checkAd

     129  0 Kommentare Magnachip Reports Results for Fourth Quarter and Full-Year 2023

    Magnachip Semiconductor Corporation (NYSE: MX) (“Magnachip” or the “Company”) today announced financial results for the fourth quarter and full-year 2023.

    YJ Kim, Magnachip’s Chief Executive Officer commented, “As we reflect on the past year and look ahead, we’re shaping our future with the transformation of our business. First, we have shifted our Display business to be laser-focused on the burgeoning OLED market in China and our efforts there are already showing promising results. We now have two design-wins and a dedicated team on the ground to help build on this momentum. Additionally, we are working to optimize our Gumi Fab to transition from lower-margin Transitional Foundry Services to higher-margin Power products. Finally, we’ve restructured our company to streamline operations, enhance shareholder value and increase transparency for our investors with the completion of our legal separation of historical Display and Power businesses into MSS and PAS.”

    YJ continued, “Looking ahead, for full year 2024, we currently expect double-digit revenue growth in both the newly organized MSS and PAS businesses. We currently expect total consolidated company revenue for full year 2024 to remain relatively flat to slightly up due to the phase-out of Transitional Foundry Services. We also anticipate PAS gross margin to be challenged during the transition period while we convert the Transitional Foundry Services capacity to Power capacity, but we are committed to navigating this period with a clear focus on long-term value creation for shareholders.”
    ____________
    *MSS consists of historical Display and Power IC business, which is operated by Magnachip Mixed-Signal, Ltd., a limited liability company incorporated in Korea. PAS business is operated by Magnachip Semiconductor, Ltd., the existing limited liability company incorporated in Korea.

    Q4 and 2023 Financial Highlights

     

     

    In thousands of U.S. dollars, except share data

     

     

    GAAP

     

     

     

    Q4 2023

     

     

    Q3 2023

     

     

    Q/Q change

     

     

    Q4 2022

     

     

    Y/Y change

     

    Revenues

     

     

     

     

     

    Standard Products Business

     

     

     

     

     

    Display Solutions

     

     

    5,232

     

     

     

    6,404

     

     

     

    down

     

    18.3

    %

     

     

    7,556

     

     

     

    down

     

    30.8

    %

    Power Solutions

     

     

    35,950

     

     

     

    45,215

     

     

     

    down

     

    20.5

    %

     

     

    46,271

     

     

     

    down

     

    22.3

    %

    Transitional Fab 3 foundry services(1)

     

     

    9,640

     

     

     

    9,626

     

     

     

    up

     

    0.1

    %

     

     

    7,163

     

     

     

    up

     

    34.6

    %

    Gross Profit Margin

     

     

    22.7

    %

     

     

    23.6

    %

     

     

    down

     

    0.9

    %pts

     

     

    26.4

    %

     

     

    down

     

    3.7

    %pts

    Operating Loss

     

     

    (15,935

    )

     

     

    (9,235

    )

     

     

    down

     

    n/a

     

     

     

    (10,117

    )

     

     

    down

     

    n/a

     

    Net Income (Loss)

     

     

    (6,040

    )

     

     

    (5,165

    )

     

     

    down

     

    n/a

     

     

     

    2,971

     

     

     

    down

     

    n/a

    Basic Earnings (Loss) per Common Share

     

     

    (0.16

    )

     

     

    (0.13

    )

     

     

    down

     

    n/a

     

     

     

    0.07

     

     

     

    down

     

    n/a

     

    Diluted Earnings (Loss) per Common Share

     

     

    (0.16

    )

     

     

    (0.13

    )

     

     

    down

     

    n/a

     

     

     

    0.07

     

     

     

    down

     

    n/a

     

     

     

     

    In thousands of U.S. dollars, except share data

     

     

    Non-GAAP(2)

     

     

     

    Q4 2023

     

     

    Q3 2023

     

     

    Q/Q change

     

     

    Q4 2022

     

     

    Y/Y change

     

    Adjusted Operating Loss

     

     

    (14,095

    )

     

     

    (7,064

    )

     

     

    down

     

    n/a

     

     

    (8,567

    )

     

     

    down

     

    n/a

     

    Adjusted EBITDA

     

     

    (9,972

    )

     

     

    (2,735

    )

     

     

    down

     

    n/a

     

     

     

    (4,768

    )

     

     

    down

     

    n/a

     

    Adjusted Net Loss

     

     

    (8,044

    )

     

     

    (1,591

    )

     

     

    down

     

    n/a

     

     

     

    (15,848

    )

     

     

    up

     

    n/a

     

    Adjusted Loss per Common Share—Diluted

     

     

    (0.21

    )

     

     

    (0.04

    )

     

     

    down

     

    n/a

     

     

     

    (0.36

    )

     

     

    up

     

    n/a

     

     

    In thousands of U.S dollars, except share data

     

    GAAP

     

    2023

     

    2022

     

    Y/Y Change

    Revenues

     

     

     

     

     

    Standard Products Business

     

     

     

     

     

    Display Solutions

    32,134

     

    71,432

     

    down

    55.0

    %

    Power Solutions

    163,556

     

    230,464

     

    down

    29.0

    %

    Transitional Fab 3 foundry services(1)

    34,361

     

    35,762

     

    down

    3.9

    %

    Gross Profit Margin

    22.4

    %

    30.0

    %

    down

    7.6

    pts

    Operating Loss

    (57,644

    )

    (5,244

    )

    down

    n/a

     

    Net Loss

    (36,622

    )

    (8,036

    )

    down

    n/a

     

    Basic Loss per Common Share

    (0.89

    )

    (0.18

    )

    down

    n/a

     

    Diluted Loss per Common Share

    (0.89

    )

    (0.18

    )

    down

    n/a

     

     

     

     

     

     

     

    In thousands of U.S dollars, except share data

     

     

     

     

     

     

    Non-GAAP(2)

     

     

     

     

     

     

     

    2023

     

     

    2022

    Y/Y Change

     

    Adjusted Operating Income (Loss)

     

     

     

     

    (41,170

    )

     

     

    4,091

    down

    n/a

    Adjusted EBITDA

     

     

     

     

    (24,174

    )

     

    19,517

    down

    n/a

    Adjusted Net Income (Loss)

     

     

     

     

    (22,474

    )

     

     

    8,752

    down

    n/a

    Adjusted Earnings (Loss) per Common Share—Diluted

     

     

     

     

    (0.55

    )

     

    0.19

    down

    n/a

    ___________

    (1)

    Following the consummation of the sale of the Foundry Services Group business and Fab 4 in Q3 2020, we provided transitional foundry services to the buyer for foundry products manufactured in our fabrication facility located in Gumi, Korea, known as “Fab 3” (“Transitional Fab 3 Foundry Services”). The contractual obligation to provide the Transitional Fab 3 Foundry Services ended August 31, 2023, and we are planning to wind down these foundry services and convert portions of the idle capacity to PAS products beginning around the second half of 2024. Because these foundry services during the wind-down period are still provided to the same buyer by us using our Fab 3 based on mutually agreed terms and conditions, we will continue to report our revenue from providing these foundry services and related cost of sales within the Transitional Fab 3 Foundry Services line in our consolidated statement of operations until such wind down is completed. Management believes that disclosing revenue of Transitional Fab 3 Foundry Services separately from the standard products business allows investors to better understand the results of our core standard products display solutions and power solutions businesses.

     

    (2)

    Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income (loss) or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release.

    Q1 and 2024 Financial Guidance

    Beginning in Q1, the Company will begin reporting results under its newly organized businesses: MSS (Mixed-Signal Solutions) and PAS (Power-Analog Solutions). While actual results may vary, Magnachip currently expects the following:

    For Q1 2024:

    • Consolidated revenue to be in the range of $46 to $51 million, including approximately $3 million of Transitional Foundry Services.
      • MSS revenue to be in the range of $8 to $10 million. This compares with MSS equivalent revenue of $8.6 million in Q4 2023.
      • PAS revenue to be in the range of $35 to $38 million. This compares with PAS equivalent revenue of $32.6 million in Q4 2023.
    • Consolidated gross profit margin to be in the range of 17% to 20%.
      • MSS gross profit margin to be in the range of 40% to 43%, which includes the positive impact of expected one-time non-recurring engineering revenue. This compares with MSS equivalent gross profit margin of 41.3% in Q4 2023, which also included one-time non-recurring engineering revenue.
      • PAS gross profit margin to be in the range of 15% to 18% due primarily to the expected decline in Transitional Foundry Services revenue. This compares with PAS equivalent gross profit margin of 18.0% in Q4 2023.

    For the full-year 2024:

    • MSS revenue to grow double digits year-over-year as compared with MSS equivalent revenue of $44.4 million in 2023.
    • PAS revenue to grow double digits year-over-year as compared with PAS equivalent revenue of $151.3 million in 2023.
    • Consolidated revenue flat-to-up-slightly year-over-year as recovery in MSS and PAS is offset by the phase-out of Transitional Foundry Services.
    • Consolidated gross profit margin between 17% to 20% due to idle capacity expected from the phase-out of Transitional Foundry Services. This compares with the consolidated gross profit margin of 22.4% in 2023.

    Q4 2023 Earnings Conference Call

    Magnachip will host a corresponding conference call at 2:00 p.m. PT / 5:00 p.m. ET on Wednesday, February 28, 2024, to discuss its financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this event including the dial-in numbers, a PIN number, and an e-mail with detailed instructions to join the conference call. A live and archived webcast of the conference call and a copy of earnings release will be accessible from the ‘Investors’ section of the Company’s website at www.magnachip.com.

    Online registration: https://register.vevent.com/register/BI736feb7bc081454c8d811cbbeb6b92d ...

    Safe Harbor for Forward-Looking Statements

    Information in this release regarding Magnachip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including first quarter and full year 2024 revenue and gross profit margin expectations, future growth and revenue opportunities from new and existing products and customers, the timing and extent of future revenue contributions by our products and businesses, and the impact of market conditions associated with inflation and higher interest rates, remaining effects from the COVID-19 pandemic, geopolitical conflicts between Russia-Ukraine and between Israel-Hamas, sustained military action and conflict in the Red Sea, and trade tensions between the U.S. and China, on Magnachip’s first quarter and full year 2024 and future operating results. All forward-looking statements included in this release are based upon information available to Magnachip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include, among others: the impact of changes in macroeconomic conditions, including those caused by or related to inflation, potential recessions or other deteriorations, economic instability or civil unrest; remaining effects from the COVID-19 pandemic, the geopolitical conflicts between Russia-Ukraine and between Israel-Hamas, sustained military action and conflict in the Red Sea, and trade tensions between the U.S. and China; manufacturing capacity constraints or supply chain disruptions that may impact our ability to deliver our products or affect the price of components, which may lead to an increase in our costs and impact demand for our products from customers who are similarly affected by such capacity constraints or disruptions; the impact of competitive products and pricing; timely acceptance of our designs by customers; timely introduction of new products and technologies; our ability to ramp new products into volume production; industry-wide shifts in supply and demand for semiconductor products; overcapacity within the industry or at Magnachip; effective and cost-efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses that can be eliminated; compliance with U.S. and international trade and export laws and regulations by us, our customers and our distributors; change to or ratification of local or international laws and regulations, including those related to environment, health and safety; public health issues, including the remaining effects of the COVID-19 pandemic; other business interruptions that could disrupt supply or delivery of, or demand for, Magnachip’s products; and other risks detailed from time to time in Magnachip’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including our Form 10-K filed on February 22, 2023, and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website. Magnachip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

    About Magnachip Semiconductor

    Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communication, Internet of Things (“IoT”), consumer, computing, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with more than 40 years of operating history, owns a portfolio of approximately 1,100 registered patents and pending applications, and has extensive engineering, design, and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip's website is not a part of, and is not incorporated into, this release.

    MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands of U.S. dollars, except share data)

    (Unaudited)

     

     

    Three Months Ended

    Year Ended

     

    December 31,
    2023

    September 30,
    2023

    December 31,
    2022

    December 31,
    2023

    December 31,
    2022

    Revenues:

     

     

     

     

     

    Net sales – standard products business

    $

    41,182

     

    $

    51,619

     

    $

    53,827

     

    $

    195,690

     

    $

    301,896

     

    Net sales – transitional Fab 3 foundry services

     

    9,640

     

     

    9,626

     

     

    7,163

     

     

    34,361

     

     

    35,762

     

    Total revenues

     

    50,822

     

     

    61,245

     

     

    60,990

     

     

    230,051

     

     

    337,658

     

    Cost of sales:

     

     

     

     

     

    Cost of sales – standard products business

     

    31,754

     

     

    36,829

     

     

    37,150

     

     

    143,762

     

     

    202,347

     

    Cost of sales – transitional Fab 3 foundry services

     

    7,541

     

     

    9,935

     

     

    7,742

     

     

    34,649

     

     

    34,047

     

    Total cost of sales

     

    39,295

     

     

    46,764

     

     

    44,892

     

     

    178,411

     

     

    236,394

     

    Gross profit

     

    11,527

     

     

    14,481

     

     

    16,098

     

     

    51,640

     

     

    101,264

     

    Gross profit as a percentage of standard products business net sales

     

    22.9

    %

     

    28.7

    %

     

    31.0

    %

     

    26.5

    %

     

    33.0

    %

    Gross profit as a percentage of total revenues

     

    22.7

    %

     

    23.6

    %

     

    26.4

    %

     

    22.4

    %

     

    30.0

    %

    Operating expenses:

     

     

     

     

     

    Selling, general and administrative expenses

     

    12,079

     

     

    12,089

     

     

    12,562

     

     

    48,470

     

     

    50,872

     

    Research and development expenses

     

    15,383

     

     

    11,627

     

     

    13,653

     

     

    51,563

     

     

    52,338

     

    Early termination and other charges, net

     

     

     

     

     

     

     

    9,251

     

     

    3,298

     

    Total operating expenses

     

    27,462

     

     

    23,716

     

     

    26,215

     

     

    109,284

     

     

    106,508

     

    Operating loss

     

    (15,935

    )

     

    (9,235

    )

     

    (10,117

    )

     

    (57,644

    )

     

    (5,244

    )

    Interest income

     

    2,519

     

     

    2,382

     

     

    2,420

     

     

    10,435

     

     

    5,980

     

    Interest expense

     

    (183

    )

     

    (189

    )

     

    (269

    )

     

    (828

    )

     

    (1,157

    )

    Foreign currency gain (loss), net

     

    5,241

     

     

    (2,583

    )

     

    17,492

     

     

    465

     

     

    (3,019

    )

    Other income (loss), net

     

    (42

    )

     

    87

     

     

    (42

    )

     

    13

     

     

    561

     

    Loss before income tax expense (benefit)

     

    (8,400

    )

     

    (9,538

    )

     

    9,484

     

     

    (47,559

    )

     

    (2,879

    )

    Income tax expense (benefit)

     

    (2,360

    )

     

    (4,373

    )

     

    6,513

     

     

    (10,937

    )

     

    5,157

     

    Net income (loss)

    $

    (6,040

    )

    $

    (5,165

    )

    $

    2,971

     

    $

    (36,622

    )

    $

    (8,036

    )

     

    Basic earnings (loss) per common share—

    $

    (0.16

    )

    $

    (0.13

    )

    $

    0.07

     

    $

    (0.89

    )

    $

    (0.18

    )

    Diluted earnings (loss) per common share—

    $

    (0.16

    )

    $

    (0.13

    )

    $

    0.07

     

    $

    (0.89

    )

    $

    (0.18

    )

    Weighted average number of shares—

     

     

     

     

     

    Basic

     

    38,834,451

     

     

    40,145,290

     

     

    44,054,275

     

     

    41,013,069

     

     

    44,850,791

     

    Diluted

     

    38,834,451

     

     

    40,145,290

     

     

    44,731,683

     

     

    41,013,069

     

     

    44,850,791

     

    MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    (In thousands of U.S. dollars, except share data)

    (Unaudited)

         

     

    December 31,
    2023

     

    December 31,
    2022

    Assets

     

     

     

     

     

    Current assets

     

     

     

     

     

    Cash and cash equivalents

     

    $

    158,092

     

     

     

    $

    225,477

     

    Accounts receivable, net

     

     

    32,641

     

     

     

     

    35,380

     

    Inventories, net

     

     

    32,733

     

     

     

     

    39,883

     

    Other receivables

     

     

    4,295

     

     

     

     

    7,847

     

    Prepaid expenses

     

     

    7,390

     

     

     

     

    10,560

     

    Hedge collateral

     

     

    1,000

     

     

     

     

    2,940

     

    Other current assets

     

     

    9,283

     

     

     

     

    15,766

     

    Total current assets

     

     

    245,434

     

     

     

     

    337,853

     

    Property, plant and equipment, net

     

     

    100,122

     

     

     

     

    110,747

     

    Operating lease right-of-use assets

     

     

    4,639

     

     

     

     

    5,265

     

    Intangible assets, net

     

     

    1,537

     

     

     

     

    1,930

     

    Long-term prepaid expenses

     

     

    5,736

     

     

     

     

    10,939

     

    Deferred income taxes

     

     

    50,836

     

     

     

     

    38,324

     

    Other non-current assets

     

     

    12,187

     

     

     

     

    11,587

     

    Total assets

     

    $

    420,491

     

     

     

    $

    516,645

     

    Liabilities and Stockholders’ Equity

     

     

     

     

     

    Current liabilities

     

     

     

     

     

    Accounts payable

     

    $

    24,443

     

     

     

    $

    17,998

     

    Other accounts payable

     

     

    5,292

     

     

     

     

    9,702

     

    Accrued expenses

     

     

    10,457

     

     

     

     

    9,688

     

    Accrued income taxes

     

     

    1,496

     

     

     

     

    3,154

     

    Operating lease liabilities

     

     

    1,914

     

     

     

     

    1,397

     

    Other current liabilities

     

     

    3,286

     

     

     

     

    5,306

     

    Total current liabilities

     

     

    46,888

     

     

     

     

    47,245

     

    Accrued severance benefits, net

     

     

    16,020

     

     

     

     

    23,121

     

    Non-current operating lease liabilities

     

     

    2,897

     

     

     

     

    4,091

     

    Other non-current liabilities

     

     

    10,088

     

     

     

     

    14,035

     

    Total liabilities

     

     

    75,893

     

     

     

     

    88,492

     

    Commitments and contingencies

     

     

     

     

     

    Stockholders’ equity

     

     

     

     

     

    Common stock, $0.01 par value, 150,000,000 shares authorized, 56,971,394 shares issued and 38,852,742 outstanding at December 31, 2023 and 56,432,449 shares issued and 43,824,575 outstanding at December 31, 2022

     

     

    569

     

     

     

     

    564

     

    Additional paid-in capital

     

     

    273,256

     

     

     

     

    266,058

     

    Retained earnings

     

     

    298,884

     

     

     

     

    335,506

     

    Treasury stock, 18,118,652 shares at December 31, 2023 and 12,607,874 shares at December 31, 2022, respectively

     

     

    (213,454

    )

     

     

     

    (161,422

    )

    Accumulated other comprehensive loss

     

     

    (14,657

    )

     

     

     

    (12,553

    )

    Total stockholders’ equity

     

     

    344,598

     

     

     

     

    428,153

     

    Total liabilities and stockholders’ equity

     

    $

    420,491

     

     

     

    $

    516,645

     

    MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands of U.S. dollars)

    (Unaudited)

     

    Three Months

    Ended

    Year Ended

    December 31,
    2023

    December 31,
    2023

    December 31,
    2022

    Cash flows from operating activities

     

     

     

    Net loss

    $

    (6,040

    )

    $

    (36,622

    )

    $

    (8,036

    )

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities

     

     

     

    Depreciation and amortization

     

    4,101

     

     

    16,684

     

     

    15,000

     

    Provision for severance benefits

     

    (25

    )

     

    5,333

     

     

    6,289

     

    Loss (gain) on foreign currency, net

     

    (11,159

    )

     

    3,373

     

     

    19,729

     

    Provision for inventory reserves

     

    850

     

     

    3,885

     

     

    9,574

     

    Stock-based compensation

     

    1,840

     

     

    7,223

     

     

    6,037

     

    Deferred income taxes

     

    (13,493

    )

     

    (13,405

    )

     

    278

     

    Other, net

     

    165

     

     

    757

     

     

    664

     

    Changes in operating assets and liabilities

     

     

     

    Accounts receivable, net

     

    8,318

     

     

    1,909

     

     

    10,276

     

    Inventories

     

    (1,265

    )

     

    2,370

     

     

    (12,626

    )

    Other receivables

     

    (1,146

    )

     

    3,847

     

     

    18,146

     

    Prepaid expenses

     

    3,155

     

     

    8,808

     

     

    8,923

     

    Other current assets

     

    15,992

     

     

    8,048

     

     

    (13,073

    )

    Accounts payable

     

    1,086

     

     

    7,152

     

     

    (16,325

    )

    Other accounts payable

     

    (2,196

    )

     

    (8,934

    )

     

    (9,410

    )

    Accrued expenses

     

    (126

    )

     

    493

     

     

    (7,228

    )

    Accrued income taxes

     

    1,445

     

     

    (1,569

    )

     

    (8,400

    )

    Deferred revenue

     

    782

     

     

    85

     

     

    (1,261

    )

    Other current liabilities

     

    (65

    )

     

    (109

    )

     

    (645

    )

    Other non-current liabilities

     

    41

     

     

    (238

    )

     

    749

     

    Contributions to severance insurance deposit accounts

     

    (4,278

    )

     

    (5,101

    )

     

    (7,899

    )

    Payment of severance benefits

     

    (799

    )

     

    (6,982

    )

     

    (6,012

    )

    Other, net

     

    (3

    )

     

    (21

    )

     

    415

     

    Net cash provided by (used in) operating activities

     

    (2,820

    )

     

    (3,014

    )

     

    5,165

     

    Cash flows from investing activities

     

     

     

    Proceeds from settlement of hedge collateral

     

    2,334

     

     

    5,669

     

     

    15,232

     

    Payment of hedge collateral

     

    (600

    )

     

    (3,754

    )

     

    (15,282

    )

    Proceeds from disposal of property, plant and equipment

     

     

     

     

     

    550

     

    Purchase of property, plant and equipment

     

    (4,675

    )

     

    (6,955

    )

     

    (23,394

    )

    Payment for intellectual property registration

     

    (33

    )

     

    (263

    )

     

    (390

    )

    Collection of guarantee deposits

     

     

     

    4,984

     

     

    737

     

    Payment of guarantee deposits

     

    (62

    )

     

    (7,338

    )

     

    (2,381

    )

    Net cash used in investing activities

     

    (3,036

    )

     

    (7,657

    )

     

    (24,928

    )

    Cash flows from financing activities

     

     

     

    Proceeds from exercise of stock options

     

     

     

    27

     

     

    1,786

     

    Acquisition of treasury stock

     

    (8,695

    )

     

    (51,782

    )

     

    (13,960

    )

    Repayment of financing related to water treatment facility arrangement

     

    (122

    )

     

    (493

    )

     

    (500

    )

    Others

     

    (22

    )

     

    (91

    )

     

    (70

    )

    Net cash used in financing activities

     

    (8,839

    )

     

    (52,339

    )

     

    (12,744

    )

    Effect of exchange rates on cash and cash equivalents

     

    6,143

     

     

    (4,375

    )

     

    (21,563

    )

    Net decrease in cash and cash equivalents

     

    (8,552

    )

     

    (67,385

    )

     

    (54,070

    )

    Cash and cash equivalents

     

     

     

    Beginning of the period

     

    166,644

     

     

    225,477

     

     

    279,547

     

    End of the period

    $

    158,092

     

    $

    158,092

     

    $

    225,477

     

    MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

    RECONCILIATION OF OPERATING LOSS TO ADJUSTED OPERATING INCOME (LOSS)

    (In thousands of U.S. dollars)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Year Ended

     

     

     

    December 31,
    2023

     

     

    September 30,
    2023

     

     

    December 31,
    2022

     

    December 31,
    2023

     

     

    December 31,
    2022

     

    Operating loss

     

    $

    (15,935

    )

     

    $

    (9,235

    )

     

    $

    (10,117

    )

     

     

    $

    (57,644

    )

     

    $

    (5,244

    )

     

    Adjustments:

     

     

     

     

     

     

    Equity-based compensation expense

     

     

    1,840

     

     

     

    2,171

     

     

     

    1,550

     

     

     

     

    7,223

     

     

     

    6,037

     

     

    Early termination and other charges, net

     

     

     

     

     

     

     

     

     

     

     

    9,251

     

     

     

    3,298

     

     

    Adjusted Operating Income (Loss)

     

    $

    (14,095

    )

     

    $

    (7,064

    )

     

    $

    (8,567

    )

     

     

    $

    (41,170

    )

     

    $

    4,091

     

     

    We present Adjusted Operating Income (Loss) as a supplemental measure of our performance. We define Adjusted Operating Income (Loss) for the periods indicated as operating loss adjusted to exclude (i) Equity-based compensation expense and (ii) Early termination and other charges, net.

    For the year ended December 31, 2023, Early termination and other charges includes $8,449 thousand of termination related charges in connection with the voluntary resignation program that we offered to certain employees during the first quarter of 2023 and $802 thousand of one-time employee incentives.

    For the year ended December 31, 2022, Early termination and other charges, net includes $2,821 thousand of one-time employee incentives and professional service fees and expenses of $1,014 thousand, incurred in connection with certain strategic evaluations, both of which were offset in part by a $537 thousand gain on sale of certain legacy equipment of the closed back-end line in our fabrication facility in Gumi.

    MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

    RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS)

    (In thousands of U.S. dollars, except share data)

    (Unaudited)

     

     

    Three Months Ended

    Year Ended

     

    December 31,
    2023

     

    September 30,
    2023

     

    December 31,
    2022

     

    December 31,
    2023

     

    December 31,
    2022

    Net Income (Loss)

    $

    (6,040

    )

    $

    (5,165

    )

    $

    2,971

     

    $

    (36,622

    )

    $

    (8,036

    )

    Adjustments:

     

     

     

     

    Interest income

     

    (2,519

    )

     

    (2,382

    )

     

    (2,420

    )

     

    (10,435

    )

     

    (5,980

    )

    Interest expense

     

    183

     

     

    189

     

     

    269

     

     

    828

     

     

    1,157

    Income tax expense (benefit)

     

    (2,360

    )

     

    (4,373

    )

     

    6,513

     

     

    (10,937

    )

     

    5,157

    Depreciation and amortization

     

    4,101

     

     

    4,081

     

     

    3,775

     

     

    16,684

     

     

    15,000

    EBITDA

     

    (6,635

    )

     

    (7,650

    )

     

    11,108

     

     

    (40,482

    )

     

    7,298

    Equity-based compensation expense

     

    1,840

     

     

    2,171

     

     

    1,550

     

     

    7,223

     

     

    6,037

    Foreign currency loss (gain), net

     

    (5,241

    )

     

    2,583

     

     

    (17,492

    )

     

    (465

    )

     

    3,019

    Derivative valuation loss (gain), net

     

    64

     

     

    161

     

     

    66

     

     

    299

     

     

    (135

    )

    Early termination and other charges, net

     

     

     

     

     

     

     

    9,251

     

     

    3,298

    Adjusted EBITDA

    $

    (9,972

    )

    $

    (2,735

    )

    $

    (4,768

    )

    $

    (24,174

    )

    $

    19,517

    Net Income (Loss)

    $

    (6,040

    )

    $

    (5,165

    )

    $

    2,971

     

    $

    (36,622

    )

    $

    (8,036

    )

    Adjustments:

     

     

     

     

    Equity-based compensation expense

     

    1,840

     

     

    2,171

     

     

    1,550

     

     

    7,223

     

     

    6,037

    Foreign currency loss (gain), net

     

    (5,241

    )

     

    2,583

     

     

    (17,492

    )

     

    (465

    )

     

    3,019

    Derivative valuation loss (gain), net

     

    64

     

     

    161

     

     

    66

     

     

    299

     

     

    (135

    )

    Early termination and other charges, net

     

     

     

     

     

     

     

    9,251

     

     

    3,298

    Income tax effect on non-GAAP adjustments

     

    1,333

     

     

    (1,341

    )

     

    (2,943

    )

     

    (2,160

    )

     

    4,569

    Adjusted Net Income (Loss)

    $

    (8,044

    )

    $

    (1,591

    )

    $

    (15,848

    )

    $

    (22,474

    )

    $

    8,752

    Adjusted Net Income (Loss) per common share—

     

     

     

     

    - Basic

    $

    (0.21

    )

    $

    (0.04

    )

    $

    (0.36

    )

    $

    (0.55

    )

    $

    0.20

    - Diluted

    $

    (0.21

    )

    $

    (0.04

    )

    $

    (0.36

    )

    $

    (0.55

    )

    $

    0.19

    Weighted average number of shares – basic

     

    38,834,451

     

     

    40,145,290

     

     

    44,054,275

     

     

    41,013,069

     

     

    44,850,791

    Weighted average number of shares – diluted

     

    38,834,451

     

     

    40,145,290

     

     

    44,054,275

     

     

    41,013,069

     

     

    45,795,559

    We present Adjusted EBITDA and Adjusted Net Income (Loss) as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net and (iv) Early termination and other charges, net. EBITDA for the periods indicated is defined as net income (loss) before interest income, interest expense, income tax expense (benefit) and depreciation and amortization.

    We prepare Adjusted Net Income (Loss) by adjusting net income (loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income (Loss) is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income (Loss) for the periods as net income (loss), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Early termination and other charges, net and (v) Income tax effect on non-GAAP adjustments.

    For the year ended December 31, 2023, Early termination and other charges includes $8,449 thousand of termination related charges in connection with the voluntary resignation program that we offered to certain employees during the first quarter of 2023 and $802 thousand of one-time employee incentives.

    For the year ended December 31, 2022, Early termination and other charges, net includes $2,821 thousand of one-time employee incentives and professional service fees and expenses of $1,014 thousand, incurred in connection with certain strategic evaluations, both of which were offset in part by a $537 thousand gain on sale of certain legacy equipment of the closed back-end line in our fabrication facility in Gumi.


    The Magnachip Semiconductor Stock at the time of publication of the news with a raise of +3,78 % to 6,175EUR on Lang & Schwarz stock exchange (28. Februar 2024, 22:12 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Magnachip Reports Results for Fourth Quarter and Full-Year 2023 Magnachip Semiconductor Corporation (NYSE: MX) (“Magnachip” or the “Company”) today announced financial results for the fourth quarter and full-year 2023. YJ Kim, Magnachip’s Chief Executive Officer commented, “As we reflect on the past year and …