Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 71,13 | 5,8700 | -10,710 | 8,7600 | 3,8100 | 7,5100 | 8,1100 |
KCV | 28,66 | 1,9200 | 3,7900 | 4,3900 | 2,3400 | - | - |
KUV | 7,0400 | 0,7300 | 1,4400 | 1,5700 | 0,7600 | - | - |
Dividende | - | - | - | - | 76,00 | - | - |
Dividendenrendite | - | - | - | - | 3,2000 | - | - |
Marktkapitalisierung | 19,53 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -12,449 | 8,2351 | 9,6780 |
Kurs-Cashflow-Verhältnis | 9,4832 | 0,7898 | 4,3600 |
Kurs-Umsatz-Verhältnis | 1,7737 | 1,8957 | 0,4300 |
Dividendenrendite in % | 4,2641 | 1,3918 | 3,3611 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 15,680 | 84,61 | -71,09 | 163,21 | 366,44 | 291,56 | 298,03 |
Cashflow | 238,566 Mrd. | 378,098 Mrd. | 292,915 Mrd. | 445,457 Mrd. | 751,284 Mrd. | 788,130 Mrd. | - |
Cashflow je Aktie | 38,92 | 258,93 | 200,60 | 325,95 | 597,09 | - | - |
Umsatz je Aktie | 158,49 | 684,84 | 528,04 | 910,53 | 1.847,54 | - | - |
Dividende je Aktie | - | - | - | - | 76,00 | - | - |
Name | 2019 | 2020 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|
Eigenkapitalrendite | 3,2000 | 4,0600 | 7,1400 | 12,210 | 8,8300 |
Umsatzrendite | 9,8900 | 12,360 | 17,920 | 19,830 | 17,160 |
Gesamtrendite | 2,0000 | 2,5500 | 4,3200 | 7,3600 | 5,5100 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 90,00 | - | 92,00 | 90,00 | 88,00 | 88,00 |
Arbeitsintensität | 10,000 | 9,0000 | 8,0000 | 10,000 | 12,000 | 12,000 |
Eigenkapitalquote | 62,72 | 62,70 | 59,05 | 60,57 | 60,31 | 62,45 |
Fremdkapitalquote | 32,04 | 37,30 | 35,24 | 35,12 | 35,51 | 33,24 |
Verschuldungsgrad | 51,09 | 59,50 | 59,68 | 57,99 | 58,88 | 53,23 |
Name | 2019 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | 54,00 | 58,00 | 43,00 | - |
Liquidität 2. Grades | - | 91,00 | 118,00 | 103,00 | - |
Liquidität 3. Grades | - | 101,00 | 132,00 | 116,00 | - |
Working Capital | 85,71 Mrd. | 47,81 Mrd. | 169,98 Mrd. | 202,66 Mrd. | 252,44 Mrd. |