checkAd

     117  0 Kommentare Red Robin Gourmet Burgers, Inc. Reports Results for the Fiscal Fourth Quarter and Fiscal Year Ended December 31, 2023

    Red Robin Gourmet Burgers, Inc. (NASDAQ: RRGB) ("Red Robin" or the "Company"), a full-service restaurant chain serving an innovative selection of high-quality gourmet burgers in a family-friendly atmosphere, today reported financial results for the fiscal fourth quarter and year ended December 31, 2023.

    Highlights for the Fourth Quarter Fiscal of 2023 Compared to the Fourth Quarter Fiscal of 2022:

    • Total revenues are $309.0 million, an increase of $19.4 million, inclusive of an additional week in the quarter.
    • Comparable restaurant revenue(1) decreased 2.7%.
    • Net loss is $13.7 million, an improvement of $31.0 million from a net loss of $44.7 million during the same period of 2022.
    • Adjusted EBITDA(2) is $10.6 million, a 26% increase.

    Highlights for Fiscal 2023 Compared to Fiscal 2022:

    • Total revenues are $1.3 billion, an increase of $37.5 million.
    • The fifty-third week in 2023 contributed $24.5 million of restaurant revenue.
    • Comparable restaurant revenue(1) increased 1.6%.
    • Net loss is $21.2 million, an improvement of $57.7 million from a net loss of $78.9 million during 2022.
    • Adjusted EBITDA(2) is $68.9 million, a 33% increase.
    • Completed two Sale-Leaseback transactions, generating net proceeds of $58.8 million and a gain, net of expenses of $29.4 million.
    • Repaid $24.9 million of debt and repurchased $10.0 million of stock.

    (1)

    Comparable restaurant revenue represents revenue from Company-owned restaurants that have operated five full quarters as of the 52 weeks ending December 24, 2023. The comparable restaurant base includes 408 and 406 restaurants in the fourth quarter and full year, respectively, out of the total 415 Company-owned restaurants.

    (2)

    See below for a reconciliation of adjusted EBITDA, a non-GAAP measure, to Net loss.

    G.J. Hart, Red Robin’s President and Chief Executive Officer said, “2023 was a successful transformational year for our iconic brand. Operationally, we made significant investments in what we serve and how we serve it to ensure the Guest experience at Red Robin is a memorable one and we continue to receive positive feedback from Guests. Financially, we made substantial progress by delivering a 1.6% increase in comparable restaurant revenue, a 33% increase in Adjusted EBITDA, and we strengthened our balance sheet by completing two tranches of sale-leaseback transactions to reduce our long-term debt by almost $25 million dollars.”

    Hart concluded, “While we have made significant progress across all points of our North Star Plan, 2023 was only the first step of our multi-year strategy. In 2024 we expect continued operational execution of a great Guest experience, additional marketing support and new campaigns to communicate the upgrades we have made, the launch of our new loyalty program, and aligning incentives under our Partner compensation model, will accelerate our path to achieve our goal - to bring Guests back into our restaurants for connection over craveable food that only Red Robin can provide.”

    Fourth Quarter and Full Year 2023 Financial Summary Compared to 2022:

    The following table presents financial results for the fiscal fourth quarter and full year of 2023, compared to results from the same period in 2022:

     

     

     

    Thirteen Weeks Ended

     

    Twelve Weeks Ended

     

    Fifty-Three Weeks Ended

     

    Fifty-Two Weeks Ended

     

     

     

    December 31, 2023

     

    December 25, 2022

     

    December 31, 2023

     

    December 25, 2022

     

    Total revenues (millions)

     

    $

    309.0

     

     

    $

    289.6

     

     

    $

    1,303.0

     

     

    $

    1,265.5

     

     

    Restaurant revenues (millions)

     

     

    301.0

     

     

     

    278.6

     

     

    $

    1,274.3

     

     

    $

    1,230.2

     

     

    Net loss (millions)

     

     

    (13.7

    )

     

     

    (44.7

    )

     

    $

    (21.2

    )

     

    $

    (78.9

    )

     

    Income (loss) from operations (millions)

     

     

    (8.0

    )

     

     

    (39.9

    )

     

    $

    4.5

     

     

    $

    (57.5

    )

     

    Income (loss) from operations as a percent of total revenues

     

     

    (2.6

    )%

     

     

    (13.8

    )%

     

     

    0.3

    %

     

     

    (4.5

    )%

     

    Restaurant Level Operating Profit (millions)(1)

     

    $

    36.8

     

     

    $

    31.6

     

     

    $

    164.0

     

     

    $

    159.5

     

     

    Restaurant Level Operating Profit Margin(1)

     

     

    12.2

    %

     

     

    11.3

    %

     

     

    12.9

    %

     

     

    13.0

    %

     

    Adjusted EBITDA (millions)(2)

     

    $

    10.6

     

     

    $

    8.4

     

     

    $

    68.9

     

     

    $

    51.7

     

     

    Net loss per diluted share ($ per share)

     

    $

    (0.87

    )

     

    $

    (2.81

    )

     

    $

    (1.34

    )

     

    $

    (4.98

    )

     

    Adjusted loss per diluted share ($ per share)(3)

     

    $

    (0.66

    )

     

    $

    (1.38

    )

     

    $

    (1.44

    )

     

    $

    (3.32

    )

     

    (1)

    See Schedule II for a reconciliation of Restaurant Level Operating Profit and Restaurant Level Operating Profit Margin, non-GAAP measures, to Income (loss) from operations and Income (loss) from operations as a percentage of total revenues, respectively.

    (2)

    See Schedule III for a reconciliation of Adjusted EBITDA, a non-GAAP measure, to Net income (loss).

    (3)

    See Schedule I for a reconciliation of Adjusted income (loss) per diluted share, a non-GAAP measure, to Net income (loss) per diluted share.

    Lesen Sie auch

    Balance Sheet and Liquidity

    As of December 31, 2023, the Company had outstanding borrowings under its credit facility of $189.1 million, in addition to amounts issued under letters of credit of $7.7 million, and liquidity of approximately $48.6 million including cash and cash equivalents and available borrowing capacity under its credit facility.

    Sale-Leaseback Update

    The Company anticipates it will complete a Sale-Leaseback transaction to sell and simultaneously lease-back from eight (8) to eleven (11) owned properties during the first quarter of fiscal 2024. Red Robin expects the transaction to generate gross proceeds of $20 million to $26 million and to use net proceeds from the transaction to repay debt.

    Outlook for Fiscal 2024 and Guidance Policy

    The Company provides guidance of select information related to the Company’s financial and operating performance, and such measures may differ from year to year. The projections are as of this date and the Company assumes no obligation to update or supplement this information.

    The Company's Fiscal 2024 guidance metrics are as follows:

    • Total revenue of $1.250 billion to $1.275 billion, including comparable restaurant revenue of a low single digit percentage decline.
    • Restaurant level operating profit(1) of 12.5% to 13.5%, inclusive of investments in the Guest experience and rent expenses related to the sale leaseback transactions;
    • Adjusted EBITDA of $60 million to $70 million(1);
    • Capital expenditures of $25 million to $35 million.

    Fiscal 2024 includes 52 weeks versus 53 weeks in fiscal 2023.

    (1)

    The Company has not provided a reconciliation of its Restaurant Level Operating Profit or Adjusted EBITDA outlook to the most comparable GAAP measure of Income (loss) from operations and Net income (loss), respectively. Providing Income (loss) from operations and Net Income (loss) guidance is potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items that are included in Income from operations and Net income (loss), including asset impairments, gains (losses) on asset dispositions and income tax valuation adjustments. The reconciliations of Restaurant Level Operating Profit and Adjusted EBITDA to Income (loss) from operations and Net income (loss), respectively, for the historical periods presented herein is indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance. Please refer to the historical period Reconciliation of Income (loss) from operations to Restaurant Level Operating Profit and Net income (loss) to EBITDA and Adjusted EBITDA included on Schedule II and Schedule III of this release, respectively.

    Investor Conference Call and Webcast

    Red Robin will host an investor conference call to discuss its fourth quarter and full year 2023 results, and outlook for fiscal 2024 today at 4:30 p.m. ET. The conference call can be accessed live over the phone by dialing 201-689-8560 which will be answered by an operator or by clicking Call Me. The conference call should be accessed at least 10 minutes prior to its scheduled start.

    A replay will be available from approximately two hours after the end of the call and can be accessed by dialing 412-317-6671; the conference ID is 13744318. The replay will be available through March 6, 2024.

    The call will be webcast live and later archived from the Company’s Investor Relations website.

    Red Robin Gourmet Burgers, Inc. (NASDAQ: RRGB)

    Red Robin Gourmet Burgers, Inc. (www.redrobin.com), is a casual dining restaurant chain founded in 1969 that operates through its wholly-owned subsidiary, Red Robin International, Inc., and under the trade name, Red Robin Gourmet Burgers and Brews. We believe nothing brings people together like burgers and fun around our table, and no one makes moments of connection over craveable food more memorable than Red Robin. We serve a variety of burgers and mainstream favorites to Guests of all ages in a casual, playful atmosphere. In addition to our many burger offerings, Red Robin serves a wide array of salads, appetizers, entrees, desserts, signature beverages and Donatos pizza at select locations. It's now easy to enjoy Red Robin anywhere with online ordering available for to-go, delivery and catering, or you can download our new app for easy customization, access to the Red Robin Royalty dashboard and more. There are more than 500 Red Robin restaurants across the United States and Canada, including those operating under franchise agreements. Red Robin… YUMMM!

    Forward-Looking Statements

    Forward-looking statements in this press release regarding the Company's future performance; the implementation of the Company’s “North Star” plan and the anticipated impacts thereof; the completion of the Sale-Leaseback transaction and anticipated use of proceeds of such transaction; our new marketing program; the launch of our new loyalty program; operations simplification efforts; cost savings; our ability to drive traffic and bring Guests into the restaurant; efforts to grow sales; our ability to build upon investments and transformational changes, including product and menu enhancements and changes to the staffing model and compensation programs; anticipated uses of capital and planned investments; and statements under the heading “Outlook for Fiscal 2024 and Guidance Policy,” including with respect to total revenue, comparable restaurant revenue, restaurant level operating profit, selling, general and administrative costs, capital expenditures and Adjusted EBITDA; and all other statements that are not historical facts are made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on assumptions believed by the Company to be reasonable and speak only as of the date on which such statements are made. Without limiting the generality of the foregoing, words such as "expect," "believe," "anticipate," "intend," "plan," "project," "could," "should," "will," "outlook" or "estimate," or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. Except as required by law, the Company undertakes no obligation to update such statements to reflect events or circumstances arising after such date and cautions investors not to place undue reliance on any such forward-looking statements. Forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from those described in the statements, including but not limited to the following: the effectiveness of the Company's strategic initiatives, including our “North Star” plan, labor and service models, and operational improvement initiatives and our ability to execute on such strategic initiatives; the global and domestic economic and geopolitical environment; our ability to effectively compete in the industry and attract and retain Guests; the adequacy of cash flows and the cost and availability of capital or credit facility borrowings; a privacy or security breach or a failure of our information technology systems; the effectiveness and timing of the Company's marketing and branding strategies, including the loyalty program and social media platforms; changes in consumer preferences; leasing space including and the location of such leases in areas of declining traffic; changes in cost and availability of commodities; interruptions in the delivery of food and other products from third parties; pricing increases and labor costs; changes in consumer behavior or preference; expanding our restaurant base; maintaining and improving our existing restaurants; the transition and retention of our key personnel; our ability to recruit, staff, train, and retain our workforce; operating conditions, including adverse weather conditions, natural disasters, pandemics and other events affecting the regions where our restaurants are operated; actions taken by our franchisees that could harm our business or reputation; negative publicity regarding food safety or health concerns; protection of our intellectual property rights; changes in federal, state, or local laws and regulations affecting the operation of our restaurants; and an increase in litigation or legal claims by team members, franchisees, customers, vendors, stockholders. These factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements and risk factors described from time to time in the Company's Form 10-K, Form 10-Q, and Form 8-K reports (including all amendments to those reports) filed with the U.S. Securities and Exchange Commission.

    Comparable Restaurant Revenue

    The following table presents the comparable restaurant revenue in each quarter and the Full Year ("FY") total for fiscal 2023 compared to results from the same period in 2022:

     

    Comparable Restaurant Increase (Decrease) Over Prior Year

     

    Q1 2023

    Q2 2023

    Q3 2023

    Q4 2023

    FY 2023

    Guest Traffic

    0.6%

    (6.0)%

    (10.4)%

    (7.6)%

    (5.2)%

     

     

     

     

     

     

    Average Guest Check

     

     

     

     

     

    Menu Price Increase

    7.2%

    8.8%

    7.7%

    6.3%

    7.5%

    Menu Mix

    0.8%

    (2.1)%

    (2.8)%

    (2.4)%

    (1.6)%

    Discounts

    —%

    0.8%

    2.1%

    1.0%

    0.9%

    Total Guest Check

    8.0%

    7.5%

    7.0%

    4.9%

    6.8%

     

     

     

     

     

     

    Total Change in Comparable Restaurant Revenue

    8.6%

    1.5%

    (3.4)%

    (2.7)%

    1.6%

     

    RED ROBIN GOURMET BURGERS, INC.
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (In thousands, except per share data)
    (Unaudited)

     
     

     

     

    Thirteen Weeks
    Ended

     

    Twelve Weeks
    Ended

     

    Fifty-Three Weeks
    Ended

     

    Fifty-Two Weeks
    Ended

     

     

    December 31, 2023

     

    December 25, 2022

     

    December 31, 2023

     

    December 25, 2022

    Revenues:

     

     

     

     

     

     

     

     

    Restaurant revenue

     

    $

    300,987

     

     

    $

    278,556

     

     

    $

    1,274,294

     

     

    $

    1,230,189

     

    Franchise royalties, fees, and other revenue

     

     

    8,038

     

     

     

    11,044

     

     

     

    28,752

     

     

     

    35,345

     

    Total revenues

     

     

    309,025

     

     

     

    289,600

     

     

     

    1,303,046

     

     

     

    1,265,534

     

     

     

     

     

     

     

     

     

     

    Costs and expenses:

     

     

     

     

     

     

     

     

    Restaurant operating costs (excluding depreciation and amortization shown separately below):

     

     

     

     

     

     

     

     

    Cost of sales

     

     

    72,791

     

     

     

    72,226

     

     

     

    308,962

     

     

     

    306,509

     

    Labor

     

     

    114,697

     

     

     

    100,292

     

     

     

    473,538

     

     

     

    440,564

     

    Other operating

     

     

    50,755

     

     

     

    51,979

     

     

     

    224,999

     

     

     

    224,704

     

    Occupancy

     

     

    25,955

     

     

     

    22,462

     

     

     

    102,761

     

     

     

    98,868

     

    Depreciation and amortization

     

     

    13,938

     

     

     

    17,321

     

     

     

    66,190

     

     

     

    76,245

     

    General and administrative

     

     

    22,703

     

     

     

    20,246

     

     

     

    89,360

     

     

     

    84,912

     

    Selling

     

     

    12,078

     

     

     

    14,198

     

     

     

    34,770

     

     

     

    51,700

     

    Pre-opening costs

     

     

    2

     

     

     

    55

     

     

     

    587

     

     

     

    568

     

    Other charges, net

     

     

    4,063

     

     

     

    30,725

     

     

     

    (2,663

    )

     

     

    38,961

     

    Total costs and expenses

     

     

    316,982

     

     

     

    329,504

     

     

     

    1,298,504

     

     

     

    1,323,031

     

     

     

     

     

     

     

     

     

     

    Income (loss) from operations

     

     

    (7,957

    )

     

     

    (39,904

    )

     

     

    4,542

     

     

     

    (57,497

    )

     

     

     

     

     

     

     

     

     

    Other expense:

     

     

     

     

     

     

     

     

    Interest expense, net and other

     

     

    5,919

     

     

     

    4,487

     

     

     

    25,460

     

     

     

    20,639

     

     

     

     

     

     

     

     

     

     

    Loss before income taxes

     

     

    (13,876

    )

     

     

    (44,391

    )

     

     

    (20,918

    )

     

     

    (78,136

    )

    Income tax provision (benefit)

     

     

    (143

    )

     

     

    294

     

     

     

    310

     

     

     

    747

     

    Net loss

     

    $

    (13,733

    )

     

    $

    (44,685

    )

     

    $

    (21,228

    )

     

    $

    (78,883

    )

    Loss per share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    (0.87

    )

     

    $

    (2.81

    )

     

    $

    (1.34

    )

     

    $

    (4.98

    )

    Diluted

     

    $

    (0.87

    )

     

    $

    (2.81

    )

     

    $

    (1.34

    )

     

    $

    (4.98

    )

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

    Basic

     

     

    15,806

     

     

     

    15,922

     

     

     

    15,835

     

     

     

    15,840

     

    Diluted

     

     

    15,806

     

     

     

    15,922

     

     

     

    15,835

     

     

     

    15,840

     

     

    RED ROBIN GOURMET BURGERS, INC.
    CONSOLIDATED BALANCE SHEETS
    (In thousands, except per share amounts)
    (Unaudited)

     

     

     

    December 31, 2023

     

    December 25, 2022

    Assets:

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    23,634

     

     

    $

    48,826

     

    Accounts receivable, net

     

     

    21,592

     

     

     

    21,989

     

    Inventories

     

     

    26,839

     

     

     

    26,447

     

    Prepaid expenses and other current assets

     

     

    11,785

     

     

     

    12,938

     

    Restricted cash

     

     

    7,931

     

     

     

    9,380

     

    Total current assets

     

     

    91,781

     

     

     

    119,580

     

    Property and equipment, net

     

     

    261,258

     

     

     

    318,517

     

    Operating lease assets, net

     

     

    361,609

     

     

     

    361,432

     

    Intangible assets, net

     

     

    15,491

     

     

     

    17,727

     

    Other assets, net

     

     

    11,795

     

     

     

    14,889

     

    Total assets

     

    $

    741,934

     

     

    $

    832,145

     

     

     

     

     

     

    Liabilities and stockholders' equity:

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    27,726

     

     

    $

    39,336

     

    Accrued payroll and payroll-related liabilities

     

     

    32,524

     

     

     

    33,666

     

    Unearned revenue

     

     

    36,067

     

     

     

    46,944

     

    Current portion of operating lease obligations

     

     

    43,819

     

     

     

    47,394

     

    Current portion of long-term debt

     

     

     

     

     

    3,375

     

    Accrued liabilities and other

     

     

    46,201

     

     

     

    49,498

     

    Total current liabilities

     

     

    186,337

     

     

     

    220,213

     

    Long-term debt

     

     

    182,594

     

     

     

    203,155

     

    Long-term portion of operating lease obligations

     

     

    383,439

     

     

     

    393,157

     

    Other non-current liabilities

     

     

    10,006

     

     

     

    13,831

     

    Total liabilities

     

     

    762,376

     

     

     

    830,356

     

     

     

     

     

     

    Stockholders' equity:

     

     

     

     

    Common stock; $0.001 par value: 45,000 shares authorized; 20,449 shares issued; 15,528 and 15,934 shares outstanding as of December 31, 2023 and December 25, 2022

     

     

    20

     

     

     

    20

     

    Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding as of December 31, 2023 and December 25, 2022

     

     

     

     

     

     

    Treasury stock 4,921 and 4,515 shares, at cost as of December 31, 2023 and December 25, 2022

     

     

    (174,702

    )

     

     

    (182,810

    )

    Paid-in capital

     

     

    229,680

     

     

     

    238,803

     

    Accumulated other comprehensive loss, net of tax

     

     

    (22

    )

     

     

    (34

    )

    Accumulated deficit

     

     

    (75,418

    )

     

     

    (54,190

    )

    Total stockholders' equity

     

     

    (20,442

    )

     

     

    1,789

     

    Total liabilities and stockholders' equity

     

    $

    741,934

     

     

    $

    832,145

     

     

    Reconciliation of Non-GAAP Results to GAAP Results

    In addition to the results provided in accordance with Generally Accepted Accounting Principles ("GAAP") throughout this press release, the Company has provided Adjusted EBITDA, Adjusted net income (loss) and Adjusted net income (loss) per share - diluted, which are non-GAAP measurements. We define EBITDA as net income (loss) before interest expense, income taxes, and depreciation and amortization. Adjusted EBITDA, Adjusted net income (loss) and Adjusted net income (loss) per share-diluted are supplemental measures of our performance that are not required by or presented in accordance with GAAP. We believe these non-GAAP measures give the reader additional insight into the ongoing operational results of the Company, and are intended to supplement the presentation of the Company's financial results in accordance with GAAP. Adjusted EBITDA, Adjusted net income (loss) and Adjusted net income (loss) per share-diluted exclude the impact of non-operating or nonrecurring items including changes in estimate, asset impairments, litigation contingencies, gains (losses) on debt extinguishment, restaurant and office closure costs, gains on sale leaseback transactions, severance and executive transition costs and other non-recurring, non-cash or discrete items; net of income tax impacts. Other companies may define these non-GAAP measures differently, and as a result may not be directly comparable to those of other companies. Management believes this supplemental information will assist with comparisons of past and future financial results against the present financial results presented herein.

    The Company believes restaurant level operating profit is an important measure for management and investors because it is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant level operating efficiency and performance. The Company defines restaurant level operating profit to be income from operations less franchise royalties, fees and other revenue, plus other charges (gains), net, pre-opening costs, selling costs, general and administrative expenses, and depreciation and amortization. The measure includes restaurant level occupancy costs that include fixed rents, percentage rents, common area maintenance charges, real estate and personal property taxes, general liability insurance, and other property costs, but excludes depreciation and amortization expense, substantially all of which is related to restaurant level assets, because such expenses represent historical sunk costs which do not reflect current cash outlay for the restaurants. The measure also excludes costs associated with selling, general, and administrative functions, pre-opening costs, as well as, other charges (gains), net because these costs are non-operating or nonrecurring and therefore not related to the ongoing operations of its restaurants. Restaurant level operating profit is not a measurement determined in accordance with GAAP and should not be considered in isolation, or as an alternative, to income (loss) from operations as an indicator of financial performance. Restaurant level operating profit as presented may not be comparable to other similarly titled measures of other companies in the Company's industry.

     

    Schedule I

     

    Reconciliation of Net income (loss) to Non-GAAP Adjusted Net income (loss) and Adjusted income (loss) per share - diluted
    (In thousands, except per share data, unaudited)

     
     

     

     

    Thirteen Weeks
    Ended

     

    Twelve Weeks
    Ended

     

    Fifty-Three Weeks
    Ended

     

    Fifty-Two Weeks
    Ended

     

     

    December 31, 2023

    December 25, 2022

     

    December 31, 2023

    December 25, 2022

    Net loss as reported

     

    $

    (13,733

    )

     

    $

    (44,685

    )

     

    $

    (21,228

    )

     

    $

    (78,883

    )

    Gift card breakage(1)

     

     

    480

     

     

     

     

     

     

    480

     

     

     

    (5,246

    )

    Write-off of unamortized debt issuance costs(2)

     

     

     

     

     

     

     

     

     

     

     

    1,727

     

    Other charges, net:

     

     

     

     

     

     

     

     

    Asset impairment

     

     

    1,942

     

     

     

    25,486

     

     

     

    9,130

     

     

     

    38,534

     

    Gain on sale of restaurant property, net

     

     

    (129

    )

     

     

     

     

     

    (29,543

    )

     

     

    (9,204

    )

    Severance and executive transition

     

     

    224

     

     

     

    326

     

     

     

    3,419

     

     

     

    2,280

     

    Other financing costs(3)

     

     

     

     

     

    70

     

     

     

     

     

     

    1,462

     

    Restaurant closure costs, net

     

     

    1,516

     

     

     

    519

     

     

     

    3,062

     

     

     

    828

     

    Closed corporate office costs, net of sublease income

     

     

    162

     

     

     

    209

     

     

     

    416

     

     

     

    475

     

    Litigation contingencies

     

     

     

     

     

    4,101

     

     

     

    9,140

     

     

     

    4,148

     

    Asset disposal and other

     

     

    348

     

     

     

    14

     

     

     

    1,713

     

     

     

    438

     

    Income tax effect

     

     

    (1,181

    )

     

     

    (7,989

    )

     

     

    568

     

     

     

    (9,215

    )

    Adjusted net loss

     

    $

    (10,371

    )

     

    $

    (21,949

    )

     

    $

    (22,843

    )

     

    $

    (52,656

    )

     

     

     

     

     

     

     

     

     

    Diluted loss per share:

     

     

     

     

     

     

     

     

    Net loss as reported

     

    $

    (0.87

    )

     

    $

    (2.81

    )

     

    $

    (1.34

    )

     

    $

    (4.98

    )

    Gift card breakage

     

     

    0.03

     

     

     

     

     

     

    0.03

     

     

     

    (0.33

    )

    Write-off of unamortized debt issuance costs

     

     

     

     

     

     

     

     

     

     

     

    0.11

     

    Other charges (gains), net:

     

     

     

     

     

     

     

     

    Asset impairment

     

     

    0.12

     

     

     

    1.60

     

     

     

    0.58

     

     

     

    2.43

     

    Gain on sale of restaurant property, net

     

     

    (0.01

    )

     

     

     

     

     

    (1.87

    )

     

     

    (0.58

    )

    Severance and executive transition

     

     

    0.01

     

     

     

    0.02

     

     

     

    0.22

     

     

     

    0.14

     

    Other financing costs

     

     

     

     

     

     

     

     

     

     

     

    0.09

     

    Restaurant closure costs, net

     

     

    0.10

     

     

     

    0.03

     

     

     

    0.19

     

     

     

    0.05

     

    Closed corporate office costs, net of sublease income

     

     

    0.01

     

     

     

    0.01

     

     

     

    0.03

     

     

     

    0.03

     

    Litigation contingencies

     

     

     

     

     

    0.26

     

     

     

    0.58

     

     

     

    0.26

     

    Asset disposal and other

     

     

    0.02

     

     

     

    0.01

     

     

     

    0.11

     

     

     

    0.03

     

    Income tax effect

     

     

    (0.07

    )

     

     

    (0.50

    )

     

     

    0.04

     

     

     

    (0.58

    )

    Adjusted loss per share - diluted

     

    $

    (0.66

    )

     

    $

    (1.38

    )

     

    $

    (1.44

    )

     

    $

    (3.32

    )

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

    Basic

     

     

    15,806

     

     

     

    15,922

     

     

     

    15,835

     

     

     

    15,840

     

    Diluted(4)

     

     

    15,806

     

     

     

    15,922

     

     

     

    15,835

     

     

     

    15,840

     

    (1)

    During 2022, the Company re-evaluated the estimated redemption pattern related to gift cards. The impact of this change in estimate comprised $5.9 million included in Other revenue, partially offset by $0.6 million in gift card commission costs included in Selling, general, and administrative expenses on the Consolidated Statements of Operations.

    (2)

    During 2022, the Company completed the refinancing of our Credit Facility and reported a non-cash charge associated with the write-off of unamortized debt issuance costs related to the remaining unamortized debt issuance costs.

    (3)

    Other financing costs includes legal and other charges related to the refinancing of our Credit Facility in 2022.

    (4)

    The impact of dilutive shares is excluded due to the reported net loss for all periods presented.

     

    Schedule II

    Reconciliation of Income (Loss) from Operations to Non-GAAP Restaurant-Level Operating Profit
    (In thousands, unaudited)

     
     

     

     

    Thirteen Weeks Ended

     

    Twelve Weeks Ended

     

    Fifty-Three Weeks
    Ended

     

    Fifty-Two Weeks
    Ended

     

     

    December 31, 2023

     

    December 25, 2022

     

    December 31, 2023

     

    December 25, 2022

    Income (loss) from operations

     

    $

    (7,957

    )

     

    (2.6

    )%

     

    $

    (39,904

    )

     

    (13.8

    )%

     

    $

    4,542

     

     

    0.3

    %

     

    $

    (57,497

    )

    (4.5

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Less:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Franchise royalties, fees and other revenue

     

     

    8,038

     

     

    2.6

    %

     

     

    11,044

     

     

    3.8

    %

     

     

    28,752

     

     

    2.2

    %

     

     

    35,345

     

    2.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other charges, net

     

     

    4,063

     

     

    1.3

     

     

     

    30,725

     

     

    10.6

     

     

     

    (2,663

    )

     

    (0.2

    )

     

     

    38,961

     

    3.1

     

    Pre-opening costs

     

     

    2

     

     

     

     

     

    55

     

     

     

     

     

    587

     

     

     

     

     

    568

     

     

    Selling

     

     

    12,078

     

     

    3.9

     

     

     

    14,198

     

     

    4.9

     

     

     

    34,770

     

     

    2.7

     

     

     

    51,700

     

    4.1

     

    General and administrative expenses

     

     

    22,703

     

     

    7.3

     

     

     

    20,246

     

     

    7.0

     

     

     

    89,360

     

     

    6.9

     

     

     

    84,912

     

    6.7

     

    Depreciation and amortization

     

     

    13,938

     

     

    4.5

     

     

     

    17,321

     

     

    6.0

     

     

     

    66,190

     

     

    5.1

     

     

     

    76,245

     

    6.0

     

    Restaurant-level operating profit

     

    $

    36,789

     

     

    12.2

    %

     

    $

    31,597

     

     

    11.3

    %

     

    $

    164,034

     

     

    12.9

    %

     

    $

    159,544

     

    13.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) from operations as a percentage of total revenues

     

     

    (2.6

    )%

     

     

     

     

    (13.8

    )%

     

     

     

     

    0.3

    %

     

     

     

     

    (4.5

    )%

     

    Restaurant-level operating profit margin (as a percentage of restaurant revenue)

     

     

    12.2

    %

     

     

     

     

    11.3

    %

     

     

     

     

    12.9

    %

     

     

     

     

    13.0

    %

     

     

    Schedule III

    Reconciliation of Net Loss to EBITDA and Adjusted EBITDA
    (In thousands, unaudited)

     
     

     

    Thirteen Weeks
    Ended

     

    Twelve Weeks Ended

     

    Fifty-Three Weeks
    Ended

     

    Fifty-Two Weeks
    Ended

     

    December 31, 2023

     

    December 25, 2022

     

    December 31, 2023

     

    December 25, 2022

    Net loss as reported

    $

    (13,733

    )

     

    $

    (44,685

    )

     

    $

    (21,228

    )

     

    $

    (78,883

    )

    Interest expense, net

     

    6,030

     

     

     

    4,745

     

     

     

    25,796

     

     

     

    19,882

     

    Income tax provision (benefit)

     

    (143

    )

     

     

    294

     

     

     

    310

     

     

     

    747

     

    Depreciation and amortization

     

    13,938

     

     

     

    17,321

     

     

     

    66,190

     

     

     

    76,245

     

    EBITDA

     

    6,092

     

     

     

    (22,325

    )

     

     

    71,068

     

     

     

    17,991

     

     

     

     

     

     

     

     

     

    Gift card breakage(1)

     

    480

     

     

     

     

     

     

    480

     

     

     

    (5,246

    )

    Other charges, net:

     

     

     

     

     

     

     

    Asset impairment

     

    1,942

     

     

     

    25,486

     

     

     

    9,130

     

     

     

    38,534

     

    Gain on sale of restaurant property, net

     

    (129

    )

     

     

     

     

     

    (29,543

    )

     

     

    (9,204

    )

    Severance and executive transition

     

    224

     

     

     

    326

     

     

     

    3,419

     

     

     

    2,280

     

    Other financing costs(2)

     

     

     

     

    70

     

     

     

     

     

     

    1,462

     

    Restaurant closure costs

     

    1,516

     

     

     

    519

     

     

     

    3,062

     

     

     

    828

     

    Closed corporate office costs, net of sublease income

     

    162

     

     

     

    209

     

     

     

    416

     

     

     

    475

     

    Litigation contingencies

     

     

     

     

    4,101

     

     

     

    9,140

     

     

     

    4,148

     

    Asset disposal and other

     

    348

     

     

     

    14

     

     

     

    1,713

     

     

     

    438

     

    Adjusted EBITDA

    $

    10,635

     

     

    $

    8,400

     

     

    $

    68,885

     

     

    $

    51,706

    (1)

    During 2022, the Company re-evaluated the estimated redemption pattern related to gift cards. The impact of this change in estimate comprised $5.9 million included in Other revenue, partially offset by $0.6 million in gift card commission costs included in Selling, general, and administrative expenses on the Consolidated Statements of Operations.

    (2)

    Other financing costs includes legal and other charges related to the refinancing of our Credit Facility in 2022.

     


    The Red Robin Gourmet Burgers Stock at the time of publication of the news with a fall of -8,00 % to 7,475USD on Lang & Schwarz stock exchange (28. Februar 2024, 22:14 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Red Robin Gourmet Burgers, Inc. Reports Results for the Fiscal Fourth Quarter and Fiscal Year Ended December 31, 2023 Red Robin Gourmet Burgers, Inc. (NASDAQ: RRGB) ("Red Robin" or the "Company"), a full-service restaurant chain serving an innovative selection of high-quality gourmet burgers in a family-friendly atmosphere, today reported financial results for the …