checkAd

     157  0 Kommentare Commerce Bancshares, Inc. Reports First Quarter Earnings Per Share of $1.11

    Commerce Bancshares, Inc. announced earnings of $1.11 per share for the three months ended March 31, 2021, compared to $.42 per common share in the same quarter last year and $1.11 per common share in the fourth quarter of 2020. Net income attributable to Commerce Bancshares, Inc. (net income) for the first quarter of 2021 amounted to $131.0 million, compared to $51.9 million in the first quarter of 2020 and $129.9 million in the prior quarter. For the quarter, the return on average assets was 1.63%, the return on average equity was 15.69% and the efficiency ratio was 56.4%.

    In announcing these results, John Kemper, Chief Executive Officer, said, “This quarter we continued to see strong performance from our fee-based businesses, which are healthy and accounted for 40% of total revenue. Growth in non-interest income resulted from higher trust, mortgage banking and capital markets fees. Non-interest expense declined compared to the same quarter last year, as salaries and benefits expense was flat, while most other expense categories declined. Net income was also aided by the release of reserves for credit losses on loans. Continued economic recovery coupled with a more optimistic outlook resulted in a lower estimate of the allowance for credit losses and reduced our provision for credit losses this quarter. Net securities gains of $9.9 million were driven by an increase in the value of our portfolio of private equity investments. Compared to the previous quarter, average deposits grew $898.6 million, or 3.5%, while loan demand was mixed. Average loan balances in construction and personal real estate increased, but lower business, consumer, and consumer credit card balances kept total average loan balances relatively flat. While average business loan balances decreased $47.4 million this quarter, this includes a net decline of $102.3 million of PPP loan balances.”

    Mr. Kemper continued, “This quarter, net loan charge-offs totaled $10.0 million, compared to $8.0 million in the prior quarter and $10.9 million in the first quarter of 2020. The ratio of annualized net loan charge-offs to average loans was .25% in the current quarter, .19% in the prior quarter and .30% in the first quarter of last year. Net loan charge-offs on commercial loans totaled $17 thousand this quarter compared to $572 thousand in the prior quarter. Non-performing assets decreased this quarter from $26.6 million to $23.7 million. At March 31, 2021, the allowance for credit losses on loans decreased to $200.5 million.”

    Total assets at March 31, 2021 were $33.3 billion, total loans were $16.4 billion, and total deposits were $27.4 billion. During the quarter, the Company paid a cash dividend of $.263 per share, representing a 2.1% increase over the rate paid in the fourth quarter of 2020. The Company purchased 354,181 shares of its common stock this quarter.

    Commerce Bancshares, Inc. is a regional bank holding company offering a full line of banking services, including payment solutions, investment management and securities brokerage. Commerce Bank, a subsidiary of Commerce Bancshares, Inc., leverages more than 150 years of proven strength and experience to help individuals and businesses solve financial challenges. In addition to offering payment solutions across the U.S., Commerce Bank currently operates full-service banking facilities across the Midwest including the St. Louis and Kansas City metropolitan areas, Springfield, Central Missouri, Central Illinois, Wichita, Tulsa, Oklahoma City, and Denver. It also maintains commercial offices in Dallas, Houston, Cincinnati, Nashville, Des Moines, Indianapolis, and Grand Rapids. Commerce delivers high-touch service and sophisticated financial solutions at regional branches, commercial offices, ATMs, online, mobile and through a 24/7 customer service line.

    This financial news release, including management's discussion of first quarter results, is posted to the Company's web site at www.commercebank.com.

    COMMERCE BANCSHARES, INC. and SUBSIDIARIES

    FINANCIAL HIGHLIGHTS

     

     

    For the Three Months Ended

    (Unaudited)

    (Dollars in thousands, except per share data)

    March 31,

    2021

    December 31,

    2020

    March 31,

    2020

    FINANCIAL SUMMARY

    Net interest income

    $205,748

     

    $209,763

     

    $201,065

     

    Non-interest income

    136,045

     

    135,117

     

    123,663

     

    Total revenue

    341,793

     

    344,880

     

    324,728

     

    Investment securities gains (losses), net

    9,853

     

    12,307

     

    (13,301)

     

    Provision for credit losses

    (6,232)

     

    (4,403)

     

    57,953

     

    Non-interest expense

    192,573

     

    196,310

     

    193,698

     

    Income before taxes

    165,305

     

    165,280

     

    59,776

     

    Income taxes

    32,076

     

    33,084

     

    10,173

     

    Non-controlling interest (income) expense

    2,257

     

    2,307

     

    (2,254)

     

    Net income attributable to Commerce Bancshares, Inc.

    130,972

     

    129,889

     

    51,857

     

    Preferred stock dividends

     

     

    2,250

     

    Net income available to common shareholders

    $130,972

     

    $129,889

     

    $49,607

     

    Earnings per common share:

     

     

     

    Net income — basic

    $1.12

     

    $1.11

     

    $.42

     

    Net income — diluted

    $1.11

     

    $1.11

     

    $.42

     

    Effective tax rate

    19.67

    %

    20.30

    %

    16.40

    %

    Tax equivalent net interest income

    $208,774

     

    $213,017

     

    $204,402

     

    Average total interest earning assets (1)

    $

    31,278,721

     

    $

    30,297,922

     

    $

    24,691,014

     

    Diluted wtd. average shares outstanding

    116,573,405

     

    116,507,841

     

    116,944,735

     

     

     

     

     

    RATIOS

     

     

     

    Average loans to deposits (2)

    61.79

    %

    64.05

    %

    72.57

    %

    Return on total average assets

    1.63

     

    1.63

     

    0.80

     

    Return on average common equity (3)

    15.69

     

    15.49

     

    6.48

     

    Non-interest income to total revenue

    39.80

     

    39.18

     

    38.08

     

    Efficiency ratio (4)

    56.37

     

    56.68

     

    59.17

     

    Net yield on interest earning assets

    2.71

     

    2.80

     

    3.33

     

     

     

     

     

    EQUITY SUMMARY

     

     

     

    Cash dividends per common share

    $.263

     

    $.257

     

    $.257

     

    Cash dividends on common stock

    $30,799

     

    $30,178

     

    $30,292

     

    Cash dividends on preferred stock

    $—

     

    $—

     

    $2,250

     

    Book value per common share (5)

    $28.34

     

    $29.03

     

    $26.54

     

    Market value per common share (5)

    $76.61

     

    $65.70

     

    $47.95

     

    High market value per common share

    $83.06

     

    $68.09

     

    $68.50

     

    Low market value per common share

    $64.76

     

    $52.10

     

    $43.34

     

    Common shares outstanding (5)

    117,077,276

     

    117,138,431

     

    117,112,060

     

    Tangible common equity to tangible assets (6)

    9.57

    %

    9.92

    %

    11.13

    %

    Tier I leverage ratio

    9.38

    %

    9.45

    %

    11.13

    %

     

     

     

     

    OTHER QTD INFORMATION

     

     

     

    Number of bank/ATM locations

    298

     

    306

     

    317

     

    Full-time equivalent employees

    4,619

     

    4,766

     

    4,854

     

    (1)

    Excludes allowance for credit losses on loans and unrealized gains/(losses) on available for sale debt securities.

    (2)

    Includes loans held for sale.

    (3)

    Annualized net income available to common shareholders divided by average total equity less preferred stock.

    (4)

    The efficiency ratio is calculated as non-interest expense (excluding intangibles amortization) as a percent of revenue.

    (5)

    As of period end.

    (6)

    The tangible common equity ratio is calculated as stockholders’ equity reduced by preferred stock, goodwill and other intangible assets (excluding mortgage servicing rights) divided by total assets reduced by goodwill and other intangible assets (excluding mortgage servicing rights).

     

    All share and per share amounts have been restated to reflect the 5% stock dividend distributed in December 2020.

    COMMERCE BANCSHARES, INC. and SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF INCOME

     

     

    For the Three Months Ended

    (Unaudited)

    (In thousands, except per share data)

    March 31,

    2021

    December 31,

    2020

    September 30,

    2020

    June 30,

    2020

    March 31,

    2020

    Interest income

    $209,697

     

    $214,726

     

    $223,114

     

    $213,323

     

    $221,485

     

    Interest expense

    3,949

     

    4,963

     

    7,152

     

    10,266

     

    20,420

     

    Net interest income

    205,748

     

    209,763

     

    215,962

     

    203,057

     

    201,065

     

    Provision for credit losses

    (6,232)

     

    (4,403)

     

    3,101

     

    80,539

     

    57,953

     

    Net interest income after credit losses

    211,980

     

    214,166

     

    212,861

     

    122,518

     

    143,112

     

    NON-INTEREST INCOME

     

     

     

     

     

    Bank card transaction fees

    37,695

     

    39,979

     

    37,873

     

    33,745

     

    40,200

     

    Trust fees

    44,127

     

    41,961

     

    40,769

     

    37,942

     

    39,965

     

    Deposit account charges and other fees

    22,575

     

    24,164

     

    23,107

     

    22,279

     

    23,677

     

    Capital market fees

    4,981

     

    3,826

     

    3,194

     

    3,772

     

    3,790

     

    Consumer brokerage services

    4,081

     

    3,996

     

    4,011

     

    3,011

     

    4,077

     

    Loan fees and sales

    10,184

     

    9,031

     

    9,769

     

    4,649

     

    3,235

     

    Other

    12,402

     

    12,160

     

    10,849

     

    12,117

     

    8,719

     

    Total non-interest income

    136,045

     

    135,117

     

    129,572

     

    117,515

     

    123,663

     

    INVESTMENT SECURITIES GAINS (LOSSES), NET

    9,853

     

    12,307

     

    16,155

     

    (4,129)

     

    (13,301)

     

    NON-INTEREST EXPENSE

     

     

     

     

     

    Salaries and employee benefits

    129,033

     

    129,983

     

    127,308

     

    126,759

     

    128,937

     

    Net occupancy

    12,021

     

    11,570

     

    12,058

     

    11,269

     

    11,748

     

    Equipment

    4,353

     

    4,526

     

    4,737

     

    4,755

     

    4,821

     

    Supplies and communication

    4,125

     

    4,193

     

    4,141

     

    4,427

     

    4,658

     

    Data processing and software

    25,463

     

    24,323

     

    23,610

     

    23,837

     

    23,555

     

    Marketing

    5,158

     

    5,028

     

    4,926

     

    3,801

     

    5,979

     

    Other

    12,420

     

    16,687

     

    14,078

     

    12,664

     

    14,000

     

    Total non-interest expense

    192,573

     

    196,310

     

    190,858

     

    187,512

     

    193,698

     

    Income before income taxes

    165,305

     

    165,280

     

    167,730

     

    48,392

     

    59,776

     

    Less income taxes

    32,076

     

    33,084

     

    34,375

     

    9,661

     

    10,173

     

    Net income

    133,229

     

    132,196

     

    133,355

     

    38,731

     

    49,603

     

    Less non-controlling interest expense (income)

    2,257

     

    2,307

     

    907

     

    (1,132)

     

    (2,254)

     

    Net income attributable to Commerce Bancshares, Inc.

    130,972

     

    129,889

     

    132,448

     

    39,863

     

    51,857

     

    Less preferred stock dividends

     

     

    7,466

     

    2,250

     

    2,250

     

    Net income available to common shareholders

    $130,972

     

    $129,889

     

    $124,982

     

    $37,613

     

    $49,607

     

    Net income per common share — basic

    $1.12

     

    $1.11

     

    $1.06

     

    $.32

     

    $.42

     

    Net income per common share — diluted

    $1.11

     

    $1.11

     

    $1.06

     

    $.32

     

    $.42

     

     

     

     

     

     

     

    OTHER INFORMATION

     

     

     

     

     

    Return on total average assets

    1.63

    %

    1.63

    %

    1.71

    %

    .54

    %

    .80

    %

    Return on average common equity (1)

    15.69

     

    15.49

     

    15.21

     

    4.77

     

    6.48

     

    Efficiency ratio (2)

    56.37

     

    56.68

     

    55.00

     

    58.10

     

    59.17

     

    Effective tax rate

    19.67

     

    20.30

     

    20.61

     

    19.51

     

    16.40

     

    Net yield on interest earning assets

    2.71

     

    2.80

     

    2.97

     

    2.94

     

    3.33

     

    Tax equivalent net interest income

    $208,774

     

    $213,017

     

    $219,118

     

    $206,253

     

    $204,402

     

    (1)

    Annualized net income available to common shareholders divided by average total equity less preferred stock.

    (2)

    The efficiency ratio is calculated as non-interest expense (excluding intangibles amortization) as a percent of revenue.

    COMMERCE BANCSHARES, INC. and SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS - PERIOD END

     

    (Unaudited)

    (In thousands)

    March 31,

    2021

    December 31,

    2020

    March 31,

    2020

    ASSETS

     

     

     

    Loans

     

     

     

    Business

    $

    6,624,209

     

    $

    6,546,087

     

    $

    5,773,865

     

    Real estate — construction and land

    1,073,036

     

    1,021,595

     

    873,402

     

    Real estate — business

    3,017,242

     

    3,026,117

     

    2,960,308

     

    Real estate — personal

    2,828,418

     

    2,820,030

     

    2,464,819

     

    Consumer

    1,966,833

     

    1,950,502

     

    1,941,787

     

    Revolving home equity

    285,261

     

    307,083

     

    349,735

     

    Consumer credit card

    593,833

     

    655,078

     

    706,753

     

    Overdrafts

    3,239

     

    3,149

     

    3,143

     

    Total loans

    16,392,071

     

    16,329,641

     

    15,073,812

     

    Allowance for credit losses on loans

    (200,527)

     

    (220,834)

     

    (171,653)

     

    Net loans

    16,191,544

     

    16,108,807

     

    14,902,159

     

    Loans held for sale

    38,076

     

    45,089

     

    6,214

     

    Investment securities:

     

     

     

    Available for sale debt securities

    12,528,203

     

    12,449,264

     

    8,678,586

     

    Trading debt securities

    26,925

     

    35,321

     

    24,291

     

    Equity securities

    4,337

     

    4,363

     

    4,038

     

    Other securities

    155,913

     

    156,745

     

    155,074

     

    Total investment securities

    12,715,378

     

    12,645,693

     

    8,861,989

     

    Federal funds sold and short-term securities purchased under agreements to resell

    500

     

     

    400

     

    Long-term securities purchased under agreements to resell

    850,000

     

    850,000

     

    850,000

     

    Interest earning deposits with banks

    2,017,128

     

    1,747,363

     

    474,156

     

    Cash and due from banks

    338,666

     

    437,563

     

    401,185

     

    Premises and equipment — net

    371,737

     

    371,083

     

    369,745

     

    Goodwill

    138,921

     

    138,921

     

    138,921

     

    Other intangible assets — net

    13,098

     

    11,207

     

    8,433

     

    Other assets

    594,738

     

    567,248

     

    779,815

     

    Total assets

    $

    33,269,786

     

    $

    32,922,974

     

    $

    26,793,017

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

    Deposits:

     

     

     

    Non-interest bearing

    $

    11,076,556

     

    $

    10,497,598

     

    $

    6,952,236

     

    Savings, interest checking and money market

    14,572,378

     

    14,604,456

     

    12,049,279

     

    Certificates of deposit of less than $100,000

    504,472

     

    529,802

     

    619,758

     

    Certificates of deposit of $100,000 and over

    1,267,219

     

    1,314,889

     

    1,154,590

     

    Total deposits

    27,420,625

     

    26,946,745

     

    20,775,863

     

    Federal funds purchased and securities sold under agreements to repurchase

    1,938,110

     

    2,098,383

     

    1,428,013

     

    Other borrowings

    3,791

     

    802

     

    756,461

     

    Other liabilities

    589,875

     

    477,072

     

    580,216

     

    Total liabilities

    29,952,401

     

    29,523,002

     

    23,540,553

     

    Stockholders’ equity:

     

     

     

    Preferred stock

     

     

    144,784

     

    Common stock

    589,352

     

    589,352

     

    563,978

     

    Capital surplus

    2,420,393

     

    2,436,288

     

    2,133,623

     

    Retained earnings

    173,173

     

    73,000

     

    224,643

     

    Treasury stock

    (39,080)

     

    (32,970)

     

    (69,149)

     

    Accumulated other comprehensive income

    168,752

     

    331,377

     

    253,136

     

    Total stockholders’ equity

    3,312,590

     

    3,397,047

     

    3,251,015

     

    Non-controlling interest

    4,795

     

    2,925

     

    1,449

     

    Total equity

    3,317,385

     

    3,399,972

     

    3,252,464

     

    Total liabilities and equity

    $

    33,269,786

     

    $

    32,922,974

     

    $

    26,793,017

     

    COMMERCE BANCSHARES, INC. and SUBSIDIARIES

    AVERAGE BALANCE SHEETS

     

    (Unaudited)

    (In thousands)

    For the Three Months Ended

    March 31,

    2021

    December 31,

    2020

    September 30,

    2020

    June 30,

    2020

    March 31,

    2020

    ASSETS:

     

     

     

     

     

    Loans:

     

     

     

     

     

    Business

    $

    6,532,921

     

    $

    6,580,300

     

    $

    6,709,200

     

    $

    6,760,827

     

    $

    5,493,657

     

    Real estate — construction and land

    1,091,969

     

    1,032,891

     

    974,346

     

    895,648

     

    924,086

     

    Real estate — business

    3,022,979

     

    3,029,799

     

    2,989,652

     

    2,962,076

     

    2,853,632

     

    Real estate — personal

    2,826,112

     

    2,778,462

     

    2,722,300

     

    2,582,484

     

    2,390,716

     

    Consumer

    1,947,322

     

    1,981,033

     

    1,992,314

     

    1,944,265

     

    1,950,491

     

    Revolving home equity

    299,371

     

    316,895

     

    329,361

     

    343,210

     

    350,256

     

    Consumer credit card

    608,747

     

    638,161

     

    646,185

     

    663,911

     

    727,569

     

    Overdrafts

    3,546

     

    3,762

     

    2,689

     

    2,912

     

    4,044

     

    Total loans

    16,332,967

     

    16,361,303

     

    16,366,047

     

    16,155,333

     

    14,694,451

     

    Allowance for credit losses on loans

    (220,512)

     

    (235,484)

     

    (240,286)

     

    (171,616)

     

    (139,482)

     

    Net loans

    16,112,455

     

    16,125,819

     

    16,125,761

     

    15,983,717

     

    14,554,969

     

    Loans held for sale

    35,814

     

    30,577

     

    24,728

     

    6,363

     

    12,875

     

    Investment securities:

     

     

     

     

     

    U.S. government and federal agency obligations

    725,367

     

    774,640

     

    770,361

     

    776,240

     

    802,556

     

    Government-sponsored enterprise obligations

    50,801

     

    69,133

     

    102,749

     

    114,518

     

    134,296

     

    State and municipal obligations

    1,958,637

     

    1,967,408

     

    1,767,526

     

    1,285,427

     

    1,222,595

     

    Mortgage-backed securities

    6,998,521

     

    6,646,345

     

    6,259,926

     

    5,325,720

     

    4,685,782

     

    Asset-backed securities

    2,085,491

     

    1,819,467

     

    1,520,988

     

    1,342,518

     

    1,182,556

     

    Other debt securities

    570,115

     

    533,646

     

    514,166

     

    406,665

     

    321,733

     

    Unrealized gain on debt securities

    283,511

     

    329,477

     

    368,154

     

    281,457

     

    191,275

     

    Total available for sale debt securities

    12,672,443

     

    12,140,116

     

    11,303,870

     

    9,532,545

     

    8,540,793

     

    Trading debt securities

    32,320

     

    28,040

     

    27,267

     

    31,981

     

    34,055

     

    Equity securities

    4,321

     

    4,221

     

    4,193

     

    4,137

     

    4,273

     

    Other securities

    154,030

     

    130,145

     

    120,253

     

    139,250

     

    144,096

     

    Total investment securities

    12,863,114

     

    12,302,522

     

    11,455,583

     

    9,707,913

     

    8,723,217

     

    Federal funds sold and short-term securities purchased under agreements to resell

    7

     

    355

     

    337

     

    92

     

    326

     

    Long-term securities purchased under agreements to resell

    849,999

     

    849,998

     

    849,994

     

    850,000

     

    850,000

     

    Interest earning deposits with banks

    1,480,331

     

    1,082,644

     

    1,024,435

     

    1,755,068

     

    601,420

     

    Other assets

    1,308,105

     

    1,291,907

     

    1,389,683

     

    1,461,528

     

    1,368,464

     

    Total assets

    $

    32,649,825

     

    $

    31,683,822

     

    $

    30,870,521

     

    $

    29,764,681

     

    $

    26,111,271

     

     

     

     

     

     

     

    LIABILITIES AND EQUITY:

     

     

     

     

     

    Non-interest bearing deposits

    $

    10,438,637

     

    $

    10,275,735

     

    $

    9,801,562

     

    $

    8,843,408

     

    $

    6,615,108

     

    Savings

    1,333,177

     

    1,234,481

     

    1,193,079

     

    1,111,397

     

    952,709

     

    Interest checking and money market

    12,970,629

     

    12,198,928

     

    11,731,494

     

    11,441,694

     

    10,777,400

     

    Certificates of deposit of less than $100,000

    516,728

     

    542,212

     

    573,207

     

    605,136

     

    622,840

     

    Certificates of deposit of $100,000 and over

    1,230,075

     

    1,339,301

     

    1,447,968

     

    1,346,069

     

    1,299,443

     

    Total deposits

    26,489,246

     

    25,590,657

     

    24,747,310

     

    23,347,704

     

    20,267,500

     

    Borrowings:

     

     

     

     

     

    Federal funds purchased and securities sold under agreements to repurchase

    2,166,072

     

    2,028,457

     

    1,855,971

     

    1,991,971

     

    1,990,051

     

    Other borrowings

    831

     

    1,013

     

    1,225

     

    345,162

     

    161,698

     

    Total borrowings

    2,166,903

     

    2,029,470

     

    1,857,196

     

    2,337,133

     

    2,151,749

     

    Other liabilities

    608,212

     

    727,569

     

    899,890

     

    763,524

     

    466,980

     

    Total liabilities

    29,264,361

     

    28,347,696

     

    27,504,396

     

    26,448,361

     

    22,886,229

     

    Equity

    3,385,464

     

    3,336,126

     

    3,366,125

     

    3,316,320

     

    3,225,042

     

    Total liabilities and equity

    $

    32,649,825

     

    $

    31,683,822

     

    $

    30,870,521

     

    $

    29,764,681

     

    $

    26,111,271

     

    COMMERCE BANCSHARES, INC. and SUBSIDIARIES

    AVERAGE RATES

     

    (Unaudited)

    For the Three Months Ended

    March 31,

    2021

    December 31,

    2020

    September 30,

    2020

    June 30,

    2020

    March 31,

    2020

    ASSETS:

     

     

     

     

     

    Loans:

     

     

     

     

     

    Business (1)

    3.09

    %

    3.01

    %

    2.95

    %

    2.91

    %

    3.50

    %

    Real estate — construction and land

    3.54

     

    3.72

     

    3.74

     

    3.95

     

    4.78

     

    Real estate — business

    3.52

     

    3.51

     

    3.53

     

    3.71

     

    4.16

     

    Real estate — personal

    3.40

     

    3.44

     

    3.56

     

    3.69

     

    3.83

     

    Consumer

    4.02

     

    4.07

     

    4.19

     

    4.48

     

    4.78

     

    Revolving home equity

    3.38

     

    3.37

     

    3.29

     

    3.50

     

    4.61

     

    Consumer credit card

    10.97

     

    11.60

     

    11.40

     

    11.76

     

    12.26

     

    Overdrafts

     

     

     

     

     

    Total loans

    3.66

     

    3.69

     

    3.69

     

    3.80

     

    4.39

     

    Loans held for sale

    3.44

     

    3.54

     

    4.25

     

    8.03

     

    6.15

     

    Investment securities:

     

     

     

     

     

    U.S. government and federal agency obligations

    2.54

     

    2.63

     

    3.71

     

    .46

     

    2.09

     

    Government-sponsored enterprise obligations

    2.36

     

    2.23

     

    2.17

     

    3.51

     

    4.19

     

    State and municipal obligations (1)

    2.46

     

    2.44

     

    2.53

     

    2.97

     

    3.11

     

    Mortgage-backed securities

    1.39

     

    1.37

     

    1.95

     

    2.17

     

    2.37

     

    Asset-backed securities

    1.39

     

    1.59

     

    1.90

     

    2.25

     

    2.63

     

    Other debt securities

    2.15

     

    2.19

     

    2.35

     

    2.49

     

    2.94

     

    Total available for sale debt securities

    1.67

     

    1.70

     

    2.18

     

    2.18

     

    2.54

     

    Trading debt securities (1)

    1.08

     

    1.40

     

    1.66

     

    2.93

     

    2.52

     

    Equity securities (1)

    49.56

     

    50.71

     

    47.15

     

    48.42

     

    46.78

     

    Other securities (1)

    5.26

     

    10.03

     

    6.74

     

    4.36

     

    5.31

     

    Total investment securities

    1.72

     

    1.81

     

    2.24

     

    2.24

     

    2.61

     

    Federal funds sold and short-term securities purchased under agreements to resell

     

    1.12

     

     

     

    2.47

     

    Long-term securities purchased under agreements to resell

    5.31

     

    5.24

     

    5.26

     

    5.08

     

    3.53

     

    Interest earning deposits with banks

    .10

     

    .10

     

    .10

     

    .10

     

    .86

     

    Total interest earning assets

    2.76

     

    2.86

     

    3.07

     

    3.09

     

    3.66

     

     

     

     

     

     

     

    LIABILITIES AND EQUITY:

     

     

     

     

     

    Interest bearing deposits:

     

     

     

     

     

    Savings

    .08

     

    .09

     

    .09

     

    .09

     

    .11

     

    Interest checking and money market

    .06

     

    .07

     

    .10

     

    .13

     

    .30

     

    Certificates of deposit of less than $100,000

    .37

     

    .51

     

    .71

     

    .93

     

    1.15

     

    Certificates of deposit of $100,000 and over

    .35

     

    .47

     

    .69

     

    1.08

     

    1.62

     

    Total interest bearing deposits

    .09

     

    .12

     

    .18

     

    .25

     

    .45

     

    Borrowings:

     

     

     

     

     

    Federal funds purchased and securities sold under agreements to repurchase

    .06

     

    .06

     

    .09

     

    .12

     

    .96

     

    Other borrowings

    .98

     

     

     

    .82

     

    .82

     

    Total borrowings

    .06

     

    .06

     

    .09

     

    .22

     

    .95

     

    Total interest bearing liabilities

    .09

    %

    .11

    %

    .17

    %

    .25

    %

    .52

    %

     

     

     

     

     

     

    Net yield on interest earning assets

    2.71

    %

    2.80

    %

    2.97

    %

    2.94

    %

    3.33

    %

    (1)

    Stated on a tax equivalent basis using a federal income tax rate of 21%.

    COMMERCE BANCSHARES, INC. and SUBSIDIARIES

    CREDIT QUALITY

     

     

    For the Three Months Ended

    (Unaudited)

    (In thousands, except per share data)

    March 31,

    2021

    December 31,

    2020

    September 30,

    2020

    June 30,

    2020

    March 31,

    2020

    ALLOWANCE FOR CREDIT LOSSES ON LOANS

     

     

     

     

     

    Balance at beginning of period

    $

    220,834

     

    $

    236,360

     

    $

    240,744

     

    $

    171,653

     

    $

    160,682

     

    Adoption of ASU 2016-13

     

     

     

     

    (21,039)

     

    Provision for credit losses on loans

    (10,355)

     

    (7,510)

     

    3,200

     

    77,491

     

    42,868

     

    Net charge-offs (recoveries):

     

     

     

     

     

    Commercial portfolio:

     

     

     

     

     

    Business

    (4)

     

    581

     

    208

     

    3,249

     

    (373)

     

    Real estate — construction and land

    1

     

    (2)

     

    (1)

     

     

     

    Real estate — business

    20

     

    (7)

     

    (13)

     

    (6)

     

    (21)

     

     

    17

     

    572

     

    194

     

    3,243

     

    (394)

     

    Personal banking portfolio:

     

     

     

     

     

    Consumer credit card

    8,981

     

    5,975

     

    7,263

     

    3,584

     

    9,157

     

    Consumer

    763

     

    1,160

     

    211

     

    1,362

     

    1,711

     

    Overdraft

    153

     

    335

     

    200

     

    316

     

    426

     

    Real estate — personal

    15

     

    (18)

     

    (198)

     

    (71)

     

    (4)

     

    Revolving home equity

    23

     

    (8)

     

    (86)

     

    (34)

     

    (38)

     

     

    9,935

     

    7,444

     

    7,390

     

    5,157

     

    11,252

     

    Total net loan charge-offs

    9,952

     

    8,016

     

    7,584

     

    8,400

     

    10,858

     

    Balance at end of period

    $

    200,527

     

    $

    220,834

     

    $

    236,360

     

    $

    240,744

     

    $

    171,653

     

    LIABILITY FOR UNFUNDED LENDING COMMITMENTS

    $

    42,430

     

    $

    38,307

     

    $

    35,200

     

    $

    35,299

     

    $

    32,250

     

     

     

     

     

     

     

    NET CHARGE-OFF RATIOS (1)

     

     

     

     

     

    Commercial portfolio:

     

     

     

     

     

    Business

    %

    .04

    %

    .01

    %

    .19

    %

    (.03

    %)

    Real estate — construction and land

     

     

     

     

     

    Real estate — business

     

     

     

     

     

     

     

    .02

     

    .01

     

    .12

     

    (.02)

     

    Personal banking portfolio:

     

     

     

     

     

    Consumer credit card

    5.98

     

    3.72

     

    4.47

     

    2.17

     

    5.06

     

    Consumer

    .16

     

    .23

     

    .04

     

    .28

     

    .35

     

    Overdraft

    17.50

     

    35.43

     

    29.59

     

    43.65

     

    42.37

     

    Real estate — personal

     

     

    (.03)

     

    (.01)

     

     

    Revolving home equity

    .03

     

    (.01)

     

    (.10)

     

    (.04)

     

    (.04)

     

     

    .71

     

    .52

     

    .52

     

    .37

     

    .83

     

    Total

    .25

    %

    .19

    %

    .18

    %

    .21

    %

    .30

    %

     

     

     

     

     

     

    CREDIT QUALITY RATIOS

     

     

     

     

     

    Non-performing assets to total loans

    .14

    %

    .16

    %

    .25

    %

    .14

    %

    .07

    %

    Non-performing assets to total assets

    .07

     

    .08

     

    .13

     

    .08

     

    .04

     

    Allowance for credit losses on loans to total loans(2)

    1.22

     

    1.35

     

    1.44

     

    1.47

     

    1.14

     

     

     

     

     

     

     

    NON-PERFORMING ASSETS

     

     

     

     

     

    Non-accrual loans:

     

     

     

     

     

    Business

    $

    20,215

     

    $

    22,524

     

    $

    37,295

     

    $

    19,034

     

    $

    7,356

     

    Real estate — construction and land

     

     

    1

     

    1

     

    2

     

    Real estate — business

    1,572

     

    2,230

     

    1,063

     

    1,921

     

    1,532

     

    Real estate — personal

    1,719

     

    1,786

     

    1,911

     

    1,679

     

    1,743

     

    Total

    23,506

     

    26,540

     

    40,270

     

    22,635

     

    10,633

     

    Foreclosed real estate

    208

     

    93

     

    57

     

    422

     

    422

     

    Total non-performing assets

    $

    23,714

     

    $

    26,633

     

    $

    40,327

     

    $

    23,057

     

    $

    11,055

     

    Loans past due 90 days and still accruing interest

    $

    21,512

     

    $

    22,190

     

    $

    14,436

     

    $

    24,583

     

    $

    16,520

     

    (1)

    As a percentage of average loans (excluding loans held for sale).

    (2)

    Excluding PPP loans, the allowance for credit losses on loans to total loans was 1.34% and 1.48% as of March 31, 2021 and December 31, 2020, respectively.

    COMMERCE BANCSHARES, INC.
    Management Discussion of First Quarter Results
    March 31, 2021

    For the quarter ended March 31, 2021, net income attributable to Commerce Bancshares, Inc. (net income) amounted to $131.0 million, compared to $129.9 million in the previous quarter and $51.9 million in the same quarter last year. The increase in net income over the previous quarter was primarily the result of higher non-interest income, lower non-interest expense, and a decrease in the provision for credit losses, partly offset by lower net interest income and net securities gains. The provision for credit losses declined this quarter, compared to the prior quarter, due to a decrease in the estimate of the allowance for credit losses on loans. Net interest income decreased this quarter mostly due to lower interest earned on loans. The net yield on interest earning assets declined nine basis points. Average loans were slightly lower compared to the previous quarter, while average available for sale debt securities grew $532.3 million, and average deposits increased $898.6 million. For the quarter, the return on average assets was 1.63%, the return on average common equity was 15.69%, and the efficiency ratio was 56.4%.

    Balance Sheet Review

    During the 1st quarter of 2021, average loans totaled $16.3 billion, decreased $28.3 million from the prior quarter, and increased $1.6 billion, or 11.2%, over the same quarter last year. Period end loans increased $62.4 million compared to the prior quarter. Compared to the previous quarter, average balances of construction and land and personal real estate loans grew $59.1 million and $47.7 million, respectively. This growth was mostly offset by declines in business, consumer, consumer credit card, and revolving home equity loans of $47.4 million, $33.7 million, $29.4 million, and $17.5 million, respectively. The period end balance of Paycheck Protection Program (PPP) loans (included in business loans) increased $66.7 million during the 1st quarter and totaled $1.4 billion at March 31, 2021. This growth reflected $331.4 million of loan balances originated this quarter (round 2), partly offset by a decline of $264.7 million in loan balances from year end (round 1). Average PPP loan balances declined $102.3 million compared to the prior quarter. Growth in personal real estate loan balances was due to continued strong demand for residential mortgage loans this quarter. During the current quarter, the Company sold certain fixed rate personal real estate loans totaling $177.8 million, compared to $136.0 million in the prior quarter.

    Total average available for sale debt securities increased $532.3 million over the previous quarter to $12.7 billion, at fair value. The increase in investment securities was mainly the result of growth in mortgage-backed and asset-backed securities. During the current quarter, purchases of securities totaled $1.3 billion with a weighted average yield of approximately .93%. Maturities and pay downs were $939.6 million. At March 31, 2021, the duration of the investment portfolio was 3.9 years, and maturities and pay downs of approximately $2.3 billion are expected to occur during the next 12 months.

    Total average deposits increased $898.6 million this quarter compared to the previous quarter. The increase in deposits resulted from growth in interest checking and money market ($771.7 million), and savings deposits ($98.7 million), partly offset by a decline in certificates of deposit ($134.7 million). Average demand deposits also increased $162.9 million over the previous quarter. Compared to the previous quarter, total average consumer and wealth deposits (including private banking) grew $570.2 million and $305.2 million, respectively, while average commercial deposits declined $49.2 million. The average loans to deposits ratio was 61.8% in the current quarter and 64.1% in the prior quarter. The Company’s average borrowings, which includes customer repurchase agreements, were $2.2 billion in the 1st quarter of 2021 and $2.0 billion in the prior quarter.

    Net Interest Income

    Net interest income in the 1st quarter of 2021 amounted to $205.7 million, a decrease of $4.0 million compared to the previous quarter. On a tax equivalent basis, net interest income for the current quarter decreased $4.2 million from the previous quarter to $208.8 million. The decrease in net interest income was mainly due to lower income earned on loans. The net yield on earning assets (tax equivalent) decreased to 2.71%, compared to 2.80% in the prior quarter.

    Compared to the previous quarter, interest income on loans (tax equivalent) decreased $4.3 million, mostly as a result of lower yields on loans, mainly consumer credit card, personal real estate, construction and land, and consumer loans, coupled with a decline in consumer credit card average loan balances. Partially offsetting these decreases was growth in interest income due to higher average construction and land and personal real estate loan balances and higher yields on business loans. The decline in the consumer credit card yield was partially due to the reversal of interest on delinquent loans that exited the Company’s skip pay program last summer and were charged off this quarter. The average tax-equivalent yield on the loan portfolio declined three basis points to 3.66% this quarter.

    Interest income on investment securities (tax equivalent) decreased $1.0 million from the previous quarter, due to lower rates earned, partly offset by higher average balances. At March 31, 2021, the Company recorded a $4.1 million adjustment to premium amortization, which increased interest income this quarter to reflect a slowdown in forward prepayment speed estimates on mortgage-backed securities due to rising interest rates during the quarter. This adjustment mostly offset higher premium amortization recorded on these securities during the quarter due to the recent surge in mortgage refinancing. Interest income earned on U.S. government and federal agency securities decreased, as Treasury inflation-protected securities inflation income declined $426 thousand this quarter to $1.5 million. The yield on total investment securities was 1.72% in the current quarter, compared to 1.81% in the previous quarter.

    The average rate paid on deposits totaled nine basis points in the 1st quarter of 2021, compared to 12 basis points in the prior quarter. Interest expense on deposits decreased $1.0 million this quarter compared to the previous quarter mainly due to lower rates paid on money market and certificate of deposit accounts. The overall rate paid on interest bearing liabilities was .09% in the current quarter, compared to .11% in the prior quarter.

    Non-Interest Income

    In the 1st quarter of 2021, total non-interest income amounted to $136.0 million, an increase of $12.4 million, or 10.0%, compared to the same period last year and increased $928 thousand compared to the prior quarter. The increase in non-interest income over the same period last year was mainly due to growth in loan fees and sales, capital market fees, and trust fees.

    Total net bank card fees in the current quarter decreased $2.5 million, or 6.2%, from the same period last year, and decreased $2.3 million, or 5.7%, compared to the prior quarter. Net corporate card fees decreased $2.7 million, or 11.8%, from the same quarter of last year mainly due to lower fee income, partly offset by lower rewards expense. Net debit card fees increased $45 thousand, or 0.5%. Net merchant income increased $226 thousand, or 5.1%, while net credit card fees decreased $66 thousand, or 1.9%. Total net bank card fees this quarter were comprised of fees on corporate card ($20.3 million), debit card ($9.4 million), merchant ($4.6 million) and credit card ($3.4 million) transactions.

    In the current quarter, trust fees increased $4.2 million, or 10.4%, over the same period last year, resulting mostly from higher private client fee income. Compared to the same period last year, deposit account fees decreased $1.1 million, or 4.7%, mainly due to lower overdraft and return item fees, partly offset by an increase in corporate cash management fees. Additionally, capital market fees grew $1.2 million, or 31.4%, while loan fees and sales, mostly mortgage banking revenue, grew $6.9 million, or 214.8%, over amounts recorded in the same quarter last year.

    Other non-interest income increased over the same period last year due to gains of $2.4 million recorded this quarter on the sale of a branch location and a $1.2 million increase in swap fees. Fair value adjustments on the Company’s deferred compensation plan assets, which are held in a trust and recorded as both an asset and liability, increased $3.4 million over the same quarter last year, affecting both other income and other expense. These increases were partially offset by a $2.8 million decline in cash sweep commissions. For the 1st quarter of 2021, non-interest income comprised 39.8% of the Company’s total revenue.

    Investment Securities Gains and Losses

    The Company recorded net securities gains of $9.9 million in the current quarter, compared to net gains of $12.3 million in the prior quarter and net losses of $13.3 million in the 1st quarter of 2020. Net securities gains in the current quarter primarily resulted from $8.4 million of unrealized gains in fair value and $1.5 million from the sale of an investment in the Company’s private equity investment portfolio.

    Non-Interest Expense

    Non-interest expense for the current quarter amounted to $192.6 million, compared to $193.7 million in the same period last year and $196.3 million in the prior quarter. The decrease in non-interest expense compared to the same period last year was mainly due to lower other non-interest and marketing expense, partly offset by higher data processing and software expense.

    Compared to the 1st quarter of last year, salaries and employee benefits expense was mostly flat, as a $3.6 million increase in incentive compensation was offset by decreases of $1.5 million and $1.8 million in full-time salaries and medical expense, respectively. Full-time equivalent employees totaled 4,619 and 4,854 at March 31, 2021 and 2020, respectively.

    Marketing, equipment, and supplies and communication expense decreased $821 thousand, $468 thousand, and $533 thousand, respectively. These decreases were partly offset by a $1.9 million increase in data processing and software expense, which reflects continuing investment in technology.

    Other non-interest expense decreased mainly due to a $2.0 million decrease in travel and entertainment expense, a $2.1 million reduction in impairment expense on mortgage servicing rights, and a $1.1 million increase in deferred loan origination costs. These decreases were partially offset by the $3.4 million deferred compensation adjustment mentioned above.

    Income Taxes

    The effective tax rate for the Company was 19.7% in the current quarter, 20.3% in the previous quarter, and 16.4% in the 1st quarter of 2020.

    Credit Quality

    Net loan charge-offs in the 1st quarter of 2021 amounted to $10.0 million, compared to $8.0 million in the prior quarter and $10.9 million in the same period last year. The ratio of annualized net loan charge-offs to total average loans was .25% in the current quarter, .19% in the previous quarter, and .30% in the 1st quarter of last year. Compared to the prior quarter, net loan charge-offs on commercial loans decreased $555 thousand to $17 thousand, while net loan charge-offs on personal banking loans increased $2.5 million to $9.9 million.

    In the 1st quarter of 2021, annualized net loan charge-offs on average consumer credit card loans were 5.98%, compared to 3.72% in the previous quarter, and 5.06% in the same quarter last year. Consumer loan net charge-offs were .16% of average consumer loans in the current quarter, .23% in the prior quarter and .35% in the same quarter last year. The elevated consumer credit card charge-off rate was mostly due to the migration of delinquent accounts that exited the Company’s skip pay program initiated last summer in response to the COVID-19 pandemic.

    Actual economic data for the first quarter and the economic forecast used to estimate the allowance for credit losses in March 2021 showed improving economic conditions compared to the forecast utilized in December 2020. This improvement resulted in a decrease in the allowance for credit losses as of March 31, 2021, and also reduced the provision for credit losses this quarter compared to the prior quarter. At March 31, 2021, the allowance for credit losses on loans totaled $200.5 million, or 1.22% of total loans and 1.34% of total loans excluding PPP loans. Additionally, the liability for unfunded lending commitments at March 31, 2021 was $42.4 million, an increase of $4.1 million over the liability at December 31, 2020.

    At March 31, 2021, total non-performing assets amounted to $23.7 million, a decrease of $2.9 million from the previous quarter. Non-performing assets are comprised of non-accrual loans and foreclosed real estate ($23.5 million and $208 thousand, respectively). At March 31, 2021, the balance of non-accrual loans, which represented .14% of loans outstanding, included business loans of $20.5 million, business real estate loans of $1.6 million, and personal real estate loans of $1.7 million. Loans more than 90 days past due and still accruing interest totaled $21.5 million at March 31, 2021.

    Other

    During the 1st quarter of 2021, the Company paid a cash dividend of $.263 per common share, representing a 2.1% increase over the same period last year. The Company purchased 354,181 shares of treasury stock during the current quarter at an average price of $73.19.

    Forward-Looking Information

    This information contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions and other statements that are not historical facts. Such statements are based on current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements.




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Commerce Bancshares, Inc. Reports First Quarter Earnings Per Share of $1.11 Commerce Bancshares, Inc. announced earnings of $1.11 per share for the three months ended March 31, 2021, compared to $.42 per common share in the same quarter last year and $1.11 per common share in the fourth quarter of 2020. Net income …

    Schreibe Deinen Kommentar

    Disclaimer