checkAd

     177  0 Kommentare Valero Energy Reports 2023 Fourth Quarter and Full Year Results

    Valero Energy Corporation (NYSE: VLO, “Valero”) today reported net income attributable to Valero stockholders of $1.2 billion, or $3.55 per share, for the fourth quarter of 2023, compared to $3.1 billion, or $8.15 per share, for the fourth quarter of 2022. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $3.2 billion, or $8.45 per share, for the fourth quarter of 2022.

    For 2023, net income attributable to Valero stockholders was $8.8 billion, or $24.92 per share, compared to $11.5 billion, or $29.04 per share, in 2022. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $8.8 billion, or $24.90 per share, in 2023, compared to $11.6 billion, or $29.16 per share, in 2022.

    Anzeige 
    Handeln Sie Ihre Einschätzung zu Valero Energy Corp!
    Long
    146,97€
    Basispreis
    1,00
    Ask
    × 14,44
    Hebel
    Short
    171,34€
    Basispreis
    1,42
    Ask
    × 10,26
    Hebel
    Präsentiert von

    Den Basisprospekt sowie die Endgültigen Bedingungen und die Basisinformationsblätter erhalten Sie bei Klick auf das Disclaimer Dokument. Beachten Sie auch die weiteren Hinweise zu dieser Werbung.

    Refining
    The Refining segment reported operating income of $1.6 billion for the fourth quarter of 2023, compared to $4.3 billion for the fourth quarter of 2022. Refining throughput volumes averaged 3.0 million barrels per day in the fourth quarter of 2023.

    “Our operational achievements in health, safety and environmental, mechanical availability and cost management supported best-ever performance in several areas of our operations and contributed to our second best-ever year in adjusted earnings,” said Lane Riggs, Valero’s Chief Executive Officer and President. “We also delivered on our commitment to return cash to shareholders, invest with discipline, and advance our low-carbon fuels strategy.”

    Renewable Diesel
    The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported $84 million of operating income for the fourth quarter of 2023, compared to $261 million for the fourth quarter of 2022. Segment sales volumes averaged 3.8 million gallons per day in the fourth quarter of 2023, which was 1.3 million gallons per day higher than the fourth quarter of 2022. The higher sales volumes were due to the impact of additional volumes from the DGD Port Arthur plant, which started up in the fourth quarter of 2022. Operating income was lower than the fourth quarter of 2022 due to lower renewable diesel margin in the fourth quarter of 2023.

    Ethanol
    The Ethanol segment reported $190 million of operating income for the fourth quarter of 2023, compared to $7 million for the fourth quarter of 2022. Adjusted operating income was $205 million for the fourth quarter of 2023, compared to $69 million for the fourth quarter of 2022. Ethanol production volumes averaged 4.5 million gallons per day in the fourth quarter of 2023, which was 448 thousand gallons per day higher than the fourth quarter of 2022. Adjusted operating income was higher than the fourth quarter of 2022 primarily as a result of higher production volumes and lower corn prices in the fourth quarter of 2023.

    Corporate and Other
    General and administrative expenses were $295 million in the fourth quarter of 2023 and $998 million for the year. The effective tax rate for 2023 was 22 percent.

    Investing and Financing Activities
    Net cash provided by operating activities was $1.2 billion in the fourth quarter of 2023. Included in this amount was a $631 million unfavorable impact from working capital and $65 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities was $1.8 billion in the fourth quarter of 2023.

    Net cash provided by operating activities in 2023 was $9.2 billion. Included in this amount was a $2.3 billion unfavorable impact from working capital and $512 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities in 2023 was $11.0 billion.

    Capital investments totaled $540 million in the fourth quarter of 2023, of which $460 million was for sustaining the business, including costs for turnarounds, catalysts and regulatory compliance. Excluding capital investments attributable to the other joint venture member’s share of DGD, capital investments attributable to Valero were $506 million in the fourth quarter of 2023 and $1.8 billion in 2023.

    Valero returned $1.3 billion to stockholders in the fourth quarter of 2023, of which $346 million was paid as dividends and $966 million was for the purchase of approximately 7.5 million shares of common stock. In 2023, Valero returned over $6.6 billion to stockholders, or 60 percent of adjusted net cash provided by operating activities, consisting of $5.2 billion in stock buybacks and $1.5 billion in dividends.

    Valero defines payout ratio as the sum of dividends paid and the total cost of stock buybacks divided by net cash provided by operating activities adjusted for changes in working capital and DGD’s net cash provided by operating activities, excluding changes in its working capital, attributable to the other joint venture member’s share of DGD.

    On January 18, Valero announced an increase of its quarterly cash dividend on common stock from $1.02 per share to $1.07 per share.

    Liquidity and Financial Position
    Valero ended 2023 with $9.2 billion of total debt, $2.3 billion of finance lease obligations and $5.4 billion of cash and cash equivalents. The debt to capitalization ratio, net of cash and cash equivalents, was 18 percent as of December 31, 2023.

    Strategic Update
    The Sustainable Aviation Fuel (SAF) project at the DGD Port Arthur plant remains on schedule with completion expected in the first quarter of 2025 for a total cost of $315 million, with half of that attributable to Valero. The project is expected to give the plant the optionality to upgrade approximately 50 percent of its current 470 million gallon renewable diesel annual production capacity to SAF. With the completion of this project, DGD is expected to become one of the largest manufacturers of SAF in the world.

    “Our discipline on growth through return driven investments in our core refining and low-carbon fuels businesses should continue to strengthen our competitive advantage and drive long-term shareholder returns,” said Riggs.

    Conference Call
    Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.

    About Valero
    Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and it sells its products primarily in the United States (U.S.), Canada, the United Kingdom (U.K.), Ireland and Latin America. Valero owns 15 petroleum refineries located in the U.S., Canada and the U.K. with a combined throughput capacity of approximately 3.2 million barrels per day. Valero is a joint venture member in Diamond Green Diesel Holdings LLC, which owns two renewable diesel plants located in the U.S. Gulf Coast region with a combined production capacity of approximately 1.2 billion gallons per year, and Valero owns 12 ethanol plants located in the U.S. Mid-Continent region with a combined production capacity of approximately 1.6 billion gallons per year. Valero manages its operations through its Refining, Renewable Diesel and Ethanol segments. Please visit investorvalero.com for more information.

    Valero Contacts
    Investors:
    Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982
    Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
    Gautam Srivastava, Director – Investor Relations, 210-345-3992

    Media:
    Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

    Safe-Harbor Statement
    Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “will,” “plans,” “forecast,” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, future market and industry conditions, future operating and financial performance, future production and manufacturing ability and size, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political or regulatory developments that are adverse to or restrict refining and marketing operations, or that impose profits, windfall or margin taxes or penalties, global geopolitical and other conflicts and tensions, the impact of inflation on margins and costs, economic activity levels, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.

    Use of Non-GAAP Financial Information
    This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures include adjusted net income attributable to Valero stockholders, adjusted earnings per common share – assuming dilution, Refining margin, Renewable Diesel margin, Ethanol margin, adjusted Refining operating income, adjusted Ethanol operating income, adjusted net cash provided by operating activities, and capital investments attributable to Valero. These non-GAAP financial measures have been included to help facilitate the comparison of operating results between periods. See the accompanying earnings release tables for a reconciliation of non-GAAP measures to their most directly comparable GAAP measures. Note (h) to the earnings release tables provides reasons for the use of these non-GAAP financial measures.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    FINANCIAL HIGHLIGHTS

    (millions of dollars, except per share amounts)

    (unaudited)

     

    Three Months Ended

    Year Ended

     

     

    December 31,

     

    December 31,

     

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Statement of income data

     

     

     

     

     

     

     

     

    Revenues

     

    $

    35,414

     

     

    $

    41,746

     

     

    $

    144,766

     

     

    $

    176,383

     

    Cost of sales:

     

     

     

     

     

     

     

     

    Cost of materials and other (a)

     

     

    31,267

     

     

     

    34,811

     

     

     

    123,087

     

     

     

    150,770

     

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    1,594

     

     

     

    1,638

     

     

     

    6,089

     

     

     

    6,389

     

    Depreciation and amortization expense (b)

     

     

    679

     

     

     

    622

     

     

     

    2,658

     

     

     

    2,428

     

    Total cost of sales

     

     

    33,540

     

     

     

    37,071

     

     

     

    131,834

     

     

     

    159,587

     

    Asset impairment loss (c)

     

     

     

     

     

    61

     

     

     

     

     

     

    61

     

    Other operating expenses

     

     

    15

     

     

     

    26

     

     

     

    33

     

     

     

    66

     

    General and administrative expenses (excluding depreciation and amortization expense reflected below) (d)

     

     

    295

     

     

     

    282

     

     

     

    998

     

     

     

    934

     

    Depreciation and amortization expense

     

     

    11

     

     

     

    11

     

     

     

    43

     

     

     

    45

     

    Operating income

     

     

    1,553

     

     

     

    4,295

     

     

     

    11,858

     

     

     

    15,690

     

    Other income, net (e)

     

     

    145

     

     

     

    92

     

     

     

    502

     

     

     

    179

     

    Interest and debt expense, net of capitalized interest

     

     

    (149

    )

     

     

    (137

    )

     

     

    (592

    )

     

     

    (562

    )

    Income before income tax expense

     

     

    1,549

     

     

     

    4,250

     

     

     

    11,768

     

     

     

    15,307

     

    Income tax expense (f)

     

     

    331

     

     

     

    1,018

     

     

     

    2,619

     

     

     

    3,428

     

    Net income

     

     

    1,218

     

     

     

    3,232

     

     

     

    9,149

     

     

     

    11,879

     

    Less: Net income attributable to noncontrolling interests

     

     

    16

     

     

     

    119

     

     

     

    314

     

     

     

    351

     

    Net income attributable to Valero Energy Corporation stockholders

     

    $

    1,202

     

     

    $

    3,113

     

     

    $

    8,835

     

     

    $

    11,528

     

     

     

     

     

     

     

     

     

     

    Earnings per common share

     

    $

    3.55

     

     

    $

    8.15

     

     

    $

    24.93

     

     

    $

    29.05

     

    Weighted-average common shares outstanding (in millions)

     

     

    337

     

     

     

    380

     

     

     

    353

     

     

     

    395

     

     

     

     

     

     

     

     

     

     

    Earnings per common share – assuming dilution

     

    $

    3.55

     

     

    $

    8.15

     

     

    $

    24.92

     

     

    $

    29.04

     

    Weighted-average common shares outstanding – assuming dilution (in millions)

     

     

    338

     

     

     

    381

     

     

     

    353

     

     

     

    396

     

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    FINANCIAL HIGHLIGHTS BY SEGMENT

    (millions of dollars)

    (unaudited)

     

     

     

     

     

     

     

    Corporate

     

     

     

     

    Renewable

     

     

     

    and

     

     

     

     

    Refining

     

    Diesel

     

    Ethanol

     

    Eliminations

     

    Total

    Three months ended December 31, 2023

     

     

     

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

     

    Revenues from external customers

     

    $

    33,546

     

    $

    833

     

    $

    1,035

     

    $

     

     

    $

    35,414

    Intersegment revenues

     

     

    10

     

     

    801

     

     

    296

     

     

    (1,107

    )

     

     

    Total revenues

     

     

    33,556

     

     

    1,634

     

     

    1,331

     

     

    (1,107

    )

     

     

    35,414

    Cost of sales:

     

     

     

     

     

     

     

     

     

     

    Cost of materials and other

     

     

    30,003

     

     

    1,407

     

     

    973

     

     

    (1,116

    )

     

     

    31,267

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    1,376

     

     

    84

     

     

    132

     

     

    2

     

     

     

    1,594

    Depreciation and amortization expense

     

     

    600

     

     

    59

     

     

    21

     

     

    (1

    )

     

     

    679

    Total cost of sales

     

     

    31,979

     

     

    1,550

     

     

    1,126

     

     

    (1,115

    )

     

     

    33,540

    Other operating expenses

     

     

     

     

     

     

    15

     

     

     

     

     

    15

    General and administrative expenses (excluding depreciation and amortization expense reflected below)

     

     

     

     

     

     

     

     

    295

     

     

     

    295

    Depreciation and amortization expense

     

     

     

     

     

     

     

     

    11

     

     

     

    11

    Operating income by segment

     

    $

    1,577

     

    $

    84

     

    $

    190

     

    $

    (298

    )

     

    $

    1,553

     

     

     

     

     

     

     

     

     

     

     

    Three months ended December 31, 2022

     

     

     

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

     

    Revenues from external customers

     

    $

    39,566

     

    $

    1,066

     

    $

    1,114

     

    $

     

     

    $

    41,746

    Intersegment revenues

     

     

    32

     

     

    528

     

     

    233

     

     

    (793

    )

     

     

    Total revenues

     

     

    39,598

     

     

    1,594

     

     

    1,347

     

     

    (793

    )

     

     

    41,746

    Cost of sales:

     

     

     

     

     

     

     

     

     

     

    Cost of materials and other

     

     

    33,280

     

     

    1,221

     

     

    1,095

     

     

    (785

    )

     

     

    34,811

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    1,398

     

     

    77

     

     

    161

     

     

    2

     

     

     

    1,638

    Depreciation and amortization expense

     

     

    565

     

     

    35

     

     

    22

     

     

     

     

     

    622

    Total cost of sales

     

     

    35,243

     

     

    1,333

     

     

    1,278

     

     

    (783

    )

     

     

    37,071

    Asset impairment loss (c)

     

     

     

     

     

     

    61

     

     

     

     

     

    61

    Other operating expenses

     

     

    25

     

     

     

     

    1

     

     

     

     

     

    26

    General and administrative expenses (excluding depreciation and amortization expense reflected below)

     

     

     

     

     

     

     

     

    282

     

     

     

    282

    Depreciation and amortization expense

     

     

     

     

     

     

     

     

    11

     

     

     

    11

    Operating income by segment

     

    $

    4,330

     

    $

    261

     

    $

    7

     

    $

    (303

    )

     

    $

    4,295

    See Operating Highlights by Segment.
    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    FINANCIAL HIGHLIGHTS BY SEGMENT

    (millions of dollars)

    (unaudited)

     

     

     

     

     

     

     

    Corporate

     

     

     

     

     

    Renewable

     

     

     

    and

     

     

     

     

    Refining

     

    Diesel

     

    Ethanol

     

    Eliminations

     

    Total

    Year ended December 31, 2023

     

     

     

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

     

    Revenues from external customers

     

    $

    136,470

     

    $

    3,823

     

    $

    4,473

     

    $

     

     

    $

    144,766

    Intersegment revenues

     

     

    18

     

     

    3,168

     

     

    1,086

     

     

    (4,272

    )

     

     

    Total revenues

     

     

    136,488

     

     

    6,991

     

     

    5,559

     

     

    (4,272

    )

     

     

    144,766

    Cost of sales:

     

     

     

     

     

     

     

     

     

     

    Cost of materials and other

     

     

    117,401

     

     

    5,550

     

     

    4,395

     

     

    (4,259

    )

     

     

    123,087

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    5,208

     

     

    358

     

     

    515

     

     

    8

     

     

     

    6,089

    Depreciation and amortization expense

     

     

    2,351

     

     

    231

     

     

    80

     

     

    (4

    )

     

     

    2,658

    Total cost of sales

     

     

    124,960

     

     

    6,139

     

     

    4,990

     

     

    (4,255

    )

     

     

    131,834

    Other operating expenses

     

     

    17

     

     

     

     

    16

     

     

     

     

     

    33

    General and administrative expenses (excluding depreciation and amortization expense reflected below)

     

     

     

     

     

     

     

     

    998

     

     

     

    998

    Depreciation and amortization expense

     

     

     

     

     

     

     

     

    43

     

     

     

    43

    Operating income by segment

     

    $

    11,511

     

    $

    852

     

    $

    553

     

    $

    (1,058

    )

     

    $

    11,858

     

     

     

     

     

     

     

     

     

     

     

    Year ended December 31, 2022

     

     

     

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

     

    Revenues from external customers

     

    $

    168,154

     

    $

    3,483

     

    $

    4,746

     

    $

     

     

    $

    176,383

    Intersegment revenues

     

     

    56

     

     

    2,018

     

     

    740

     

     

    (2,814

    )

     

     

    Total revenues

     

     

    168,210

     

     

    5,501

     

     

    5,486

     

     

    (2,814

    )

     

     

    176,383

    Cost of sales:

     

     

     

     

     

     

     

     

     

     

    Cost of materials and other (a)

     

     

    144,588

     

     

    4,350

     

     

    4,628

     

     

    (2,796

    )

     

     

    150,770

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    5,509

     

     

    255

     

     

    625

     

     

     

     

     

    6,389

    Depreciation and amortization expense (b)

     

     

    2,247

     

     

    122

     

     

    59

     

     

     

     

     

    2,428

    Total cost of sales

     

     

    152,344

     

     

    4,727

     

     

    5,312

     

     

    (2,796

    )

     

     

    159,587

    Asset impairment loss (c)

     

     

     

     

     

     

    61

     

     

     

     

     

    61

    Other operating expenses

     

     

    63

     

     

     

     

    3

     

     

     

     

     

    66

    General and administrative expenses (excluding depreciation and amortization expense reflected below) (d)

     

     

     

     

     

     

     

     

    934

     

     

     

    934

    Depreciation and amortization expense

     

     

     

     

     

     

     

     

    45

     

     

     

    45

    Operating income by segment

     

    $

    15,803

     

    $

    774

     

    $

    110

     

    $

    (997

    )

     

    $

    15,690

    See Operating Highlights by Segment.
    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

    REPORTED UNDER U.S. GAAP (h)

    (millions of dollars)

    (unaudited)

     
     

    Three Months Ended

     

    Year Ended

     

     

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Reconciliation of net income attributable to Valero Energy Corporation stockholders to adjusted net income attributable to Valero Energy Corporation stockholders

     

     

     

     

     

     

     

     

    Net income attributable to Valero Energy Corporation stockholders

     

    $

    1,202

     

    $

    3,113

     

     

    $

    8,835

     

     

    $

    11,528

     

    Adjustments:

     

     

     

     

     

     

     

     

    Modification of renewable volume obligation (RVO) (a)

     

     

     

     

     

     

     

     

     

     

    (104

    )

    Income tax expense related to modification of RVO

     

     

     

     

     

     

     

     

     

     

    23

     

    Modification of RVO, net of taxes

     

     

     

     

     

     

     

     

     

     

    (81

    )

    Gain on sale of ethanol plant (b)

     

     

     

     

     

     

     

     

     

     

    (23

    )

    Income tax expense related to gain on sale of ethanol plant

     

     

     

     

     

     

     

     

     

     

    5

     

    Gain on sale of ethanol plant, net of taxes

     

     

     

     

     

     

     

     

     

     

    (18

    )

    Asset impairment loss (c)

     

     

     

     

    61

     

     

     

     

     

     

    61

     

    Income tax benefit related to asset impairment loss

     

     

     

     

    (14

    )

     

     

     

     

     

    (14

    )

    Asset impairment loss, net of taxes

     

     

     

     

    47

     

     

     

     

     

     

    47

     

    Environmental reserve adjustment (d)

     

     

     

     

     

     

     

     

     

     

    20

     

    Income tax benefit related to environmental reserve adjustment

     

     

     

     

     

     

     

     

     

     

    (5

    )

    Environmental reserve adjustment, net of taxes

     

     

     

     

     

     

     

     

     

     

    15

     

    Gain on early retirement of debt (e)

     

     

     

     

    (38

    )

     

     

    (11

    )

     

     

    (14

    )

    Income tax expense related to gain on early retirement of debt

     

     

     

     

    9

     

     

     

    2

     

     

     

    3

     

    Gain on early retirement of debt, net of taxes

     

     

     

     

    (29

    )

     

     

    (9

    )

     

     

    (11

    )

    Pension settlement charge (e)

     

     

     

     

    58

     

     

     

     

     

     

    58

     

    Income tax benefit related to pension settlement charge

     

     

     

     

    (13

    )

     

     

     

     

     

    (13

    )

    Pension settlement charge, net of taxes

     

     

     

     

    45

     

     

     

     

     

     

    45

     

    Foreign withholding tax (f)

     

     

     

     

    51

     

     

     

     

     

     

    51

     

    Total adjustments

     

     

     

     

    114

     

     

     

    (9

    )

     

     

    48

     

    Adjusted net income attributable to Valero Energy Corporation stockholders

     

    $

    1,202

     

    $

    3,227

     

     

    $

    8,826

     

     

    $

    11,576

     

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

    REPORTED UNDER U.S. GAAP (h)

    (unaudited)

       

     

     

    Three Months Ended

     

    Year Ended

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Reconciliation of earnings per common share – assuming dilution to adjusted earnings per common share – assuming dilution

     

     

     

     

     

     

     

     

    Earnings per common share – assuming dilution

     

    $

    3.55

     

    $

    8.15

     

     

    $

    24.92

     

     

    $

    29.04

     

    Adjustments:

     

     

     

     

     

     

     

     

    Modification of RVO (a)

     

     

     

     

     

     

     

     

     

     

    (0.20

    )

    Gain on sale of ethanol plant (b)

     

     

     

     

     

     

     

     

     

     

    (0.05

    )

    Asset impairment loss (c)

     

     

     

     

    0.13

     

     

     

     

     

     

    0.12

     

    Environmental reserve adjustment (d)

     

     

     

     

     

     

     

     

     

     

    0.04

     

    Gain on early retirement of debt (e)

     

     

     

     

    (0.08

    )

     

     

    (0.02

    )

     

     

    (0.03

    )

    Pension settlement charge (e)

     

     

     

     

    0.12

     

     

     

     

     

     

    0.11

     

    Foreign withholding tax (f)

     

     

     

     

    0.13

     

     

     

     

     

     

    0.13

     

    Total adjustments

     

     

     

     

    0.30

     

     

     

    (0.02

    )

     

     

    0.12

     

    Adjusted earnings per common share – assuming dilution

     

    $

    3.55

     

    $

    8.45

     

     

    $

    24.90

     

     

    $

    29.16

     

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

    REPORTED UNDER U.S. GAAP (h)

    (millions of dollars)

    (unaudited)

     

    Three Months Ended

    Year Ended

     

     

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Reconciliation of operating income by segment to segment margin, and reconciliation of operating income by segment to adjusted operating income by segment

     

     

     

     

     

     

     

     

    Refining segment

     

     

     

     

     

     

     

     

    Refining operating income

     

    $

    1,577

     

    $

    4,330

     

    $

    11,511

     

    $

    15,803

     

    Adjustments:

     

     

     

     

     

     

     

     

    Modification of RVO (a)

     

     

     

     

     

     

     

     

    (104

    )

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    1,376

     

     

    1,398

     

     

    5,208

     

     

    5,509

     

    Depreciation and amortization expense

     

     

    600

     

     

    565

     

     

    2,351

     

     

    2,247

     

    Other operating expenses

     

     

     

     

    25

     

     

    17

     

     

    63

     

    Refining margin

     

    $

    3,553

     

    $

    6,318

     

    $

    19,087

     

    $

    23,518

     

     

     

     

     

     

     

     

     

     

    Refining operating income

     

    $

    1,577

     

    $

    4,330

     

    $

    11,511

     

    $

    15,803

     

    Adjustments:

     

     

     

     

     

     

     

     

    Modification of RVO (a)

     

     

     

     

     

     

     

     

    (104

    )

    Other operating expenses

     

     

     

     

    25

     

     

    17

     

     

    63

     

    Adjusted Refining operating income

     

    $

    1,577

     

    $

    4,355

     

    $

    11,528

     

    $

    15,762

     

     

     

     

     

     

     

     

     

     

    Renewable Diesel segment

     

     

     

     

     

     

     

     

    Renewable Diesel operating income

     

    $

    84

     

    $

    261

     

    $

    852

     

    $

    774

     

    Adjustments:

     

     

     

     

     

     

     

     

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    84

     

     

    77

     

     

    358

     

     

    255

     

    Depreciation and amortization expense

     

     

    59

     

     

    35

     

     

    231

     

     

    122

     

    Renewable Diesel margin

     

    $

    227

     

    $

    373

     

    $

    1,441

     

    $

    1,151

     

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

    REPORTED UNDER U.S. GAAP (h)

    (millions of dollars)

    (unaudited)

     

    Three Months Ended

    Year Ended

     

     

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Reconciliation of operating income by segment to segment margin, and reconciliation of operating income by segment to adjusted operating income by segment (continued)

     

     

     

     

     

     

     

     

    Ethanol segment

     

     

     

     

     

     

     

     

    Ethanol operating income

     

    $

    190

     

    $

    7

     

    $

    553

     

    $

    110

     

    Adjustments:

     

     

     

     

     

     

     

     

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    132

     

     

    161

     

     

    515

     

     

    625

     

    Depreciation and amortization expense (b)

     

     

    21

     

     

    22

     

     

    80

     

     

    59

     

    Asset impairment loss (c)

     

     

     

     

    61

     

     

     

     

    61

     

    Other operating expenses

     

     

    15

     

     

    1

     

     

    16

     

     

    3

     

    Ethanol margin

     

    $

    358

     

    $

    252

     

    $

    1,164

     

    $

    858

     

     

     

     

     

     

     

     

     

     

    Ethanol operating income

     

    $

    190

     

    $

    7

     

    $

    553

     

    $

    110

     

    Adjustments:

     

     

     

     

     

     

     

     

    Gain on sale of ethanol plant (b)

     

     

     

     

     

     

     

     

    (23

    )

    Asset impairment loss (c)

     

     

     

     

    61

     

     

     

     

    61

     

    Other operating expenses

     

     

    15

     

     

    1

     

     

    16

     

     

    3

     

    Adjusted Ethanol operating income

     

    $

    205

     

    $

    69

     

    $

    569

     

    $

    151

     

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

    REPORTED UNDER U.S. GAAP (h)

    (millions of dollars)

    (unaudited)

     

    Three Months Ended

    Year Ended

     

     

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Reconciliation of Refining segment operating income to Refining margin (by region), and reconciliation of Refining segment operating income to adjusted Refining segment operating income (by region) (i)

     

     

     

     

     

     

     

     

    U.S. Gulf Coast region

     

     

     

     

     

     

     

     

    Refining operating income

     

    $

    858

     

    $

    2,629

     

    $

    6,853

     

    $

    9,096

     

    Adjustments:

     

     

     

     

     

     

     

     

    Modification of RVO (a)

     

     

     

     

     

     

     

     

    (74

    )

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    716

     

     

    774

     

     

    2,837

     

     

    3,113

     

    Depreciation and amortization expense

     

     

    377

     

     

    346

     

     

    1,459

     

     

    1,369

     

    Other operating expenses

     

     

     

     

    19

     

     

    11

     

     

    48

     

    Refining margin

     

    $

    1,951

     

    $

    3,768

     

    $

    11,160

     

    $

    13,552

     

     

     

     

     

     

     

     

     

     

    Refining operating income

     

    $

    858

     

    $

    2,629

     

    $

    6,853

     

    $

    9,096

     

    Adjustments:

     

     

     

     

     

     

     

     

    Modification of RVO (a)

     

     

     

     

     

     

     

     

    (74

    )

    Other operating expenses

     

     

     

     

    19

     

     

    11

     

     

    48

     

    Adjusted Refining operating income

     

    $

    858

     

    $

    2,648

     

    $

    6,864

     

    $

    9,070

     

     

     

     

     

     

     

     

     

     

    U.S. Mid-Continent region

     

     

     

     

     

     

     

     

    Refining operating income

     

    $

    120

     

    $

    551

     

    $

    1,627

     

    $

    2,252

     

    Adjustments:

     

     

     

     

     

     

     

     

    Modification of RVO (a)

     

     

     

     

     

     

     

     

    (19

    )

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    197

     

     

    191

     

     

    766

     

     

    772

     

    Depreciation and amortization expense

     

     

    84

     

     

    84

     

     

    334

     

     

    335

     

    Other operating expenses

     

     

     

     

    1

     

     

     

     

    1

     

    Refining margin

     

    $

    401

     

    $

    827

     

    $

    2,727

     

    $

    3,341

     

     

     

     

     

     

     

     

     

     

    Refining operating income

     

    $

    120

     

    $

    551

     

    $

    1,627

     

    $

    2,252

     

    Adjustments:

     

     

     

     

     

     

     

     

    Modification of RVO (a)

     

     

     

     

     

     

     

     

    (19

    )

    Other operating expenses

     

     

     

     

    1

     

     

     

     

    1

     

    Adjusted Refining operating income

     

    $

    120

     

    $

    552

     

    $

    1,627

     

    $

    2,234

     

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS

    REPORTED UNDER U.S. GAAP (h)

    (millions of dollars)

    (unaudited)

     

    Three Months Ended

    Year Ended

     

     

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Reconciliation of Refining segment operating income to Refining margin (by region), and reconciliation of Refining segment operating income to adjusted Refining segment operating income (by region) (i) (continued)

     

     

     

     

     

     

     

     

    North Atlantic region

     

     

     

     

     

     

     

     

    Refining operating income

     

    $

    579

     

    $

    1,091

     

    $

    2,131

     

    $

    3,384

     

    Adjustments:

     

     

     

     

     

     

     

     

    Operating expenses (excluding depreciation and amortization expense reflected below)

     

     

    204

     

     

    192

     

     

    751

     

     

    816

     

    Depreciation and amortization expense

     

     

    63

     

     

    62

     

     

    255

     

     

    259

     

    Other operating expenses

     

     

     

     

    2

     

     

    1

     

     

    11

     

    Refining margin

     

    $

    846

     

    $

    1,347

     

    $

    3,138

     

    $

    4,470

     

     

     

     

     

     

     

     

     

     

    Refining operating income

     

    $

    579

     

    $

    1,091

     

    $

    2,131

     

    $

    3,384

     

    Adjustment: Other operating expenses

     

     

     

     

    2

     

     

    1

     

     

    11

     

    Adjusted Refining operating income

     

    $

    579

     

    $

    1,093

     

    $

    2,132

     

    $

    3,395

     

     

     

     

     

     

     

     

     

     

    U.S. West Coast region

     

     

     

     

     

     

     

     

    Refining operating income

     

    $

    20

     

    $

    59

     

    $

    900

     

    $

    1,071

     

    Adjustments:

     

     

     

     

     

     

     

     

    Modification of RVO (a)

     

     

     

     

     

     

     

     

    (11

    )

    Operating expenses (excluding depreciation and amortization expense reflected below) (g)

     

     

    259

     

     

    241

     

     

    854

     

     

    808

     

    Depreciation and amortization expense

     

     

    76

     

     

    73

     

     

    303

     

     

    284

     

    Other operating expenses

     

     

     

     

    3

     

     

    5

     

     

    3

     

    Refining margin

     

    $

    355

     

    $

    376

     

    $

    2,062

     

    $

    2,155

     

     

     

     

     

     

     

     

     

     

    Refining operating income

     

    $

    20

     

    $

    59

     

    $

    900

     

    $

    1,071

     

    Adjustments:

     

     

     

     

     

     

     

     

    Modification of RVO (a)

     

     

     

     

     

     

     

     

    (11

    )

    Other operating expenses

     

     

     

     

    3

     

     

    5

     

     

    3

     

    Adjusted Refining operating income

     

    $

    20

     

    $

    62

     

    $

    905

     

    $

    1,063

     

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    REFINING SEGMENT OPERATING HIGHLIGHTS

    (millions of dollars, except per barrel amounts)

    (unaudited)

     

     

     

    Three Months Ended

     

    Year Ended

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Throughput volumes (thousand barrels per day)

     

     

     

     

     

     

     

     

    Feedstocks:

     

     

     

     

     

     

     

     

    Heavy sour crude oil

     

     

    485

     

     

    343

     

     

    449

     

     

    343

    Medium/light sour crude oil

     

     

    272

     

     

    338

     

     

    307

     

     

    413

    Sweet crude oil

     

     

    1,517

     

     

    1,578

     

     

    1,496

     

     

    1,474

    Residuals

     

     

    171

     

     

    218

     

     

    199

     

     

    222

    Other feedstocks

     

     

    106

     

     

    110

     

     

    115

     

     

    114

    Total feedstocks

     

     

    2,551

     

     

    2,587

     

     

    2,566

     

     

    2,566

    Blendstocks and other

     

     

    444

     

     

    455

     

     

    413

     

     

    387

    Total throughput volumes

     

     

    2,995

     

     

    3,042

     

     

    2,979

     

     

    2,953

     

     

     

     

     

     

     

     

     

    Yields (thousand barrels per day)

     

     

     

     

     

     

     

     

    Gasolines and blendstocks

     

     

    1,489

     

     

    1,501

     

     

    1,461

     

     

    1,451

    Distillates

     

     

    1,128

     

     

    1,153

     

     

    1,126

     

     

    1,118

    Other products (j)

     

     

    404

     

     

    410

     

     

    420

     

     

    409

    Total yields

     

     

    3,021

     

     

    3,064

     

     

    3,007

     

     

    2,978

     

     

     

     

     

     

     

     

     

    Operating statistics (h) (k)

     

     

     

     

     

     

     

     

    Refining margin

     

    $

    3,553

     

    $

    6,318

     

    $

    19,087

     

    $

    23,518

    Adjusted Refining operating income

     

    $

    1,577

     

    $

    4,355

     

    $

    11,528

     

    $

    15,762

    Throughput volumes (thousand barrels per day)

     

     

    2,995

     

     

    3,042

     

     

    2,979

     

     

    2,953

     

     

     

     

     

     

     

     

     

    Refining margin per barrel of throughput

     

    $

    12.89

     

    $

    22.58

     

    $

    17.55

     

    $

    21.82

    Less:

     

     

     

     

     

     

     

     

    Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

     

     

    4.99

     

     

    5.00

     

     

    4.79

     

     

    5.11

    Depreciation and amortization expense per barrel of throughput

     

     

    2.18

     

     

    2.02

     

     

    2.16

     

     

    2.09

    Adjusted Refining operating income per barrel of throughput

     

    $

    5.72

     

    $

    15.56

     

    $

    10.60

     

    $

    14.62

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS

    (millions of dollars, except per gallon amounts)

    (unaudited)

     

     

     

    Three Months Ended

     

    Year Ended

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Operating statistics (h) (k)

     

     

     

     

     

     

     

     

    Renewable Diesel margin

     

    $

    227

     

    $

    373

     

    $

    1,441

     

    $

    1,151

    Renewable Diesel operating income

     

    $

    84

     

    $

    261

     

    $

    852

     

    $

    774

    Sales volumes (thousand gallons per day)

     

     

    3,773

     

     

    2,443

     

     

    3,539

     

     

    2,175

     

     

     

     

     

     

     

     

     

    Renewable Diesel margin per gallon of sales

     

    $

    0.65

     

    $

    1.66

     

    $

    1.12

     

    $

    1.45

    Less:

     

     

     

     

     

     

     

     

    Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of sales

     

     

    0.24

     

     

    0.34

     

     

    0.28

     

     

    0.32

    Depreciation and amortization expense per gallon of sales

     

     

    0.17

     

     

    0.16

     

     

    0.18

     

     

    0.15

    Renewable Diesel operating income per gallon of sales

     

    $

    0.24

     

    $

    1.16

     

    $

    0.66

     

    $

    0.98

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    ETHANOL SEGMENT OPERATING HIGHLIGHTS

    (millions of dollars, except per gallon amounts)

    (unaudited)

     

     

     

    Three Months Ended

     

    Year Ended

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Operating statistics (h) (k)

     

     

     

     

     

     

     

     

    Ethanol margin

     

    $

    358

     

    $

    252

     

    $

    1,164

     

    $

    858

    Adjusted Ethanol operating income

     

    $

    205

     

    $

    69

     

    $

    569

     

    $

    151

    Production volumes (thousand gallons per day)

     

     

    4,510

     

     

    4,062

     

     

    4,367

     

     

    3,866

     

     

     

     

     

     

     

     

     

    Ethanol margin per gallon of production

     

    $

    0.86

     

    $

    0.67

     

    $

    0.73

     

    $

    0.61

    Less:

     

     

     

     

     

     

     

     

    Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of production

     

     

    0.32

     

     

    0.43

     

     

    0.32

     

     

    0.44

    Depreciation and amortization expense per gallon of production (b)

     

     

    0.05

     

     

    0.05

     

     

    0.05

     

     

    0.04

    Gain on sale of ethanol plant per gallon of production (b)

     

     

     

     

     

     

     

     

    0.02

    Adjusted Ethanol operating income per gallon of production

     

    $

    0.49

     

    $

    0.19

     

    $

    0.36

     

    $

    0.11

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION

    (millions of dollars, except per barrel amounts)

    (unaudited)

     

     

     

    Three Months Ended

     

    Year Ended

    December 31,

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Operating statistics by region (i)

     

     

     

     

     

     

     

     

    U.S. Gulf Coast region (h) (k)

     

     

     

     

     

     

     

     

    Refining margin

     

    $

    1,951

     

    $

    3,768

     

    $

    11,160

     

    $

    13,552

    Adjusted Refining operating income

     

    $

    858

     

    $

    2,648

     

    $

    6,864

     

    $

    9,070

    Throughput volumes (thousand barrels per day)

     

     

    1,816

     

     

    1,806

     

     

    1,791

     

     

    1,766

     

     

     

     

     

     

     

     

     

    Refining margin per barrel of throughput

     

    $

    11.69

     

    $

    22.68

     

    $

    17.07

     

    $

    21.02

    Less:

     

     

     

     

     

     

     

     

    Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

     

     

    4.29

     

     

    4.66

     

     

    4.34

     

     

    4.83

    Depreciation and amortization expense per barrel of throughput

     

     

    2.26

     

     

    2.09

     

     

    2.23

     

     

    2.12

    Adjusted Refining operating income per barrel of throughput

     

    $

    5.14

     

    $

    15.93

     

    $

    10.50

     

    $

    14.07

     

     

     

     

     

     

     

     

     

    U.S. Mid-Continent region (h) (k)

     

     

     

     

     

     

     

     

    Refining margin

     

    $

    401

     

    $

    827

     

    $

    2,727

     

    $

    3,341

    Adjusted Refining operating income

     

    $

    120

     

    $

    552

     

    $

    1,627

     

    $

    2,234

    Throughput volumes (thousand barrels per day)

     

     

    462

     

     

    477

     

     

    461

     

     

    447

     

     

     

     

     

     

     

     

     

    Refining margin per barrel of throughput

     

    $

    9.42

     

    $

    18.84

     

    $

    16.20

     

    $

    20.49

    Less:

     

     

     

     

     

     

     

     

    Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

     

     

    4.62

     

     

    4.35

     

     

    4.55

     

     

    4.74

    Depreciation and amortization expense per barrel of throughput

     

     

    1.99

     

     

    1.92

     

     

    1.98

     

     

    2.06

    Adjusted Refining operating income per barrel of throughput

     

    $

    2.81

     

    $

    12.57

     

    $

    9.67

     

    $

    13.69

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION

    (millions of dollars, except per barrel amounts)

    (unaudited)

     

     

     

    Three Months Ended

     

    Year Ended

    December 31,

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Operating statistics by region (i) (continued)

     

     

     

     

     

     

     

     

    North Atlantic region (h) (k)

     

     

     

     

     

     

     

     

    Refining margin

     

    $

    846

     

    $

    1,347

     

    $

    3,138

     

    $

    4,470

    Adjusted Refining operating income

     

    $

    579

     

    $

    1,093

     

    $

    2,132

     

    $

    3,395

    Throughput volumes (thousand barrels per day)

     

     

    452

     

     

    494

     

     

    460

     

     

    485

     

     

     

     

     

     

     

     

     

    Refining margin per barrel of throughput

     

    $

    20.36

     

    $

    29.66

     

    $

    18.69

     

    $

    25.25

    Less:

     

     

     

     

     

     

     

     

    Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

     

     

    4.90

     

     

    4.23

     

     

    4.47

     

     

    4.61

    Depreciation and amortization expense per barrel of throughput

     

     

    1.51

     

     

    1.35

     

     

    1.52

     

     

    1.46

    Adjusted Refining operating income per barrel of throughput

     

    $

    13.95

     

    $

    24.08

     

    $

    12.70

     

    $

    19.18

     

     

     

     

     

     

     

     

     

    U.S. West Coast region (h) (k)

     

     

     

     

     

     

     

     

    Refining margin

     

    $

    355

     

    $

    376

     

    $

    2,062

     

    $

    2,155

    Adjusted Refining operating income

     

    $

    20

     

    $

    62

     

    $

    905

     

    $

    1,063

    Throughput volumes (thousand barrels per day)

     

     

    265

     

     

    265

     

     

    267

     

     

    255

     

     

     

     

     

     

     

     

     

    Refining margin per barrel of throughput

     

    $

    14.51

     

    $

    15.43

     

    $

    21.15

     

    $

    23.15

    Less:

     

     

     

     

     

     

     

     

    Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput (g)

     

     

    10.60

     

     

    9.87

     

     

    8.76

     

     

    8.68

    Depreciation and amortization expense per barrel of throughput

     

     

    3.10

     

     

    3.00

     

     

    3.11

     

     

    3.05

    Adjusted Refining operating income per barrel of throughput

     

    $

    0.81

     

    $

    2.56

     

    $

    9.28

     

    $

    11.42

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS

    (unaudited)

     

     

     

    Three Months Ended

     

    Year Ended

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Refining

     

     

     

     

     

     

     

     

    Feedstocks (dollars per barrel)

     

     

     

     

     

     

     

     

    Brent crude oil

     

    $

    82.72

     

     

    $

    88.81

     

     

    $

    82.27

     

     

    $

    98.86

     

    Brent less West Texas Intermediate (WTI) crude oil

     

     

    4.36

     

     

     

    5.96

     

     

     

    4.60

     

     

     

    4.43

     

    Brent less WTI Houston crude oil

     

     

    3.04

     

     

     

    4.45

     

     

     

    3.15

     

     

     

    2.82

     

    Brent less Dated Brent crude oil

     

     

    (1.43

    )

     

     

    (0.11

    )

     

     

    (0.44

    )

     

     

    (2.22

    )

    Brent less Argus Sour Crude Index crude oil

     

     

    4.79

     

     

     

    9.91

     

     

     

    5.34

     

     

     

    7.42

     

    Brent less Maya crude oil

     

     

    10.83

     

     

     

    17.21

     

     

     

    13.33

     

     

     

    11.68

     

    Brent less Western Canadian Select Houston crude oil

     

     

    12.01

     

     

     

    22.51

     

     

     

    12.15

     

     

     

    15.55

     

    WTI crude oil

     

     

    78.36

     

     

     

    82.85

     

     

     

    77.67

     

     

     

    94.43

     

     

     

     

     

     

     

     

     

     

    Natural gas (dollars per million British thermal units)

     

     

    2.27

     

     

     

    4.46

     

     

     

    2.23

     

     

     

    5.83

     

     

     

     

     

     

     

     

     

     

    RVO (dollars per barrel) (l)

     

     

    4.77

     

     

     

    8.55

     

     

     

    7.02

     

     

     

    7.72

     

     

     

     

     

     

     

     

     

     

    Product margins (RVO adjusted unless otherwise noted) (dollars per barrel)

     

     

     

     

     

     

     

     

    U.S. Gulf Coast:

     

     

     

     

     

     

     

     

    Conventional Blendstock of Oxygenate Blending (CBOB) gasoline less Brent

     

     

    (2.41

    )

     

     

    (0.34

    )

     

     

    8.83

     

     

     

    9.54

     

    Ultra-low-sulfur (ULS) diesel less Brent

     

     

    24.47

     

     

     

    44.23

     

     

     

    25.06

     

     

     

    38.73

     

    Propylene less Brent (not RVO adjusted)

     

     

    (50.92

    )

     

     

    (56.82

    )

     

     

    (47.47

    )

     

     

    (42.73

    )

    U.S. Mid-Continent:

     

     

     

     

     

     

     

     

    CBOB gasoline less WTI

     

     

    4.05

     

     

     

    6.37

     

     

     

    17.70

     

     

     

    15.88

     

    ULS diesel less WTI

     

     

    33.10

     

     

     

    50.98

     

     

     

    32.37

     

     

     

    44.11

     

    North Atlantic:

     

     

     

     

     

     

     

     

    CBOB gasoline less Brent

     

     

    5.57

     

     

     

    11.74

     

     

     

    15.61

     

     

     

    19.24

     

    ULS diesel less Brent

     

     

    33.31

     

     

     

    64.48

     

     

     

    29.47

     

     

     

    49.29

     

    U.S. West Coast:

     

     

     

     

     

     

     

     

    California Reformulated Gasoline Blendstock of Oxygenate Blending 87 gasoline less Brent

     

     

    15.13

     

     

     

    15.45

     

     

     

    28.45

     

     

     

    31.32

     

    California Air Resources Board diesel less Brent

     

     

    36.88

     

     

     

    44.73

     

     

     

    32.79

     

     

     

    40.97

     

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS

    (unaudited)

     

     

     

    Three Months Ended

     

    Year Ended

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Renewable Diesel

     

     

     

     

     

     

     

     

    New York Mercantile Exchange ULS diesel (dollars per gallon)

     

    $

    2.85

     

    $

    3.55

     

    $

    2.81

     

    $

    3.54

    Biodiesel Renewable Identification Number (RIN) (dollars per RIN)

     

     

    0.84

     

     

    1.82

     

     

    1.35

     

     

    1.67

    California Low-Carbon Fuel Standard carbon credit (dollars per metric ton)

     

     

    68.71

     

     

    65.78

     

     

    72.42

     

     

    98.73

    U.S. Gulf Coast (USGC) used cooking oil (dollars per pound)

     

     

    0.47

     

     

    0.75

     

     

    0.58

     

     

    0.77

    USGC distillers corn oil (dollars per pound)

     

     

    0.57

     

     

    0.76

     

     

    0.63

     

     

    0.77

    USGC fancy bleachable tallow (dollars per pound)

     

     

    0.52

     

     

    0.73

     

     

    0.59

     

     

    0.75

     

     

     

     

     

     

     

     

     

    Ethanol

     

     

     

     

     

     

     

     

    Chicago Board of Trade corn (dollars per bushel)

     

     

    4.75

     

     

    6.69

     

     

    5.65

     

     

    6.94

    New York Harbor ethanol (dollars per gallon)

     

     

    2.12

     

     

    2.48

     

     

    2.34

     

     

    2.57

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    OTHER FINANCIAL DATA

    (millions of dollars)

    (unaudited)

     

     

     

    December 31,

     

     

    2023

     

    2022

    Balance sheet data

     

     

     

     

    Current assets

     

    $

    26,221

     

    $

    24,133

    Cash and cash equivalents included in current assets

     

     

    5,424

     

     

    4,862

    Inventories included in current assets

     

     

    7,583

     

     

    6,752

    Current liabilities

     

     

    16,802

     

     

    17,461

    Valero Energy Corporation stockholders’ equity

     

     

    26,346

     

     

    23,561

    Total equity

     

     

    28,524

     

     

    25,468

    Debt and finance lease obligations:

     

     

     

     

    Debt –

     

     

     

     

    Current portion of debt (excluding variable interest entities (VIEs))

     

    $

    167

     

    $

    Debt, less current portion of debt (excluding VIEs)

     

     

    8,021

     

     

    8,380

    Total debt (excluding VIEs)

     

     

    8,188

     

     

    8,380

    Current portion of debt attributable to VIEs

     

     

    1,030

     

     

    861

    Debt, less current portion of debt attributable to VIEs

     

     

     

     

    Total debt attributable to VIEs

     

     

    1,030

     

     

    861

    Total debt

     

     

    9,218

     

     

    9,241

    Finance lease obligations –

     

     

     

     

    Current portion of finance lease obligations (excluding VIEs)

     

     

    183

     

     

    184

    Finance lease obligations, less current portion (excluding VIEs)

     

     

    1,428

     

     

    1,453

    Total finance lease obligations (excluding VIEs)

     

     

    1,611

     

     

    1,637

    Current portion of finance lease obligations attributable to VIEs

     

     

    26

     

     

    64

    Finance lease obligations, less current portion attributable to VIEs

     

     

    669

     

     

    693

    Total finance lease obligations attributable to VIEs

     

     

    695

     

     

    757

    Total finance lease obligations

     

     

    2,306

     

     

    2,394

    Total debt and finance lease obligations

     

    $

    11,524

     

    $

    11,635

     

     

    Three Months Ended

     

    Year Ended

    December 31,

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Reconciliation of net cash provided by operating activities to adjusted net cash provided by operating activities (h)

     

     

     

     

     

     

     

     

    Net cash provided by operating activities

     

    $

    1,239

     

     

    $

    4,096

     

     

    $

    9,229

     

     

    $

    12,574

     

    Exclude:

     

     

     

     

     

     

     

     

    Changes in current assets and current liabilities

     

     

    (631

    )

     

     

    (9

    )

     

     

    (2,326

    )

     

     

    (1,626

    )

    Diamond Green Diesel LLC’s (DGD) adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD

     

     

    65

     

     

     

    142

     

     

     

    512

     

     

     

    436

     

    Adjusted net cash provided by operating activities

     

    $

    1,805

     

     

    $

    3,963

     

     

    $

    11,043

     

     

    $

    13,764

     

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    EARNINGS RELEASE TABLES

    OTHER FINANCIAL DATA

    (millions of dollars, except per share amounts)

    (unaudited)

       

     

     

    Three Months Ended

     

    Year Ended

    December 31,

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Reconciliation of capital investments to capital investments attributable to Valero (h)

     

     

     

     

     

     

     

     

    Capital expenditures (excluding VIEs)

     

    $

    197

     

     

    $

    236

     

     

    $

    665

     

     

    $

    788

     

    Capital expenditures of VIEs:

     

     

     

     

     

     

     

     

    DGD

     

     

    52

     

     

     

    171

     

     

     

    235

     

     

     

    853

     

    Other VIEs

     

     

    7

     

     

     

    10

     

     

     

    11

     

     

     

    40

     

    Deferred turnaround and catalyst cost expenditures (excluding VIEs)

     

     

    281

     

     

     

    210

     

     

     

    946

     

     

     

    1,030

     

    Deferred turnaround and catalyst cost expenditures of DGD

     

     

    3

     

     

     

    13

     

     

     

    59

     

     

     

    26

     

    Investments in nonconsolidated joint ventures

     

     

     

     

     

     

     

     

     

     

     

    1

     

    Capital investments

     

     

    540

     

     

     

    640

     

     

     

    1,916

     

     

     

    2,738

     

    Adjustments:

     

     

     

     

     

     

     

     

    DGD’s capital investments attributable to the other joint venture member

     

     

    (27

    )

     

     

    (92

    )

     

     

    (147

    )

     

     

    (439

    )

    Capital expenditures of other VIEs

     

     

    (7

    )

     

     

    (10

    )

     

     

    (11

    )

     

     

    (40

    )

    Capital investments attributable to Valero

     

    $

    506

     

     

    $

    538

     

     

    $

    1,758

     

     

    $

    2,259

     

     

     

     

     

     

     

     

     

     

    Dividends per common share

     

    $

    1.02

     

     

    $

    0.98

     

     

    $

    4.08

     

     

    $

    3.92

     

    Year Ending

     

     

    December 31, 2024

    Reconciliation of expected capital investments to expected capital investments attributable to Valero (h)

     

     

    Expected capital investments

     

    $

    2,165

     

    Adjustment: DGD’s capital investments attributable to the other joint venture member

     

     

    (215

    )

    Expected capital investments attributable to Valero

     

    $

    1,950

     

    See Notes to Earnings Release Tables.

    VALERO ENERGY CORPORATION

    NOTES TO EARNINGS RELEASE TABLES

       

    (a)

     

    Under the Renewable Fuel Standard (RFS) program, the U.S. Environmental Protection Agency (EPA) is required to set annual quotas for the volume of renewable fuels that obligated parties, such as us, must blend into petroleum-based transportation fuels consumed in the U.S. The quotas are used to determine an obligated party’s RVO. The EPA released a final rule on June 3, 2022 that, among other things, modified the volume standards for 2020 and, for the first time, established volume standards for 2021 and 2022.

       
       

    In 2020, we recognized the cost of the RVO using the 2020 quotas set by the EPA at that time, and in 2021 and the three months ended March 31, 2022, we recognized the cost of the RVO using our estimates of the quotas. As a result of the final rule released by the EPA as noted above, we recognized a benefit of $104 million in the year ended December 31, 2022 primarily related to the modification of the 2020 quotas.

       

    (b)

     

    Depreciation and amortization expense for the year ended December 31, 2022 includes a gain of $23 million on the sale of our ethanol plant located in Jefferson, Wisconsin (Jefferson ethanol plant).

       

    (c)

     

    Our ethanol plant located in Lakota, Iowa (Lakota ethanol plant) was previously configured to produce USP-grade ethanol, a higher grade ethanol suitable for hand sanitizer blending that has a higher market value than fuel-grade ethanol. During 2022, demand for USP-grade ethanol declined and had a negative impact on the profitability of the plant. As a result, we tested the recoverability of the carrying value of the Lakota ethanol plant and concluded that it was impaired. Therefore, we reduced the carrying value of the plant to its estimated fair value and recognized an asset impairment loss of $61 million in the three months and year ended December 31, 2022.

       

    (d)

     

    General and administrative expenses (excluding depreciation and amortization expense) for the year ended December 31, 2022 includes a charge of $20 million for an environmental reserve adjustment associated with a non-operating site.

       

    (e)

     

    “Other income, net” includes the following:

       
    • a net gain of $11 million in the year ended December 31, 2023 related to the early retirement of $199 million aggregate principal amount of various series of our senior notes;
       

     

       
    • a net gain of $38 million and $14 million in the three months and year ended December 31, 2022, respectively, related to the early retirement of $442 million and approximately $3.1 billion aggregate principal amount, respectively, of various series of our senior notes; and
       
       
    • a pension settlement charge of $58 million in the three months and year ended December  31, 2022 resulting from a greater number of employees that retired in 2022 who elected lump sum benefit payments from our defined benefit pension plans than estimated.
       

    (f)

     

    Income tax expense for the three months and year ended December 31, 2022 includes deferred income tax expense of $51 million associated with the recognition of a deferred tax liability for foreign withholding tax on the repatriation of cash held by one of our international subsidiaries that we considered no longer permanently reinvested in our operations in that country.

       

     

    (g)

     

    Operating expenses (excluding depreciation and amortization expense) for the three months and year ended December 31, 2023 includes an environmental regulatory reserve adjustment.

       

     

    (h)

     

    We use certain financial measures (as noted below) in the earnings release tables and accompanying earnings release that are not defined under GAAP and are considered to be non-GAAP measures.

       

     

       

    We have defined these non-GAAP measures and believe they are useful to the external users of our financial statements, including industry analysts, investors, lenders, and rating agencies. We believe these measures are useful to assess our ongoing financial performance because, when reconciled to their most comparable GAAP measures, they provide improved comparability between periods after adjusting for certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These non-GAAP measures should not be considered as alternatives to their most comparable GAAP measures nor should they be considered in isolation or as a substitute for an analysis of our results of operations as reported under GAAP. In addition, these non-GAAP measures may not be comparable to similarly titled measures used by other companies because we may define them differently, which diminishes their utility.

    Non-GAAP measures are as follows:

     

    • Adjusted net income attributable to Valero Energy Corporation stockholders is defined as net income attributable to Valero Energy Corporation stockholders adjusted to reflect the items noted below, along with their related income tax effect. The income tax effect for the adjustments was calculated using a combined federal and state statutory rate for the U.S.-based adjustments of 22.5 percent and a local statutory income tax rate for foreign-based adjustments. We have adjusted for these items because we believe that they are not indicative of our core operating performance and that their adjustment results in an important measure of our ongoing financial performance to better assess our underlying business results and trends. The basis for our belief with respect to each adjustment is provided below.

     

    Modification of RVO – The net benefit resulting from the modification of our RVO for 2020 and 2021 that was recognized by us in June 2022 is not associated with the cost of the RVO generated by our operations during the year ended December 31, 2022. See note (a) for additional details.

     

    Gain on sale of ethanol plant – The gain on the sale of our Jefferson ethanol plant (see note (b)) is not indicative of our ongoing operations.

     

    Asset impairment loss – The asset impairment loss attributable to our Lakota ethanol plant (see note (c)) is not indicative of our ongoing operations or our expectations about the profitability of our ethanol business.

     

    Environmental reserve adjustment – The environmental reserve adjustment (see note (d)) is attributable to a site that was shut down by prior owners and subsequently acquired by us (referred to by us as a non-operating site).

     

    Gain on early retirement of debt – Discounts, premiums, and other expenses recognized in connection with the early retirement of various series of our senior notes (see note (e)) are not associated with the ongoing costs of our borrowing and financing activities.

     

    Pension settlement charge – The settlement charge (see note (e)) is largely the result of the rising interest rate environment in 2022 and the impact of higher interest rates on lump sum pension benefits that affected employee retirement decisions. Therefore, the settlement charge is not indicative of the ongoing costs associated with our pension plans.

     

    Foreign withholding tax – The deferred income tax expense associated with the recognition of a deferred tax liability for foreign withholding tax (see note (f)) is the result of a change in the three months and year ended December 31, 2022 in the manner in which cash generated by the company’s business in international jurisdictions is deployed in the U.S.

     

    • Adjusted earnings per common share – assuming dilution is defined as adjusted net income attributable to Valero Energy Corporation stockholders divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.

     

    • Refining margin is defined as Refining segment operating income excluding the modification of RVO adjustment (see note (a)), operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, and other operating expenses. We believe Refining margin is an important measure of our Refining segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.
     
    • Renewable Diesel margin is defined as Renewable Diesel segment operating income excluding operating expenses (excluding depreciation and amortization expense) and depreciation and amortization expense. We believe Renewable Diesel margin is an important measure of our Renewable Diesel segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

     

    • Ethanol margin is defined as Ethanol segment operating income excluding operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, the asset impairment loss (see note (c)), and other operating expenses. We believe Ethanol margin is an important measure of our Ethanol segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

     

    • Adjusted Refining operating income is defined as Refining segment operating income excluding the modification of RVO adjustment (see note (a)) and other operating expenses. We believe adjusted Refining operating income is an important measure of our Refining segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.
     
    • Adjusted Ethanol operating income is defined as Ethanol segment operating income excluding the gain on sale of ethanol plant (see note (b)), the asset impairment loss (see note (c)), and other operating expenses. We believe adjusted Ethanol operating income is an important measure of our Ethanol segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.
     
    • Adjusted net cash provided by operating activities is defined as net cash provided by operating activities excluding the items noted below. We believe adjusted net cash provided by operating activities is an important measure of our ongoing financial performance to better assess our ability to generate cash to fund our investing and financing activities. The basis for our belief with respect to each excluded item is provided below.

     

    Changes in current assets and current liabilities – Current assets net of current liabilities represents our operating liquidity. We believe that the change in our operating liquidity from period to period does not represent cash generated by our operations that is available to fund our investing and financing activities.

     

    DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD – We are a 50 percent joint venture member in DGD and we consolidate DGD’s financial statements. Our Renewable Diesel segment includes the operations of DGD and the associated activities to market its products. Because we consolidate DGD’s financial statements, all of DGD’s net cash provided by operating activities (or operating cash flow) is included in our consolidated net cash provided by operating activities.

     

    DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Nevertheless, DGD’s operating cash flow is effectively attributable to each member and only 50 percent of DGD’s operating cash flow should be attributed to our net cash provided by operating activities. Therefore, we have adjusted our net cash provided by operating activities for the portion of DGD’s operating cash flow attributable to the other joint venture member’s ownership interest because we believe that it more accurately reflects the operating cash flow available to us to fund our investing and financing activities. The adjustment is calculated as follows (in millions):

    Three Months Ended

    Year Ended

     

     

    December 31,

     

    December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    DGD operating cash flow data

     

     

     

     

     

     

     

     

    Net cash provided by operating activities

     

    $

    50

     

     

    $

     

     

    $

    537

     

     

    $

    661

     

    Exclude: Changes in current assets and current liabilities

     

     

    (80

    )

     

     

    (283

    )

     

     

    (488

    )

     

     

    (210

    )

    Adjusted net cash provided by operating activities

     

     

    130

     

     

     

    283

     

     

     

    1,025

     

     

     

    871

     

    Other joint venture member’s ownership interest

     

     

    50

    %

     

     

    50

    %

     

     

    50

    %

     

     

    50

    %

    DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD

     

    $

    65

     

     

    $

    142

     

     

    $

    512

     

     

    $

    436

     

       
    • Capital investments attributable to Valero is defined as all capital expenditures and deferred turnaround and catalyst cost expenditures presented in our consolidated statements of cash flows, excluding the portion of DGD’s capital investments attributable to the other joint venture member and all of the capital expenditures of VIEs other than DGD.
     
       

    DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Because DGD’s operating cash flow is effectively attributable to each member, only 50 percent of DGD’s capital investments should be attributed to our net share of total capital investments. We also exclude the capital expenditures of other VIEs that we consolidate because we do not operate those VIEs. We believe capital investments attributable to Valero is an important measure because it more accurately reflects our capital investments.

       

     

    (i)

     

    The Refining segment regions reflected herein contain the following refineries: U.S. Gulf Coast- Corpus Christi East, Corpus Christi West, Houston, Meraux, Port Arthur, St. Charles, Texas City, and Three Rivers Refineries; U.S. Mid Continent- Ardmore, McKee, and Memphis Refineries; North Atlantic- Pembroke and Quebec City Refineries; and U.S. West Coast- Benicia and Wilmington Refineries.

       

     

    (j)

     

    Primarily includes petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt.

       

     

    (k)

     

    Valero uses certain operating statistics (as noted below) in the earnings release tables and the accompanying earnings release to evaluate performance between comparable periods. Different companies may calculate them in different ways.

       

     

       

    All per barrel of throughput, per gallon of sales, and per gallon of production amounts are calculated by dividing the associated dollar amount by the throughput volumes, sales volumes, and production volumes for the period, as applicable.

       

     

       

    Throughput volumes, sales volumes, and production volumes are calculated by multiplying throughput volumes per day, sales volumes per day, and production volumes per day (as provided in the accompanying tables), respectively, by the number of days in the applicable period. We use throughput volumes, sales volumes, and production volumes for the Refining segment, Renewable Diesel segment, and Ethanol segment, respectively, due to their general use by others who operate facilities similar to those included in our segments. We believe the use of such volumes results in per unit amounts that are most representative of the product margins generated and the operating costs incurred as a result of our operation of those facilities.

     

    (l)

     

    The RVO cost represents the average market cost on a per barrel basis to comply with the RFS program. The RVO cost is calculated by multiplying (i) the average market price during the applicable period for the RINs associated with each class of renewable fuel (i.e., biomass-based diesel, cellulosic biofuel, advanced biofuel, and total renewable fuel) by (ii) the quotas for the volume of each class of renewable fuel that must be blended into petroleum-based transportation fuels consumed in the U.S., as set or proposed by the EPA, on a percentage basis for each class of renewable fuel and adding together the results of each calculation.

     


    The Valero Energy Stock at the time of publication of the news with a raise of +0,42 % to 120USD on Tradegate stock exchange (25. Januar 2024, 12:38 Uhr).

    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Valero Energy Reports 2023 Fourth Quarter and Full Year Results Valero Energy Corporation (NYSE: VLO, “Valero”) today reported net income attributable to Valero stockholders of $1.2 billion, or $3.55 per share, for the fourth quarter of 2023, compared to $3.1 billion, or $8.15 per share, for the fourth quarter …