Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | - | - | - | - | - | - | - |
KCV | - | - | - | - | - | - | - |
KUV | - | - | - | - | - | - | - |
Dividende | - | - | - | - | - | 86,00 | - |
Dividendenrendite | - | - | - | - | - | 5,1700 | - |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 6,0092 | 21,077 | 11,246 |
Kurs-Cashflow-Verhältnis | 0,5810 | 3,6821 | 15,920 |
Kurs-Umsatz-Verhältnis | 33.510,59 | 1.266,47 | 3,8450 |
Dividendenrendite in % | 3,1039 | 2,3908 | 2,8310 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 44,45 | 61,01 | 73,17 | 98,81 | 130,37 | 119,53 | 147,77 |
Cashflow | 1,625 Mrd. | 2,407 Mrd. | 1,956 Mrd. | 2,521 Mrd. | 2,261 Mrd. | 3,251 Mrd. | - |
Cashflow je Aktie | 74,47 | 107,97 | 86,86 | 112,01 | 101,66 | 146,20 | - |
Umsatz je Aktie | 1.355,30 | 1.477,99 | 1.657,05 | 1.857,08 | 1.983,72 | 2.239,47 | - |
Dividende je Aktie | - | - | - | - | - | 86,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 13,570 | 16,430 | 16,200 | 18,450 | 20,650 | 17,090 |
Umsatzrendite | 3,2800 | 4,1300 | 4,4200 | 5,3200 | 6,5700 | 5,3400 |
Gesamtrendite | 7,2800 | 8,3800 | 9,1100 | 11,160 | 12,740 | 10,460 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 27,00 | 24,000 | 22,000 | 22,000 | 26,00 | 22,000 |
Arbeitsintensität | 73,00 | 76,00 | 78,00 | 78,00 | 74,00 | 78,00 |
Eigenkapitalquote | 53,70 | 51,01 | 56,22 | 60,49 | 61,73 | 61,19 |
Fremdkapitalquote | 45,91 | 48,24 | 42,95 | 38,59 | 37,40 | 38,05 |
Verschuldungsgrad | 85,50 | 94,58 | 76,40 | 63,80 | 60,58 | 62,19 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 125,00 | 139,00 | 117,00 |
Liquidität 2. Grades | - | - | 201,00 | 220,00 | 200,00 |
Liquidität 3. Grades | - | - | 204,00 | 224,00 | 202,00 |
Working Capital | 5,04 Mrd. | 5,72 Mrd. | 7,49 Mrd. | 8,89 Mrd. | 8,85 Mrd. |