checkAd

     257  0 Kommentare Omnicell Reports Results for Second Quarter 2019

    Omnicell, Inc. (NASDAQ: OMCL), a leading provider of medication management solutions and adherence tools for healthcare systems and pharmacies, today announced results for its second quarter ended June 30, 2019.

    GAAP Results

    GAAP revenues for the second quarter of 2019 were $217.4 million, up $28.7 million, or 15.2% from the second quarter of 2018. GAAP revenues for the six months ended June 30, 2019 were $419.9 million, up $48.6 million, or 13.1%, from the six months ended June 30, 2018.

    Second quarter 2019 GAAP net income as reported was $16.0 million, or $0.37 per diluted share. This compares to GAAP net income of $6.6 million, or $0.16 per diluted share, for the second quarter of 2018.

    GAAP net income for the six months ended June 30, 2019 was $19.3 million, or $0.45 per diluted share. This compares to GAAP net income of $9.3 million, or $0.23 per diluted share, for the six months ended June 30, 2018.

    Non-GAAP Results

    Non-GAAP revenues for the second quarter of 2019 were $217.4 million, up $28.7 million, or 15.2%, from the second quarter of 2018. Non-GAAP revenues for the six months ended June 30, 2019 were $419.9 million, up $48.6 million, or 13.1%, from the six months ended June 30, 2018.

    Non-GAAP net income for the second quarter of 2019 was $28.7 million, or $0.67 per diluted share. This compares to non-GAAP net income of $18.4 million, or $0.46 per diluted share, for the second quarter of 2018.

    Non-GAAP net income for the six months ended June 30, 2019 was $54.5 million, or $1.28 per diluted share. This compares to non-GAAP net income of $29.8 million, or $0.75 per diluted share, for the six months ended June 30, 2018.

    Non-GAAP net income for each period excludes, when applicable, the effect of share-based compensation expense, amortization expense of acquired intangible assets, acquisition-related expenses, fair value adjustments related to business acquisitions, restructuring and severance-related expenses, tax reform and restructuring income tax benefits and expenses, contingent gains, and amortization of debt issuance cost.

    “As we enter the second half of 2019, I’m thrilled to see our Autonomous Pharmacy vision coming to life,” said Randall Lipps, chairman, president, chief executive officer, and founder of Omnicell. “Together with our health system and retail pharmacy partners, we are accelerating the value creation for the industry by transforming the pharmacy care delivery model, revolutionizing the way medications are delivered, reducing costs, and ultimately improving the lives of patients, clinicians, and pharmacists.”

    2019 Guidance

    For the third quarter of 2019, the Company expects non-GAAP total revenues to be between $227 million and $233 million. The Company expects non-GAAP product revenues to be between $168 million and $173 million, and non-GAAP service revenues to be between $59 million and $60 million. The Company expects third quarter 2019 non-GAAP earnings to be between $0.67 and $0.72 per share.

    For the year 2019, the Company expects product bookings to be between $765 million and $790 million. The Company expects non-GAAP total revenues to be between $886 million and $900 million. The Company expects non-GAAP product revenues to be between $653 million and $663 million, and non-GAAP service revenues to be between $233 million and $237 million. The Company expects 2019 non-GAAP earnings to be between $2.65 and $2.82 per share.

    The table below summarizes 2019 guidance outlined above.

     

    Q3'19

    2019

    Product Bookings

    Not provided

    $765 million - $790 million

    Non-GAAP Total Revenues

    $227 million - $233 million

    $886 million - $900 million

    Non-GAAP Product Revenues

    $168 million - $173 million

    $653 million - $663 million

    Non-GAAP Service Revenues

    $59 million - $60 million

    $233 million - $237 million

    Non-GAAP EPS

    $0.67 - $0.72

    $2.65 - $2.82

    Omnicell Conference Call Information

    Omnicell will hold a conference call today, Thursday, July 25, 2019 at 1:30 p.m. PT to discuss second quarter financial results. The conference call can be monitored by dialing 1-800-696-5518 within the U.S. or 1-706-758-4883 for all other locations. The Conference ID # is 5149909. Internet users can access the conference call at http://ir.omnicell.com/communications/events-presentations. A replay of the call will be available today at approximately 4:30 p.m. PT and will be available until 11:59 p.m. PT on August 24, 2019. The replay access numbers are 1-855-859-2056 within the U.S. and 1-404-537-3406 for all other locations, Conference ID # is 5149909.

    About Omnicell

    Since 1992, Omnicell has been inspired to create safer and more efficient ways to manage medications across all care settings. Through our industry-leading medication management platform that spans the continuum of care, Omnicell is developing a vision for a fully automated infrastructure, powered by a cloud data platform that supports improved patient care, fewer errors, enhanced safety, and new opportunities for growth.

    Omnicell's vision for the Autonomous Pharmacy integrates a comprehensive set of solutions across three key areas: Automation solutions designed to digitize and streamline workflows; Intelligence that provides actionable insights to better understand medication usage and improve pharmacy supply chain management; and Work - expert services that serve as an extension of pharmacy operations to support improved efficiency, regulatory compliance, and patient outcomes.

    Over 5,500 facilities worldwide use Omnicell automation and analytics solutions to help increase operational efficiency, reduce medication errors, deliver actionable intelligence, and improve patient safety. More than 40,000 institutional and retail pharmacies across North America and the United Kingdom leverage Omnicell's innovative medication adherence solutions designed to improve patient engagement and adherence to prescriptions, helping to reduce costly hospital readmissions.

    To learn more about Omnicell and our Autonomous Pharmacy vision, please visit www.omnicell.com.

    Omnicell and the Omnicell logo are registered trademarks of Omnicell, Inc. in the United States and other countries.

    Forward-Looking Statements

    To the extent any statements contained in this release deal with information that is not historical, these statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. As such, they are subject to the occurrence of many events outside Omnicell’s control and are subject to various risk factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statement. Such statements include, but are not limited to, Omnicell’s projected bookings, revenues and earnings per share; pipeline; planned new products and services; new sales opportunities, and statements about Omnicell’s strategy, objectives, and vision. Risks that contribute to the uncertain nature of the forward-looking statements include (i) Omnicell's ability to take advantage of the growth opportunities in medication management across the spectrum of healthcare settings from hospital to home, (ii) Omnicell's ability to develop and commercialize new products, including the XR2 Automated Central Pharmacy System and the IVX Workflow semi-automated workflow solution, and enhance existing products, (iii) Omnicell's ability to deliver on our vision of the Autonomous Pharmacy and the impact that advanced automation, data intelligence, and expert services will have on patient care, (iv) unfavorable general economic and market conditions, (v) risks to growth and acceptance of Omnicell's products and services, including competitive conversions, (vi) growth of the clinical automation and workflow automation market generally, (vii) potential of increasing competition, (viii) potential regulatory changes, (ix) Omnicell's ability to improve sales productivity to grow product bookings, and (x) Omnicell's ability to acquire companies, businesses, or technologies and successfully integrate such acquisitions. These and other risks and uncertainties are described more fully in Omnicell’s most recent filings with the Securities and Exchange Commission (“SEC”). Prospective investors are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements contained in this press release speak only as of the date on which they were made. Omnicell undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made.

    Use of Non-GAAP Financial Information

    This press release contains financial measures that are not calculated in accordance with GAAP. Our management evaluates and makes operating decisions using various performance measures. In addition to Omnicell’s GAAP results, we also consider non-GAAP revenues, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share. Additionally, we calculate adjusted EBITDA (another non-GAAP measure) by means of adjustments to GAAP net income. These non-GAAP results should not be considered as an alternative to gross profit, operating expenses, net income, net income per diluted share, or any other performance measure derived in accordance with GAAP. We present these non-GAAP results because we consider them to be important supplemental measures of Omnicell’s performance.

    Our non-GAAP revenues, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share are exclusive of certain items to facilitate management’s review of the comparability of Omnicell’s core operating results on a period-to-period basis because such items are not related to Omnicell’s ongoing core operating results as viewed by management. We define our “core operating results” as those revenues recorded in a particular period and the expenses incurred within that period that directly drive operating income in that period. Management uses these non-GAAP financial measures in making operating decisions because, in addition to meaningful supplemental information regarding operating performance, the measures give us a better understanding of how we should invest in research and development, fund infrastructure growth, and evaluate the effectiveness of marketing strategies. In calculating the above non-GAAP results, management specifically adjusted for the following excluded items:

    a)

    Share-based compensation expense. We excluded from our non-GAAP results the expense related to equity-based compensation plans as they represent expenses that do not require cash settlement from Omnicell.

     

    b)

    Amortization of acquired intangible assets. We excluded from our non-GAAP results the intangible assets amortization expense resulting from our past acquisitions. These non-cash charges are not considered by management to reflect the core cash-generating performance of the business and therefore are excluded from our non-GAAP results.

     

    c)

    Amortization of debt issuance cost. Debt issuance cost represents costs associated with the issuance of Term Loan and Revolving Line of Credit facilities. The cost includes underwriting fees, original issue discount, ticking fee, and legal fees. This non-cash expense is not considered by management to reflect the core cash-generating performance of the business and therefore is excluded from our non-GAAP results.

     

    d)

    Severance and other related expenses. We excluded from our non-GAAP results the expenses which are related to restructuring events. These expenses are unrelated to our ongoing operations, and we do not expect them to occur in the ordinary course of business. We believe that excluding these expenses provides more meaningful comparisons of the financial results to our historical operations and forward-looking guidance, and the financial results of peer companies.

     

    e)

    Tax impact from restructuring activity. We excluded from our non-GAAP results the tax impacts related to restructuring activity. These impacts are unrelated to our ongoing operations, and we do not expect them to occur in the ordinary course of business. We believe that excluding these impacts provides more meaningful comparisons of the financial results to our historical operations and forward-looking guidance, and the financial results of peer companies.

     

    f)

    Tax impact from intellectual property (“IP”) restructuring. We excluded from our non-GAAP results the tax impacts related to IP restructuring. These impacts are unrelated to our ongoing operations, and we do not expect them to occur in the ordinary course of business. We believe that excluding these impacts provides more meaningful comparisons of the financial results to our historical operations and forward-looking guidance, and the financial results of peer companies.

     

    g)

    Contingent gain. We excluded from our non-GAAP results the contingent gain related to a settlement agreement associated with the Ateb acquisition. This contingent gain is unrelated to our ongoing operations, and we do not expect it to occur in the ordinary course of business. We believe that excluding this contingent gain provides more meaningful comparisons of the financial results to our historical operations and forward-looking guidance, and the financial results of peer companies.

    Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of Omnicell’s control; they are unrelated to the ongoing operation of the business in the ordinary course; they are unusual and we do not expect them to occur in the ordinary course of business; or they are non-operational, or non-cash expenses involving stock compensation plans or other items.

    We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:

    a)

    Such non-GAAP financial measures provide an additional analytical tool for understanding Omnicell’s financial performance by excluding the impact of items which may obscure trends in the core operating results of the business.

     

    b)

    Since we have historically reported non-GAAP results to the investment community, we believe the inclusion of non-GAAP numbers provides consistency and enhances investors’ ability to compare our performance across financial reporting periods.

     

    c)

    These non-GAAP financial measures are employed by Omnicell’s management in its own evaluation of performance and are utilized in financial and operational decision making processes, such as budget planning and forecasting.

     

    d)

    These non-GAAP financial measures facilitate comparisons to the operating results of other companies in our industry, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance.

    Set forth below are additional reasons why share-based compensation expense is excluded from our non-GAAP financial measures:

    i)

    While share-based compensation calculated in accordance with Accounting Standard Codification (“ASC”) 718 constitutes an ongoing and recurring expense of Omnicell, it is not an expense that requires cash settlement by Omnicell. We therefore exclude these charges for purposes of evaluating core operating results. Thus, our non-GAAP measurements are presented exclusive of share-based compensation expense to assist management and investors in evaluating our core operating results.

     

    ii)

    We present ASC 718 share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation under ASC 718 are dependent upon the trading price of Omnicell’s common stock and the timing and exercise by employees of their stock options. As a result of these timing and market uncertainties, the tax effect related to share-based compensation expense would be inconsistent in amount and frequency and is therefore excluded from our non-GAAP results.

    Our adjusted EBITDA calculation is defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including ASC 718 share-based compensation expense, as well as certain non-GAAP adjustments.

    As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for Omnicell’s GAAP results. In the future, we expect to incur expenses similar to certain of the non-GAAP adjustments described above and expect to continue reporting non-GAAP financial measures excluding such items. Some of the limitations in relying on non-GAAP financial measures are:

    a)

    Omnicell’s stock option and stock purchase plans are important components of incentive compensation arrangements and will be reflected as expenses in Omnicell’s GAAP results for the foreseeable future under ASC 718.

     

    b)

    Other companies, including companies in Omnicell’s industry, may calculate non-GAAP financial measures differently than Omnicell, limiting their usefulness as a comparative measure.

    Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between Omnicell’s non-GAAP and GAAP financial results is set forth in the financial tables at the end of this press release. Investors are advised to carefully review and consider this information strictly as a supplement to the GAAP results that are contained in this press release and in Omnicell’s SEC filings.

    Our 2019 guidance for non-GAAP earnings per share, as well as certain projections to be discussed in the conference call noted above, exclude “certain items,” which include but are not limited to: unusual gains and losses; costs associated with future restructurings; acquisition-related expenses; and certain tax and litigation outcomes. We do not provide a reconciliation of non-GAAP earnings per share guidance to the comparable GAAP measure as these items are inherently uncertain and difficult to estimate, and cannot be predicted without unreasonable effort. We believe such a reconciliation would imply a degree of precision that could be confusing to investors. These items may also have a material impact on GAAP earnings per share in future periods.

    Omnicell, Inc.

    Condensed Consolidated Statements of Operations

    (Unaudited, in thousands, except per share data)

     

    Three months ended June 30,

     

    Six months ended June 30,

     

    2019

     

    2018

     

    2019

     

    2018

    Revenues:

     

     

     

     

     

     

     

    Product revenues

    $

    158,379

     

     

    $

    134,636

     

     

    $

    303,989

     

     

    $

    265,295

     

    Services and other revenues

    59,034

     

     

    54,037

     

     

    115,941

     

     

    105,997

     

    Total revenues

    217,413

     

     

    188,673

     

     

    419,930

     

     

    371,292

     

    Cost of revenues:

     

     

     

     

     

     

     

    Cost of product revenues

    84,583

     

     

    75,076

     

     

    163,394

     

     

    150,493

     

    Cost of services and other revenues

    28,785

     

     

    24,814

     

     

    55,374

     

     

    49,561

     

    Total cost of revenues

    113,368

     

     

    99,890

     

     

    218,768

     

     

    200,054

     

    Gross profit

    104,045

     

     

    88,783

     

     

    201,162

     

     

    171,238

     

    Operating expenses:

     

     

     

     

     

     

     

    Research and development

    16,848

     

     

    15,512

     

     

    32,926

     

     

    32,049

     

    Selling, general, and administrative

    68,434

     

     

    65,937

     

     

    136,712

     

     

    131,222

     

    Total operating expenses

    85,282

     

     

    81,449

     

     

    169,638

     

     

    163,271

     

    Income from operations

    18,763

     

     

    7,334

     

     

    31,524

     

     

    7,967

     

    Interest and other income (expense), net

    (1,629

    )

     

    (896

    )

     

    (3,039

    )

     

    (3,625

    )

    Income before provision for income taxes

    17,134

     

     

    6,438

     

     

    28,485

     

     

    4,342

     

    Provision for (benefit from) income taxes

    1,158

     

     

    (150

    )

     

    9,225

     

     

    (4,966

    )

    Net income

    $

    15,976

     

     

    $

    6,588

     

     

    $

    19,260

     

     

    $

    9,308

     

    Net income per share:

     

     

     

     

     

     

     

    Basic

    $

    0.39

     

     

    $

    0.17

     

     

    $

    0.47

     

     

    $

    0.24

     

    Diluted

    $

    0.37

     

     

    $

    0.16

     

     

    $

    0.45

     

     

    $

    0.23

     

    Weighted-average shares outstanding:

     

     

     

     

     

     

     

    Basic

    41,371

     

     

    38,970

     

     

    41,033

     

     

    38,804

     

    Diluted

    42,945

     

     

    40,000

     

     

    42,646

     

     

    39,854

     

    Omnicell, Inc.

    Condensed Consolidated Balance Sheets

    (Unaudited, in thousands)

     

    June 30,
    2019

     

    December 31,
    2018

    ASSETS

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    87,482

     

     

    $

    67,192

     

    Accounts receivable and unbilled receivables, net

    205,353

     

     

    196,238

     

    Inventories

    103,906

     

     

    100,868

     

    Prepaid expenses

    19,679

     

     

    20,700

     

    Other current assets

    13,419

     

     

    12,136

     

    Total current assets

    429,839

     

     

    397,134

     

    Property and equipment, net

    52,847

     

     

    51,500

     

    Long-term investment in sales-type leases, net

    21,041

     

     

    17,082

     

    Operating lease right-of-use assets

    61,482

     

     

     

    Goodwill

    335,699

     

     

    335,887

     

    Intangible assets, net

    134,101

     

     

    143,686

     

    Long-term deferred tax assets

    31,195

     

     

    15,197

     

    Prepaid commissions

    44,607

     

     

    46,143

     

    Other long-term assets

    86,167

     

     

    74,613

     

    Total assets

    $

    1,196,978

     

     

    $

    1,081,242

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

    Current liabilities:

     

     

     

    Accounts payable

    $

    40,183

     

     

    $

    38,038

     

    Accrued compensation

    33,619

     

     

    41,660

     

    Accrued liabilities

    54,570

     

     

    43,047

     

    Deferred revenues, net

    83,012

     

     

    81,835

     

    Total current liabilities

    211,384

     

     

    204,580

     

    Long-term deferred revenues

    9,658

     

     

    10,582

     

    Long-term deferred tax liabilities

    61,292

     

     

    41,484

     

    Long-term operating lease liabilities

    55,237

     

     

     

    Other long-term liabilities

    9,603

     

     

    9,562

     

    Long-term debt, net

    76,562

     

     

    135,417

     

    Total liabilities

    423,736

     

     

    401,625

     

    Total stockholders’ equity

    773,242

     

     

    679,617

     

    Total liabilities and stockholders’ equity

    $

    1,196,978

     

     

    $

    1,081,242

     

    Omnicell, Inc.

    Condensed Consolidated Statements of Cash Flows

    (Unaudited, in thousands)

     

    Six months ended June 30,

     

    2019

     

    2018

    Operating Activities

     

     

     

    Net income

    $

    19,260

     

     

    $

    9,308

     

    Adjustments to reconcile net income to net cash provided by operating activities

     

     

     

    Depreciation and amortization

    25,874

     

     

    24,829

     

    Loss on disposal of property and equipment

    399

     

     

     

    Share-based compensation expense

    16,670

     

     

    13,766

     

    Deferred income taxes

    3,810

     

     

    (6,655

    )

    Amortization of operating lease right-of-use assets

    5,226

     

     

     

    Amortization of debt financing fees

    1,145

     

     

    1,145

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable and unbilled receivables

    (9,244

    )

     

    15,476

     

    Inventories

    (4,466

    )

     

    (9,789

    )

    Prepaid expenses

    1,021

     

     

    2,126

     

    Other current assets

    (830

    )

     

    (2,283

    )

    Investment in sales-type leases

    (4,412

    )

     

    (1,838

    )

    Prepaid commissions

    1,536

     

     

    2,812

     

    Other long-term assets

    3,061

     

     

    (2,797

    )

    Accounts payable

    2,066

     

     

    (12,229

    )

    Accrued compensation

    (8,041

    )

     

    3,927

     

    Accrued liabilities

    1,810

     

     

    (2,574

    )

    Deferred revenues

    253

     

     

    5,336

     

    Operating lease liabilities

    (5,269

    )

     

     

    Other long-term liabilities

    3,891

     

     

    167

     

    Net cash provided by operating activities

    53,760

     

     

    40,727

     

    Investing Activities

     

     

     

    Software development for external use

    (22,581

    )

     

    (13,091

    )

    Purchases of property and equipment

    (9,369

    )

     

    (14,985

    )

    Net cash used in investing activities

    (31,950

    )

     

    (28,076

    )

    Financing Activities

     

     

     

    Repayment of debt and revolving credit facility

    (60,000

    )

     

    (12,500

    )

    At the market offering, net of offering costs

    37,806

     

     

     

    Proceeds from issuances under stock-based compensation plans

    25,333

     

     

    16,117

     

    Employees’ taxes paid related to restricted stock units

    (4,722

    )

     

    (3,062

    )

    Net cash (used in) provided by financing activities

    (1,583

    )

     

    555

     

    Effect of exchange rate changes on cash and cash equivalents

    63

     

     

    538

     

    Net increase in cash and cash equivalents

    20,290

     

     

    13,744

     

    Cash and cash equivalents at beginning of period

    67,192

     

     

    32,424

     

    Cash and cash equivalents at end of period

    $

    87,482

     

     

    $

    46,168

     

    Omnicell, Inc.

    Reconciliation of GAAP to Non-GAAP

    (Unaudited, in thousands, except per share data and percentage)

     

    Three months ended June 30,

     

    Six months ended June 30,

     

    2019

     

    2018

     

    2019

     

    2018

     

     

     

     

     

     

     

     

    Reconciliation of GAAP revenues to non-GAAP revenues:

     

     

     

     

     

     

     

    GAAP revenues

    $

    217,413

     

     

    $

    188,673

     

     

    $

    419,930

     

     

    $

    371,292

     

    Non-GAAP revenues

    $

    217,413

     

     

    $

    188,673

     

     

    $

    419,930

     

     

    $

    371,292

     

     

     

     

     

     

     

     

     

    Reconciliation of GAAP gross profit to non-GAAP gross profit:

     

     

     

     

     

    GAAP gross profit

    $

    104,045

     

     

    $

    88,783

     

     

    $

    201,162

     

     

    $

    171,238

     

    GAAP gross margin

    47.9%

     

    47.1%

     

    47.9%

     

    46.1%

    Share-based compensation expense

    1,416

     

     

    1,177

     

     

    2,878

     

     

    2,196

     

    Amortization of acquired intangibles

    2,044

     

     

    2,756

     

     

    4,110

     

     

    5,547

     

    Non-GAAP gross profit

    $

    107,505

     

     

    $

    92,716

     

     

    $

    208,150

     

     

    $

    178,981

     

    Non-GAAP gross margin

    49.4%

     

    49.1%

     

    49.6%

     

    48.2%

     

     

     

     

     

     

     

     

    Reconciliation of GAAP operating expenses to non-GAAP operating expenses:

     

     

     

     

    GAAP operating expenses

    $

    85,282

     

     

    $

    81,449

     

     

    $

    169,638

     

     

    $

    163,271

     

    GAAP operating expenses % to total revenues

    39.2%

     

    43.2%

     

    40.4%

     

    44.0%

    Share-based compensation expense

    (6,844

    )

     

    (6,061

    )

     

    (13,792

    )

     

    (11,570

    )

    Amortization of acquired intangibles

    (2,630

    )

     

    (3,126

    )

     

    (5,346

    )

     

    (6,364

    )

    Severance and other expenses

    (440

    )

     

    (1,735

    )

     

    (726

    )

     

    (3,247

    )

    Non-GAAP operating expenses

    $

    75,368

     

     

    $

    70,527

     

     

    $

    149,774

     

     

    $

    142,090

     

    Non-GAAP operating expenses % to total non-GAAP revenues

    34.7%

     

    37.4%

     

    35.7%

     

    38.3%

     

     

     

     

     

     

     

     

    Reconciliation of GAAP income from operations to non-GAAP income from operations:

    GAAP income from operations

    $

    18,763

     

     

    $

    7,334

     

     

    $

    31,524

     

     

    $

    7,967

     

    GAAP operating income % to total revenues

    8.6%

     

    3.9%

     

    7.5%

     

    2.1%

    Share-based compensation expense

    8,260

     

     

    7,238

     

     

    16,670

     

     

    13,766

     

    Amortization of acquired intangibles

    4,674

     

     

    5,882

     

     

    9,456

     

     

    11,911

     

    Severance and other expenses

    440

     

     

    1,735

     

     

    726

     

     

    3,247

     

    Non-GAAP income from operations

    $

    32,137

     

     

    $

    22,189

     

     

    $

    58,376

     

     

    $

    36,891

     

    Non-GAAP operating income % to total non-GAAP revenues

    14.8%

     

    11.8%

     

    13.9%

     

    9.9%

    Omnicell, Inc.

    Reconciliation of GAAP to Non-GAAP

    (Unaudited, in thousands, except per share data and percentage)

     

    Three months ended June 30,

     

    Six months ended June 30,

     

    2019

     

    2018

     

    2019

     

    2018

    Reconciliation of GAAP net income to non-GAAP net income:

    GAAP net income

    $

    15,976

     

     

    $

    6,588

     

     

    $

    19,260

     

     

    $

    9,308

     

    Tax benefit for restructuring activity

     

     

     

     

     

     

    (4,205

    )

    Tax impact of IP restructuring

     

     

     

     

    9,624

     

     

     

    Share-based compensation expense

    8,260

     

     

    7,238

     

     

    16,670

     

     

    13,766

     

    Amortization of acquired intangibles

    4,674

     

     

    5,882

     

     

    9,456

     

     

    11,911

     

    Severance and other expenses(a)

    1,013

     

     

    2,308

     

     

    1,872

     

     

    4,393

     

    Contingent gain

     

     

    (2,456

    )

     

     

     

    (2,456

    )

    Tax effect of the adjustments above(b)

    (1,194

    )

     

    (1,204

    )

     

    (2,378

    )

     

    (2,907

    )

    Non-GAAP net income

    $

    28,729

     

     

    $

    18,356

     

     

    $

    54,504

     

     

    $

    29,810

     

     

     

     

     

     

     

     

     

    Reconciliation of GAAP net income per share - diluted to non-GAAP net income per share - diluted:

    Shares - diluted GAAP

    42,945

     

     

    40,000

     

     

    42,646

     

     

    39,854

     

     

     

     

     

     

     

     

     

    Shares - diluted Non-GAAP

    42,945

     

     

    40,000

     

     

    42,646

     

     

    39,854

     

     

     

     

     

     

     

     

     

    GAAP net income per share - diluted

    $

    0.37

     

     

    $

    0.16

     

     

    $

    0.45

     

     

    $

    0.23

     

    Tax benefit for restructuring activity

     

     

     

     

     

     

    (0.11

    )

    Tax impact of IP restructuring

     

     

     

     

    0.23

     

     

     

    Share-based compensation expense

    0.19

     

     

    0.18

     

     

    0.39

     

     

    0.35

     

    Amortization of acquired intangibles

    0.11

     

     

    0.15

     

     

    0.22

     

     

    0.30

     

    Severance and other expenses

    0.03

     

     

    0.06

     

     

    0.05

     

     

    0.11

     

    Contingent gain

     

     

    (0.06

    )

     

     

     

    (0.06

    )

    Tax effect of the adjustments above(b)

    (0.03

    )

     

    (0.03

    )

     

    (0.06

    )

     

    (0.07

    )

    Non-GAAP net income per share - diluted

    $

    0.67

     

     

    $

    0.46

     

     

    $

    1.28

     

     

    $

    0.75

     

     

     

     

     

     

     

     

     

    Reconciliation of GAAP net income to non-GAAP Adjusted EBITDA(c):

    GAAP net income

    $

    15,976

     

     

    $

    6,588

     

     

    $

    19,260

     

     

    $

    9,308

     

    Share-based compensation expense

    8,260

     

     

    7,238

     

     

    16,670

     

     

    13,766

     

    Interest (income) and expense, net

    687

     

     

    1,615

     

     

    1,393

     

     

    3,387

     

    Depreciation and amortization expense

    13,237

     

     

    12,519

     

     

    25,874

     

     

    24,829

     

    Severance and other expenses

    1,013

     

     

    2,308

     

     

    1,872

     

     

    4,393

     

    Contingent gain

     

     

    (2,456

    )

     

     

     

    (2,456

    )

    Income tax expense (benefit)

    1,158

     

     

    (150

    )

     

    9,225

     

     

    (4,966

    )

    Non-GAAP adjusted EBITDA

    $

    40,331

     

     

    $

    27,662

     

     

    $

    74,294

     

     

    $

    48,261

     

    (a)

    For the three months ended June 30, 2019, other expenses include $0.4 million and $0.2 million of amortization of debt issuance costs related to prior acquisitions and credit facilities amendments, respectively, and $0.4 million of tax restructuring costs. For the three months ended June 30, 2018, other expenses include $0.2 million of consulting-related restructuring expenses, and $0.4 million and $0.2 million of amortization of debt issuance costs related to prior acquisitions and credit facilities amendments, respectively.

     

    (b)

    Tax effects calculated for all adjustments except tax benefits and expenses, and share-based compensation expense, using an estimated annual effective tax rate of 21% for both fiscal years 2019 and 2018.

     

    (c)

    Defined as earnings before interest income and expense, taxes, depreciation and amortization, share-based compensation, as well as excluding certain non-GAAP adjustments.

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Omnicell Reports Results for Second Quarter 2019 Omnicell, Inc. (NASDAQ: OMCL), a leading provider of medication management solutions and adherence tools for healthcare systems and pharmacies, today announced results for its second quarter ended June 30, 2019. GAAP Results GAAP revenues for the …

    Schreibe Deinen Kommentar

    Disclaimer