cash, end of period

    $

    633,242

     

     

    $

    851,148

     

    Elastic N.V.

    Revenue by Type

    (in thousands, except percentages)

    (unaudited)

     

    Three Months Ended July 31,

     

    2023

     

    2022

     

    Amount

     

    % of Total
    Revenue

     

    Amount

     

    % of Total
    Revenue

    Elastic Cloud

    $

    121,172

     

    41

    %

     

    $

    97,729

     

    39

    %

    Other subscription

     

    149,075

     

    51

    %

     

     

    134,085

     

    54

    %

    Total subscription

     

    270,247

     

    92

    %

     

     

    231,814

     

    93

    %

    Services

     

    23,506

     

    8

    %

     

     

    18,267

     

    7

    %

    Total revenue

    $

    293,753

     

    100

    %

     

    $

    250,081

     

    100

    %

    Elastic N.V.

    Reconciliation of GAAP to Non-GAAP Data

    Supplementary Information

    (in thousands, except percentages)

    (unaudited)

     

    Three Months Ended
    July 31, 2023

     

    % Change
    Year Over Year

     

    % Change
    Year Over Year
    Excluding Currency Changes

     

    % Change
    Quarter Over Quarter

     

    % Change
    Quarter Over Quarter Excluding
    Currency Changes

    Revenue

     

     

     

     

     

     

     

     

     

    Elastic Cloud

    $

    121,172

     

    24

    %

     

    24

    %

     

    8

    %

     

    8

    %

    Other subscription

    $

    149,075

     

    11

    %

     

    11

    %

     

    4

    %

     

    3

    %

    Total subscription

    $

    270,247

     

    17

    %

     

    16

    %

     

    6

    %

     

    5

    %

    Total revenue

    $

    293,753

     

    17

    %

     

    17

    %

     

    5

    %

     

    5

    %

    Total deferred revenue

    $

    534,133

     

    23

    %

     

    21

    %

     

    (5

    )%

     

    (5

    )%

    Total remaining performance obligations

    $

    1,118,249

     

    23

    %

     

    20

    %

     

    1

    %

     

    1

    %

    Elastic N.V.

    Reconciliation of GAAP to Non-GAAP Data

    Adjusted Free Cash Flow

    (in thousands, except percentages)

    (unaudited)

     

    Three Months Ended July 31,

     

    2023

     

    2022

    Net cash provided by (used in) operating activities

    $

    37,812

     

     

    $

    (9,705

    )

    Less: Purchases of property and equipment

     

    (632

    )

     

     

    (479

    )

    Add: Interest paid on long-term debt

     

    11,859

     

     

     

    11,859

     

    Adjusted free cash flow (1)

    $

    49,039

     

     

    $

    1,675

     

    Net cash used in investing activities

    $

    (55,095

    )

     

    $

    (479

    )

    Net cash provided by financing activities

    $

    3,843

     

     

    $

    3,397

     

    Net cash provided by (used in) operating activities (as a percentage of total revenue)

     

    13

    %

     

     

    (4

    )%

    Less: Purchases of property and equipment (as a percentage of total revenue)

     

    %

     

     

    %

    Add: Interest paid on long-term debt (as a percentage of total revenue)

     

    4

    %

     

     

    5

    %

    Adjusted free cash flow margin

     

    17

    %

     

     

    1

    %

    (1) Adjusted free cash flow includes $0.5 million of cash paid for restructuring and other charges during the three months ended July 31, 2023.

    Elastic N.V.

    Reconciliation of GAAP to Non-GAAP Data

    (in thousands, except percentages, share and per share data)

    (unaudited)

     

    Three Months Ended July 31,

     

    2023

     

    2022

    Gross Profit Reconciliation:

     

     

     

    GAAP gross profit

    $

    216,276

     

     

    $

    177,102

     

    Stock-based compensation expense and related employer taxes

     

    5,394

     

     

     

    4,752

     

    Amortization of acquired intangibles

     

    2,976

     

     

     

    2,964

     

    Non-GAAP gross profit

    $

    224,646

     

     

    $

    184,818

     

    Gross Margin Reconciliation(1):

     

     

     

    GAAP gross margin

     

    73.6

    %

     

     

    70.8

    %

    Stock-based compensation expense and related employer taxes

     

    1.8

    %

     

     

    1.9

    %

    Amortization of acquired intangibles

     

    1.0

    %

     

     

    1.2

    %

    Non-GAAP gross margin

     

    76.5

    %

     

     

    73.9

    %

    Operating Income Reconciliation:

     

     

     

    GAAP operating loss

    $

    (36,247

    )

     

    $

    (60,641

    )

    Stock-based compensation expense and related employer taxes

     

    59,614

     

     

     

    49,265

     

    Amortization of acquired intangibles

     

    4,208

     

     

     

    4,195

     

    Acquisition-related expenses

     

    780

     

     

     

    2,517

     

    Restructuring and other related charges

     

    725

     

     

     

     

    Non-GAAP operating income (loss)

    $

    29,080

     

     

    $

    (4,664

    )

    Operating Margin Reconciliation(1):

     

     

     

    GAAP operating margin

     

    (12.3

    )%

     

     

    (24.2

    )%

    Stock-based compensation expense and related employer taxes

     

    20.3

    %

     

     

    19.7

    %

    Amortization of acquired intangibles

     

    1.4

    %

     

     

    1.7

    %

    Acquisition-related expenses

     

    0.3

    %

     

     

    1.0

    %

    Restructuring and other related charges

     

    0.2

    %

     

     

    %

    Non-GAAP operating margin

     

    9.9

    %

     

     

    (1.9

    )%

    Net Income (Loss) Reconciliation:

     

     

     

    GAAP net loss

    $

    (48,508

    )

     

    $

    (69,551

    )

    Stock-based compensation expense and related employer taxes

     

    59,614

     

     

     

    49,265

     

    Amortization of acquired intangibles

     

    4,208

     

     

     

    4,195

     

    Acquisition-related expenses

     

    780

     

     

     

    2,517

     

    Restructuring and other related charges

     

    725

     

     

     

     

    Income tax(2)

     

    8,585

     

     

     

    (148

    )

    Non-GAAP net income (loss)

    $

    25,404

     

     

    $

    (13,722

    )

    Non-GAAP earnings (loss) per share attributable to ordinary shareholders, basic(1)

    $

    0.26

     

     

    $

    (0.15

    )

    Non-GAAP earnings (loss) per share attributable to ordinary shareholders, diluted(1)

    $

    0.25

     

     

    $

    (0.15

    )

    Weighted-average shares used to compute earnings (loss) per share attributable to ordinary shareholders, basic

     

    97,942,049

     

     

     

    94,621,365

     

    Weighted-average shares used to compute earnings (loss) per share attributable to ordinary shareholders, diluted

     

    101,334,074

     

     

     

    94,621,365

     

    (1) Totals may not sum, due to rounding. Gross margin, operating margin, and earnings (loss) per share are calculated based upon the respective underlying, non-rounded data.

    (2) Non-GAAP financial information for the quarter is adjusted for a tax rate equal to our annual estimated tax rate on non-GAAP income. This rate is based on our estimated annual GAAP income tax rate forecast, adjusted to account for items excluded from GAAP income in calculating the non-GAAP financial measures presented above as well as other significant tax adjustments. Our estimated tax rate on non-GAAP income is determined annually and may be adjusted during the year to take into account events or trends that we believe materially impact the estimated annual rate including, but not limited to, significant changes resulting from tax legislation, material changes in the geographic mix of revenue and expenses and other significant events. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, as well as the methodology applied to our estimated annual tax rates as described above, our estimated tax rate on non-GAAP income may differ from our GAAP tax rate and from our actual tax liabilities.

    Elastic N.V.

    Reconciliation of GAAP to Non-GAAP Data

    (in thousands)

    (unaudited)

     

    Three Months Ended July 31,

     

    2023

     

    2022

    Cost of revenue reconciliation:

     

     

     

    GAAP subscription

    $

    57,266

     

     

    $

    53,551

     

    Stock-based compensation expense and related employer taxes

     

    (2,381

    )

     

     

    (2,383

    )

    Amortization of acquired intangibles

     

    (2,976

    )

     

     

    (2,964

    )

    Non-GAAP subscription

    $

    51,909

     

     

    $

    48,204

     

    GAAP services

    $

    20,211

     

     

    $

    19,428

     

    Stock-based compensation expense and related employer taxes

     

    (3,013

    )

     

     

    (2,369

    )

    Non-GAAP services

    $

    17,198

     

     

    $

    17,059

     

    Operating expenses reconciliation:

     

     

     

    GAAP research and development expense

    $

    80,690

     

     

    $

    78,649

     

    Stock-based compensation expense and related employer taxes

     

    (23,405

    )

     

     

    (19,672

    )

    Acquisition-related expenses

     

    (780

    )

     

     

    (2,480

    )

    Non-GAAP research and development expense

    $

    56,505

     

     

    $

    56,497

     

    GAAP sales and marketing expense

    $

    133,169

     

     

    $

    125,006

     

    Stock-based compensation expense and related employer taxes

     

    (19,669

    )

     

     

    (16,422

    )

    Amortization of acquired intangibles

     

    (1,232

    )

     

     

    (1,231

    )

    Non-GAAP sales and marketing expenses

    $

    112,268

     

     

    $

    107,353

     

    GAAP general and administrative expense

    $

    37,939

     

     

    $

    34,088

     

    Stock-based compensation expense and related employer taxes

     

    (11,146

    )

     

     

    (8,419

    )

    Acquisition-related expenses

     

     

     

     

    (37

    )

    Non-GAAP general and administrative expense

    $

    26,793

     

     

    $

    25,632

     

     



    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Elastic Reports First Quarter Fiscal 2024 Financial Results Elastic (NYSE: ESTC) (“Elastic”), the company behind Elasticsearch, announced financial results for its first quarter of fiscal 2024 ended July 31, 2023. First Quarter Fiscal 2024 Financial Highlights Total revenue was $294 million, an increase of …