Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 26,05 | 28,63 | 14,360 | 13,490 | 11,720 | 13,680 | 11,570 |
KCV | 21,600 | 46,16 | 9,0300 | 12,700 | -16,880 | -17,150 | - |
KUV | 1,1500 | 1,2600 | 0,7000 | 0,6200 | 0,4900 | 0,5700 | - |
Dividende | - | - | - | - | - | 48,00 | - |
Dividendenrendite | - | - | - | - | - | 2,4900 | - |
Marktkapitalisierung | 539,95 Mio. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 11,824 | 28,86 | 17,177 |
Kurs-Cashflow-Verhältnis | 18,969 | 8,9637 | 10,940 |
Kurs-Umsatz-Verhältnis | 2,4341 | 1,9387 | 2,6350 |
Dividendenrendite in % | 1,6288 | 1,3860 | 1,8403 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 119,00 | 130,40 | 150,18 | 143,27 | 143,34 | 157,69 | 162,12 |
Cashflow | 6,236 Mrd. | 3,521 Mrd. | 10,404 Mrd. | 6,635 Mrd. | -4,340 Mrd. | -5,486 Mrd. | - |
Cashflow je Aktie | 143,53 | 80,88 | 238,83 | 152,21 | -99,51 | -125,82 | - |
Umsatz je Aktie | 2.700,83 | 2.956,76 | 3.061,23 | 3.109,79 | 3.455,56 | 3.796,99 | - |
Dividende je Aktie | - | - | - | - | - | 48,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 8,7800 | 11,480 | 12,280 | 10,540 | 9,5900 | 9,4300 |
Umsatzrendite | 4,4100 | 4,4100 | 4,9100 | 4,6100 | 4,1500 | 4,1500 |
Gesamtrendite | 3,9000 | 4,7500 | 4,9900 | 4,6900 | 4,3800 | 4,0700 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 13,000 | 15,000 | 17,000 | 18,000 | 21,000 | 19,000 |
Arbeitsintensität | 87,00 | 85,00 | 83,00 | 82,00 | 79,00 | 81,00 |
Eigenkapitalquote | 44,40 | 41,39 | 40,60 | 44,52 | 45,68 | 43,20 |
Fremdkapitalquote | 55,49 | 58,49 | 59,27 | 55,25 | 53,30 | 55,18 |
Verschuldungsgrad | 124,96 | 141,33 | 145,99 | 124,09 | 116,67 | 127,74 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 30,00 | 37,00 | 20,000 |
Liquidität 2. Grades | - | - | 155,00 | 173,00 | 167,00 |
Liquidität 3. Grades | - | - | 170,00 | 187,00 | 184,00 |
Working Capital | 59,21 Mrd. | 47,61 Mrd. | 46,66 Mrd. | 51,96 Mrd. | 53,41 Mrd. |