checkAd

     109  0 Kommentare Upland Software Reports Third Quarter 2023 Financial Results

    Upland Software, Inc. (Nasdaq: UPLD), a leader in cloud-based tools for digital transformation, today announced financial and operating results for the third quarter 2023 and issued guidance for its fourth quarter and full year of 2023.

    Third Quarter 2023 Financial Highlights

    • Total revenue was $74.1 million, a decrease of 7% from $79.5 million in the third quarter of 2022.
    • Subscription and support revenue was $70.0 million, a decrease of 7% from $75.1 million in the third quarter of 2022.
    • GAAP net loss was $8.7 million compared to a GAAP net loss of $6.5 million in the third quarter of 2022. GAAP net loss attributable to common stockholders was $10.0 million compared to GAAP net loss attributable to common stockholders of $7.1 million in the third quarter of 2022. GAAP net loss per share attributable to common stockholders was $0.31 per share, compared to a GAAP net loss per share attributable to common stockholders of $0.22 per share in the third quarter of 2022.
    • Adjusted EBITDA was $16.2 million, or 22% of total revenue, compared to $24.9 million, or 31% of total revenue, in the third quarter of 2022.
    • GAAP operating cash flow was $18.3 million, compared to GAAP operating cash flow of $1.9 million in the third quarter of 2022. Free cash flow was $17.8 million, compared to free cash flow of $1.5 million in the third quarter of 2022. Operating cash flow and free cash flow significantly benefited by the liquidation of a portion of our interest rate swaps for a one-time cash benefit of $20.5 million.
    • Cash on hand as of the end of the third quarter of 2023 was $239.6 million, after paying down $35 million of outstanding debt in the quarter.

    "We beat our Q3 revenue and Adjusted EBITDA guidance midpoints," said Jack McDonald, Upland's chairman and chief executive officer. "We also welcomed 162 new customers to Upland in Q3, including 26 new major customers," he added. "It's still early, but we are making progress on our new growth plan and remain focused on building shareholder value over time.”

    Third Quarter Business Highlights

    • We expanded relationships with 279 existing customers, 28 of which were major expansions. We also welcomed 162 new customers to Upland in the third quarter, including 26 new major customers.
    • Qvidian was listed among notable vendors in Forrester’s Q3 2023 report, The B2B Response Management Technologies Landscape.
    • Panviva, our knowledge management solution, went live on the Genesys AppFoundry earlier this month. The AppFoundry is the industry’s largest dedicated marketplace focused on customer experience solutions.
    • AccuRoute and BA Insight attended the annual legal technology event, ILTACON. Our Upland subject matter experts spoke at two sessions highlighting the implications of AI for legal teams and how intelligent search, like BA Insight's SmartHub 6.0, can enhance business process efficiency.
    • RightAnswers, our enterprise knowledge management software, was included in KM World's AI100 list of companies empowering intelligent knowledge management.
    • Altify announced the release of Altify Insights, its first-to-market solution designed to reduce sales cycles and increase win rates for B2B sales organizations.
    • In G2’s Fall 2023 market report, Upland earned 33 badges, including a "High Performer" badge for our knowledge management solution RightAnswers, and 22 badges for our audience development solution Second Street, a result of our dedication to meeting customer needs and innovation.

    Business Outlook

    The following guidance reflects the significant incremental sales, marketing and product investments that Upland is making as part of its comprehensive growth plan. The following Adjusted EBITDA guidance reflects an estimated non-cash charge of $1.5 million related to our Sunset Assets.

    For the quarter ending December 31, 2023, Upland expects reported total revenue to be between $69.0 and $75.0 million, including subscription and support revenue between $65.5 and $70.5 million, for a decline in total revenue of 9% at the mid-point over the quarter-ended December 31, 2022. Fourth quarter 2023 Adjusted EBITDA is expected to be between $12.6 and $15.6 million, for an Adjusted EBITDA margin of 20% at the mid-point. This Adjusted EBITDA guide at the mid-point is a decrease of 42% from the quarter-ended December 31, 2022.

    For the full year ending December 31, 2023, Upland expects reported total revenue to be between $294.7 and $300.7 million, including subscription and support revenue between $278.9 and $283.9 million, for a decline in total revenue of 6% at the mid-point over the year ended December 31, 2022. Full year 2023 Adjusted EBITDA is expected to be between $63.0 and $66.0 million, for an Adjusted EBITDA margin of 22% at the mid-point. This Adjusted EBITDA guide at the midpoint is a decrease of 34% over the year ended December 31, 2022.

    Conference Call Details

    Upland's executive team will host a live conference call and webcast at 4:00 p.m. Central Time, 5:00 p.m. Eastern Time today to review Upland’s financial results and outlook for the business. The call can be accessed via a webcast on investor.uplandsoftware.com, or by dialing 1-888-800-8770 in North America or +1-646-307-1953 if outside North America, international rates apply. Attendees will need to use access code 6485253 to join the call. This webcast will contain forward-looking statements and other material information regarding Upland’s financial and operating results.

    Following the completion of the conference call, a recording of the webcast will be made available at investor.uplandsoftware.com for twelve months.

    About Upland Software

    Upland helps global businesses accelerate digital transformation with a powerful cloud software library that provides choice, flexibility, and value. Our growing library of products delivers the "last mile" plug-in processes, reporting, and job specific workflows that major cloud platforms and homegrown systems don’t provide. We focus on specific business challenges and support every corner of the organization, operating at scale and delivering quick time to value for our ~1,800 enterprise customers. To learn more, visit www.uplandsoftware.com.

    Non-GAAP Financial Measures

    To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Adjusted EBITDA, non-GAAP net income (loss), non-GAAP net income (loss) per share and free cash flow.

    We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results, such as our revenues excluding the impact for foreign currency fluctuations or our operating performance excluding not only non-cash charges, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance and liquidity as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and they are used by our institutional investors and the analyst community to help them analyze the health of our business. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.

    We are unable to reconcile any forward-looking non-GAAP financial measures to their directly comparable GAAP financial measures because the information which is needed to complete a reconciliation is unavailable at this time without unreasonable effort. Additionally, we are unable to quantify the impact of foreign currency exchange fluctuations on components of our income statement beyond revenues because the information which is needed to do so is unavailable at this time without unreasonable effort.

    Upland defines Adjusted EBITDA as net income (loss), calculated in accordance with GAAP, plus net income (loss) from discontinued operations, depreciation and amortization expense, interest expense, net, other expense (income), net, provision for income taxes, stock-based compensation expense, acquisition-related expenses, non-recurring litigation costs, purchase accounting adjustments for deferred revenue and impairment of goodwill.

    Upland defines non-GAAP net income (loss) as net income (loss), calculated in accordance with GAAP, plus, amortization of purchased intangible assets, amortization of debt discount, loss on debt extinguishment, stock-based compensation expenses, acquisition-related expenses, non-recurring litigation expenses, purchase accounting adjustments for deferred revenue, non-recurring provision for income tax, impairment of goodwill and the related tax effect of the adjustments above.

    Upland defines free cash flow as GAAP operating cash flow less purchases of property and equipment.

    Upland defines major accounts as accounts with greater than or equal to $25,000 in annual recurring revenue.

    Upland defines major expansions as existing customers who expanded the amount of annual recurring revenue under their contract by at least $25,000.

    Upland defines cash gross margin as product revenue less subscription and support cost of sales, excluding depreciation & amortization.

    Upland defines Core Organic Growth Rate as the percentage change between two reported periods in subscription and support revenue, excluding subscription and support revenue from Sunset Assets and Overage Charges. We calculate our year-over-year Core Organic Growth Rate as though all acquisitions or dispositions closed as of the end of the latest period were closed as of the first day of the prior year period presented. Core Organic Growth Rate does not represent actual organic revenue generated by our business as it stood at the beginning of the respective period.

    Forward-looking Statements

    This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or our future financial or operating performance, including our guidance related to future performance, and are subject to substantial risks, uncertainties and assumptions. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make. Accordingly, you should not place undue reliance on these forward-looking statements. Forward-looking statements include any statement that does not directly relate to any historical or current fact and often include words such as “anticipate,” “believe,” “may,” “will,” “continue,” “seek,” “estimate,” “intend,” “hope,” “predict,” “could,” “should,” “would,” “project,” “plan,” “expect” or the negative or plural of these words or similar expressions, although not all forward-looking statements contain these words. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but are not limited to: our financial performance and our ability to achieve or sustain profitability or predict future results; our plans regarding future acquisitions and our ability to consummate and integrate acquisitions; our ability to expand our go to market operations, including our marketing and sales organization, and successfully increase sales of our products; our ability to obtain financing in the future on acceptable terms or at all; our expectations with respect to revenue, cost of revenue and operating expenses in future periods; our expectations with regard to revenue from perpetual licenses and professional services; our ability to adapt to macroeconomic factors impacting the global economy, including foreign currency exchange risk, inflation and supply chain constraints; our ability to attract and retain customers; our ability to successfully enter new markets and manage our international expansion; our ability to comply with privacy laws and regulations; our ability to deliver high-quality customer service; our plans regarding, and our ability to effectively manage, our growth; maintaining our senior management team and key personnel; the performance of our resellers; our ability to adapt to changing market conditions and competition; our ability to adapt to technological change and continue to innovate; global economic and financial market conditions and uncertainties; the growth of demand for cloud-based, digital transformation applications; our ability to integrate our applications with other software applications; maintaining and expanding our relationships with third parties; costs associated with defending intellectual property infringement and other claims; our ability to maintain, protect and enhance our brand and intellectual property; our expectations with regard to trends, such as seasonality, which affect our business; impairments to goodwill and other intangible assets; our beliefs regarding how our applications benefit customers and what our competitive strengths are; the operation, reliability and security of our third-party data centers; the risk that we did not consider another contingency included in this list; our expectations as to the payment of dividends; the potential elimination or limitation of tax incentives or tax losses and/or reductions of U.S. federal net operating losses; and factors that could affect our business and financial results identified in Upland's filings with the Securities and Exchange Commission (the "SEC"), including Upland's most recent 10-K filed with the SEC. Additional information will also be set forth in Upland's future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that Upland makes with the SEC. The forward-looking statements herein represent Upland's views as of the date of this press release, and these views could change. However, while Upland may elect to update these forward-looking statements at some point in the future, Upland specifically disclaims any obligation to do so, except as required by law. These forward-looking statements should not be relied upon as representing the views of Upland as of any date subsequent to the date of this press release.

    Upland Software, Inc.

    Condensed Consolidated Statements of Operations

    (in thousands, except per share data)

     

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

     

    (unaudited)

     

    (unaudited)

     

    (unaudited)

     

    (unaudited)

    Revenue:

     

     

     

     

     

     

     

     

    Subscription and support

     

    $

    69,962

     

     

    $

    75,095

     

     

    $

    213,370

     

     

    $

    223,739

     

    Perpetual license

     

     

    1,494

     

     

     

    1,684

     

     

     

    4,317

     

     

     

    5,320

     

    Total product revenue

     

     

    71,456

     

     

     

    76,779

     

     

     

    217,687

     

     

     

    229,059

     

    Professional services

     

     

    2,665

     

     

     

    2,770

     

     

     

    7,987

     

     

     

    9,433

     

    Total revenue

     

     

    74,121

     

     

     

    79,549

     

     

     

    225,674

     

     

     

    238,492

     

    Cost of revenue:

     

     

     

     

     

     

     

     

    Subscription and support

     

     

    20,853

     

     

     

    23,553

     

     

     

    66,411

     

     

     

    69,747

     

    Professional services and other

     

     

    2,085

     

     

     

    2,173

     

     

     

    6,241

     

     

     

    7,287

     

    Total cost of revenue

     

     

    22,938

     

     

     

    25,726

     

     

     

    72,652

     

     

     

    77,034

     

    Gross profit

     

     

    51,183

     

     

     

    53,823

     

     

     

    153,022

     

     

     

    161,458

     

    Operating expenses:

     

     

     

     

     

     

     

     

    Sales and marketing

     

     

    16,860

     

     

     

    14,361

     

     

     

    46,904

     

     

     

    45,285

     

    Research and development

     

     

    12,740

     

     

     

    11,645

     

     

     

    37,713

     

     

     

    35,388

     

    General and administrative

     

     

    14,597

     

     

     

    14,668

     

     

     

    47,369

     

     

     

    56,110

     

    Depreciation and amortization

     

     

    14,262

     

     

     

    10,117

     

     

     

    44,209

     

     

     

    31,970

     

    Acquisition-related expenses

     

     

    443

     

     

     

    3,586

     

     

     

    2,609

     

     

     

    18,924

     

    Impairment of goodwill

     

     

     

     

     

     

     

     

    128,755

     

     

     

     

    Total operating expenses

     

     

    58,902

     

     

     

    54,377

     

     

     

    307,559

     

     

     

    187,677

     

    Loss from operations

     

     

    (7,719

    )

     

     

    (554

    )

     

     

    (154,537

    )

     

     

    (26,219

    )

    Other expense:

     

     

     

     

     

     

     

     

    Interest expense, net

     

     

    (2,525

    )

     

     

    (7,354

    )

     

     

    (13,362

    )

     

     

    (22,870

    )

    Other income, net

     

     

    103

     

     

     

    339

     

     

     

    911

     

     

     

    1,698

     

    Total other expense

     

     

    (2,422

    )

     

     

    (7,015

    )

     

     

    (12,451

    )

     

     

    (21,172

    )

    Loss before benefit from income taxes

     

     

    (10,141

    )

     

     

    (7,569

    )

     

     

    (166,988

    )

     

     

    (47,391

    )

    Benefit from income taxes

     

     

    1,471

     

     

     

    1,056

     

     

     

    3,126

     

     

     

    1,654

     

    Net loss

     

    $

    (8,670

    )

     

    $

    (6,513

    )

     

    $

    (163,862

    )

     

    $

    (45,737

    )

    Preferred stock dividends

     

     

    (1,344

    )

     

     

    (546

    )

     

     

    (3,988

    )

     

     

    (546

    )

    Net loss attributable to common stockholders

     

    $

    (10,014

    )

     

    $

    (7,059

    )

     

    $

    (167,850

    )

     

    $

    (46,283

    )

    Net income (loss) per common share:

     

     

     

     

     

     

     

     

    Net loss per common share, basic and diluted

     

    $

    (0.31

    )

     

    $

    (0.22

    )

     

    $

    (5.17

    )

     

    $

    (1.47

    )

    Weighted-average common shares outstanding, basic and diluted

     

     

    32,579,544

     

     

     

    31,655,206

     

     

     

    32,438,682

     

     

     

    31,401,463

     

    Upland Software, Inc.

    Condensed Consolidated Balance Sheets

    (in thousands)

     

     

     

    September 30,

     

    December 31,

     

     

     

    2023

     

     

     

    2022

     

     

     

    (unaudited)

     

     

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    239,591

     

     

    $

    248,653

     

    Accounts receivable, net of allowance

     

     

    37,178

     

     

     

    47,594

     

    Deferred commissions, current

     

     

    10,594

     

     

     

    10,961

     

    Unbilled receivables

     

     

    4,112

     

     

     

    5,313

     

    Income tax receivable, current

     

     

    4,823

     

     

     

    542

     

    Prepaid expenses and other current assets

     

     

    10,379

     

     

     

    8,232

     

    Total current assets

     

     

    306,677

     

     

     

    321,295

     

    Tax credits receivable

     

     

    1,412

     

     

     

    2,411

     

    Property and equipment, net

     

     

    2,044

     

     

     

    1,830

     

    Operating lease right-of-use asset

     

     

    3,800

     

     

     

    5,719

     

    Intangible assets, net

     

     

    195,717

     

     

     

    248,851

     

    Goodwill

     

     

    348,172

     

     

     

    477,043

     

    Deferred commissions, noncurrent

     

     

    13,129

     

     

     

    13,794

     

    Interest rate swap assets

     

     

    20,771

     

     

     

    41,168

     

    Other assets

     

     

    2,123

     

     

     

    1,348

     

    Total assets

     

    $

    893,845

     

     

    $

    1,113,459

     

    LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    14,060

     

     

    $

    14,939

     

    Accrued compensation

     

     

    7,473

     

     

     

    7,393

     

    Accrued expenses and other current liabilities

     

     

    6,947

     

     

     

    10,644

     

    Deferred revenue

     

     

    94,701

     

     

     

    106,465

     

    Liabilities due to sellers of businesses

     

     

     

     

     

    5,429

     

    Operating lease liabilities, current

     

     

    2,284

     

     

     

    3,205

     

    Current maturities of notes payable

     

     

    3,103

     

     

     

    3,136

     

    Total current liabilities

     

     

    128,568

     

     

     

    151,211

     

    Notes payable, less current maturities

     

     

    474,370

     

     

     

    511,847

     

    Deferred revenue, noncurrent

     

     

    4,266

     

     

     

    4,707

     

    Operating lease liabilities, noncurrent

     

     

    3,064

     

     

     

    4,947

     

    Noncurrent deferred tax liability, net

     

     

    17,513

     

     

     

    18,416

     

    Other long-term liabilities

     

     

    410

     

     

     

    1,170

     

    Total liabilities

     

     

    628,191

     

     

     

    692,298

     

    Series A Convertible Preferred stock

     

     

    116,279

     

     

     

    112,291

     

    Stockholders’ equity:

     

     

     

     

    Common stock

     

     

    3

     

     

     

    3

     

    Additional paid-in capital

     

     

    617,004

     

     

     

    606,755

     

    Accumulated other comprehensive loss

     

     

    5,228

     

     

     

    11,110

     

    Accumulated deficit

     

     

    (472,860

    )

     

     

    (308,998

    )

    Total stockholders’ equity

     

     

    149,375

     

     

     

    308,870

     

    Total liabilities, convertible preferred stock and stockholders’ equity

     

    $

    893,845

     

     

    $

    1,113,459

     

    Upland Software, Inc.

    Condensed Consolidated Statements of Cash Flows

    (in thousands)

     

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

     

    (unaudited)

     

    (unaudited)

     

    (unaudited)

     

    (unaudited)

    Operating activities

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (8,670

    )

     

    $

    (6,513

    )

     

    $

    (163,862

    )

     

    $

    (45,737

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    17,692

     

     

     

    13,140

     

     

     

    54,475

     

     

     

    41,333

     

    Change in fair value of liabilities due to sellers of businesses

     

     

     

     

     

     

     

     

     

     

     

    (75

    )

    Deferred income taxes

     

     

    23

     

     

     

    (884

    )

     

     

    (2,651

    )

     

     

    (3,291

    )

    Amortization of deferred costs

     

     

    3,242

     

     

     

    3,158

     

     

     

    9,909

     

     

     

    9,041

     

    Foreign currency re-measurement loss

     

     

    (101

    )

     

     

    37

     

     

     

    (983

    )

     

     

    40

     

    Non-cash interest, net and other income, net

     

     

    (3,232

    )

     

     

    572

     

     

     

    (2,080

    )

     

     

    1,687

     

    Non-cash stock-based compensation expense

     

     

    5,360

     

     

     

    7,527

     

     

     

    18,192

     

     

     

    34,023

     

    Non-cash loss on impairment of goodwill

     

     

     

     

     

     

     

     

    128,755

     

     

     

     

    Non-cash loss on retirement of fixed assets

     

     

    12

     

     

     

    26

     

     

     

    46

     

     

     

    26

     

    Changes in operating assets and liabilities, net of purchase business combinations:

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    (3,044

    )

     

     

    (3,900

    )

     

     

    10,168

     

     

     

    18,187

     

    Prepaid expenses and other current assets

     

     

    (3,756

    )

     

     

    2,603

     

     

     

    (5,405

    )

     

     

    5,148

     

    Other assets

     

     

    17,134

     

     

     

    (3,061

    )

     

     

    12,259

     

     

     

    (10,203

    )

    Accounts payable

     

     

    346

     

     

     

    (566

    )

     

     

    (871

    )

     

     

    (1,464

    )

    Accrued expenses and other liabilities

     

     

    (623

    )

     

     

    (6,102

    )

     

     

    (4,729

    )

     

     

    (11,256

    )

    Deferred revenue

     

     

    (6,075

    )

     

     

    (4,159

    )

     

     

    (12,069

    )

     

     

    (13,321

    )

    Net cash provided by operating activities

     

     

    18,308

     

     

     

    1,878

     

     

     

    41,154

     

     

     

    24,138

     

    Investing activities

     

     

     

     

     

     

     

     

    Purchase of property and equipment

     

     

    (530

    )

     

     

    (421

    )

     

     

    (1,034

    )

     

     

    (718

    )

    Purchase business combinations, net of cash acquired

     

     

     

     

     

     

     

     

     

     

     

    (62,356

    )

    Net cash used in investing activities

     

     

    (530

    )

     

     

    (421

    )

     

     

    (1,034

    )

     

     

    (63,074

    )

    Financing activities

     

     

     

     

     

     

     

     

    Payments of debt costs

     

     

    (14

    )

     

     

    (180

    )

     

     

    (190

    )

     

     

    (200

    )

    Payments on notes payable

     

     

    (36,350

    )

     

     

    (1,350

    )

     

     

    (39,050

    )

     

     

    (4,050

    )

    Repurchase of shares

     

     

    (3,215

    )

     

     

     

     

     

    (3,215

    )

     

     

     

    Issuance of Series A Convertible Preferred stock, net of issuance costs

     

     

     

     

     

    110,520

     

     

     

     

     

     

    110,520

     

    Taxes paid related to net share settlement of equity awards

     

     

    (354

    )

     

     

    (177

    )

     

     

    (742

    )

     

     

    (1,159

    )

    Issuance of common stock, net of issuance costs

     

     

    1

     

     

     

    8

     

     

     

    2

     

     

     

    190

     

    Additional consideration paid to sellers of businesses

     

     

     

     

     

    (5,086

    )

     

     

    (5,550

    )

     

     

    (8,174

    )

    Net cash provided by (used in) financing activities

     

     

    (39,932

    )

     

     

    103,735

     

     

     

    (48,745

    )

     

     

    97,127

     

    Effect of exchange rate fluctuations on cash

     

     

    (811

    )

     

     

    (1,756

    )

     

     

    (437

    )

     

     

    (5,629

    )

    Change in cash and cash equivalents

     

     

    (22,965

    )

     

     

    103,436

     

     

     

    (9,062

    )

     

     

    52,562

     

    Cash and cash equivalents, beginning of period

     

     

    262,556

     

     

     

    138,284

     

     

     

    248,653

     

     

     

    189,158

     

    Cash and cash equivalents, end of period

     

    $

    239,591

     

     

    $

    241,720

     

     

    $

    239,591

     

     

    $

    241,720

     

    Supplemental disclosures of cash flow information:

     

     

     

     

     

     

     

     

    Cash paid for interest, net of interest rate swaps

     

    $

    8,721

     

     

    $

    7,330

     

     

    $

    23,147

     

     

    $

    21,804

     

    Cash paid for taxes

     

    $

    1,255

     

     

    $

    747

     

     

    $

    6,227

     

     

    $

    3,163

     

    Non-cash investing and financing activities:

     

     

     

     

     

     

     

     

    Business combination consideration including holdbacks and earnouts

     

    $

     

     

    $

     

     

    $

     

     

    $

    7,820

     

    Upland Software, Inc.

    Reconciliation of Adjusted EBITDA

    (in thousands, unaudited)

     

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Reconciliation of net loss to Adjusted EBITDA:

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (8,670

    )

     

    $

    (6,513

    )

     

    $

    (163,862

    )

     

    $

    (45,737

    )

    Add:

     

     

     

     

     

     

     

     

    Depreciation and amortization expense

     

     

    17,692

     

     

     

    13,140

     

     

     

    54,475

     

     

     

    41,333

     

    Interest expense, net

     

     

    2,525

     

     

     

    7,354

     

     

     

    13,362

     

     

     

    22,870

     

    Other expense (income), net

     

     

    (103

    )

     

     

    (339

    )

     

     

    (911

    )

     

     

    (1,698

    )

    Benefit from income taxes

     

     

    (1,471

    )

     

     

    (1,056

    )

     

     

    (3,126

    )

     

     

    (1,654

    )

    Stock-based compensation expense

     

     

    5,360

     

     

     

    7,527

     

     

     

    18,192

     

     

     

    34,023

     

    Acquisition-related expense

     

     

    443

     

     

     

    3,586

     

     

     

    2,609

     

     

     

    18,924

     

    Non-recurring litigation costs

     

     

    277

     

     

     

    15

     

     

     

    427

     

     

     

    15

     

    Purchase accounting deferred revenue discount

     

     

    106

     

     

     

    1,174

     

     

     

    465

     

     

     

    4,766

     

    Impairment of goodwill

     

     

     

     

     

     

     

     

    128,755

     

     

     

     

    Adjusted EBITDA

     

    $

    16,159

     

     

    $

    24,888

     

     

    $

    50,386

     

     

    $

    72,842

     

    Upland Software, Inc.

    Reconciliation of Non-GAAP Net Loss and Non-GAAP EPS

    (in thousands, except share and per share data, unaudited)

     

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Reconciliation of net loss to non-GAAP net income:

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (8,670

    )

     

    $

    (6,513

    )

     

    $

    (163,862

    )

     

    $

    (45,737

    )

    Add:

     

     

     

     

     

     

     

     

    Stock-based compensation expense

     

     

    5,360

     

     

     

    7,527

     

     

     

    18,192

     

     

     

    34,023

     

    Amortization of purchased intangibles

     

     

    17,240

     

     

     

    12,775

     

     

     

    53,382

     

     

     

    40,135

     

    Amortization of debt discount

     

     

    580

     

     

     

    572

     

     

     

    1,732

     

     

     

    1,687

     

    Acquisition-related expense

     

     

    443

     

     

     

    3,586

     

     

     

    2,609

     

     

     

    18,924

     

    Nonrecurring litigation expense

     

     

    277

     

     

     

    15

     

     

     

    427

     

     

     

    15

     

    Purchase accounting deferred revenue discount

     

     

    106

     

     

     

    1,174

     

     

     

    465

     

     

     

    4,766

     

    Impairment of goodwill

     

     

     

     

     

     

     

     

    128,755

     

     

     

     

    Tax effect of adjustments above

     

     

    (2,402

    )

     

     

    (1,883

    )

     

     

    (9,207

    )

     

     

    (6,425

    )

    Non-GAAP net income

     

    $

    12,934

     

     

    $

    17,253

     

     

    $

    32,493

     

     

    $

    47,388

     

     

     

     

     

     

     

     

     

     

    Weighted average ordinary shares outstanding, basic

     

     

    32,579,544

     

     

     

    31,655,206

     

     

     

    32,438,682

     

     

     

    31,401,463

     

    Weighted average ordinary shares outstanding, diluted

     

     

    39,423,806

     

     

     

    34,456,410

     

     

     

    39,217,582

     

     

     

    32,456,370

     

    Non-GAAP earnings per share, basic

     

    $

    0.40

     

     

    $

    0.55

     

     

    $

    1.00

     

     

    $

    1.51

     

    Non-GAAP earnings per share, diluted

     

    $

    0.33

     

     

    $

    0.50

     

     

    $

    0.83

     

     

    $

    1.46

     

    Upland Software, Inc.

    Reconciliation of Operating Cash Flow to Free Cash Flow

    (in thousands, unaudited)

     

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Reconciliation of operating cash flow to Free Cash Flow:

     

     

     

     

     

     

     

     

    Net cash provided by operating activities

     

    $

    18,308

     

     

    $

    1,878

     

     

    $

    41,154

     

     

    $

    24,138

     

    Less: Purchase of property and equipment

     

     

    (530

    )

     

     

    (421

    )

     

     

    (1,034

    )

     

     

    (718

    )

    Free Cash Flow

     

    $

    17,778

     

     

    $

    1,457

     

     

    $

    40,120

     

     

    $

    23,420

     

    Upland Software, Inc.

    Supplemental Financial Information

    (in thousands, unaudited)

     

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

    Stock-based compensation:

     

     

     

     

     

     

     

     

    Cost of revenue

     

    $

    246

     

    $

    510

     

    $

    850

     

    $

    1,487

    Research and development

     

     

    608

     

     

    701

     

     

    1,911

     

     

    2,107

    Sales and marketing

     

     

    429

     

     

    612

     

     

    1,563

     

     

    3,584

    General and administrative

     

     

    4,077

     

     

    5,704

     

     

    13,868

     

     

    26,845

    Total

     

    $

    5,360

     

    $

    7,527

     

    $

    18,192

     

    $

    34,023

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

    Depreciation:

     

     

     

     

     

     

     

     

    Cost of revenue

     

    $

    1

     

    $

    2

     

    $

    5

     

    $

    7

    Operating expense

     

     

    451

     

     

    363

     

     

    1,088

     

     

    1,191

    Total

     

    $

    452

     

    $

    365

     

    $

    1,093

     

    $

    1,198

     

     

     

     

     

     

     

     

     

    Amortization:

     

     

     

     

     

     

     

     

    Cost of revenue

     

    $

    3,429

     

    $

    3,021

     

    $

    10,261

     

    $

    9,356

    Operating expense

     

     

    13,811

     

     

    9,754

     

     

    43,121

     

     

    30,779

    Total

     

    $

    17,240

     

    $

    12,775

     

    $

    53,382

     

    $

    40,135

     


    The Upland Software Stock at the time of publication of the news with a raise of +10,75 % to 3,721USD on Nasdaq stock exchange (02. November 2023, 20:50 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Upland Software Reports Third Quarter 2023 Financial Results Upland Software, Inc. (Nasdaq: UPLD), a leader in cloud-based tools for digital transformation, today announced financial and operating results for the third quarter 2023 and issued guidance for its fourth quarter and full year of 2023. Third …