checkAd

     101  0 Kommentare PotlatchDeltic Corporation Reports Third Quarter 2023 Results

    PotlatchDeltic Corporation (Nasdaq: PCH) today reported net income of $23.7 million, or $0.29 per diluted share, on revenues of $265.5 million for the quarter ended September 30, 2023. Excluding an after-tax gain on insurance recoveries, adjusted net income was $11.4 million, or $0.14 per diluted share for the third quarter of 2023. Net income was $46.0 million, or $0.64 per diluted share, on revenues of $306.7 million for the quarter ended September 30, 2022. Excluding an after-tax gain on insurance recoveries and CatchMark merger-related expenses, adjusted net income was $53.2 million, or $0.74 per diluted share, for the third quarter of 2022.

    Third Quarter 2023 Highlights

    • Generated Total Adjusted EBITDDA of $56.3 million and Total Adjusted EBITDDA margin of 21.2%
    • Repurchased 283,000 shares for $12.7 million, or $45 per share
    • Maintained strong liquidity position of $602 million as of September 30, 2023

    “Our third quarter 2023 results reflect improved financial performance across all of our business segments,” said Eric Cremers, president and chief executive officer. “Each of our teams delivered solid results amid the backdrop of higher interest rates and an uncertain macroeconomic environment. During the third quarter, we continued to focus on strategically deploying our capital including returning $49 million to shareholders in the form of dividends and share repurchases. We remain positive on long-term housing-related fundamentals that drive demand in our business. Our balance sheet and liquidity remains strong, providing flexibility to navigate the current economic environment and grow shareholder value over the long-term," stated Mr. Cremers.

    Financial Highlights

    ($ in millions, except per share data)

    Q3 2023

     

    Q2 2023

     

    Q3 2022

    Revenues

     

    $

    265.5

     

     

    $

    246.1

     

     

    $

    306.7

     

    Net income

     

    $

    23.7

     

     

    $

    22.3

     

     

    $

    46.0

     

    Weighted average shares outstanding, diluted (in thousands)

     

     

    80,379

     

     

     

    80,416

     

     

     

    71,623

     

    Net income per diluted share

     

    $

    0.29

     

     

    $

    0.28

     

     

    $

    0.64

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income1

     

    $

    11.4

     

     

    $

    5.2

     

     

    $

    53.2

     

    Adjusted Net Income per diluted share1

     

    $

    0.14

     

     

    $

    0.06

     

     

    $

    0.74

     

     

     

     

     

     

     

     

     

     

     

    Total Adjusted EBITDDA1

     

    $

    56.3

     

     

    $

    45.5

     

     

    $

    101.1

     

    Total Adjusted EBITDDA Margin1

     

     

    21.2

    %

     

     

    18.5

    %

     

     

    33.0

    %

    Dividends per share2

     

    $

    0.45

     

     

    $

    0.45

     

     

    $

    0.44

     

    Net cash from operations

     

    $

    41.0

     

     

    $

    37.2

     

     

    $

    80.3

     

    Cash and cash equivalents

     

    $

    302.8

     

     

    $

    331.2

     

     

    $

    484.0

     

     

     

     

     

     

     

     

     

     

     

    1 Adjusted Net Income, Adjusted Net Income per diluted share, Total Adjusted EBITDDA and Total Adjusted EBITDDA Margin are non-GAAP measures. Refer to "Non-GAAP Measures" and "Non-GAAP Reconciliations" below for more information and reconciliations to GAAP, where applicable.

    2 The regular dividend was increased 2.3% to $0.45 per quarter in Q4 2022.

    Business Performance: Q3 2023 vs. Q2 2023

    Timberlands

    Third Quarter 2023 Highlights

    • Timberlands Adjusted EBITDDA increased $12.6 million from Q2 2023
    • Northern and Southern harvest volumes increased seasonally
    • Northern sawlog prices increased 12% primarily due to higher indexed sawlog prices
    • Southern sawlog and pulpwood prices were stable

    ($ in millions)

     

    Q3 2023

     

    Q2 2023

     

    $ Change

    Timberlands Revenues

     

    $

    109.8

     

     

    $

    88.7

     

     

    $

    21.1

     

     

     

     

     

     

     

     

     

     

     

    Timberlands Adjusted EBITDDA1

     

    $

    42.0

     

     

    $

    29.4

     

     

    $

    12.6

     

     

     

     

     

     

     

     

     

     

     

    1 Refer to "Segment Information" below for additional information.

    Wood Products

    Third Quarter 2023 Highlights

    • Wood Products Adjusted EBITDDA increased $3.2 million from Q2 2023
    • Average lumber price increased 1% to $481 per MBF, or thousand board feet, in Q3 2023
    • Per-unit log costs decreased on lower log costs and improved recoveries

    ($ in millions)

     

    Q3 2023

     

    Q2 2023

     

    $ Change

    Wood Products Revenues

     

    $

    165.1

     

     

    $

    167.7

     

     

    $

    (2.6

    )

     

     

     

     

     

     

     

     

     

     

    Wood Products Adjusted EBITDDA1

     

    $

    15.1

     

     

    $

    11.9

     

     

    $

    3.2

     

     

     

     

     

     

     

     

     

     

     

    1 Refer to "Segment Information" below for additional information.

    Real Estate

    Third Quarter 2023 Highlights

    • Real Estate Adjusted EBITDDA increased $2.0 million from Q2 2023
    • Sold 3,275 acres of rural land at an average price of $3,546 / acre
    • Sold 32 residential lots at an average price of $89,122 / lot
    • Sold 1 commercial lot for $1.4 million, or $972,222 / acre

    ($ in millions)

     

    Q3 2023

     

    Q2 2023

     

    $ Change

    Real Estate Revenues

     

    $

    19.2

     

     

    $

    17.0

     

     

    $

    2.2

     

     

     

     

     

     

     

     

     

     

     

    Real Estate Adjusted EBITDDA1

     

    $

    14.2

     

     

    $

    12.2

     

     

    $

    2.0

     

     

     

     

     

     

     

     

     

     

     

    1 Refer to "Segment Information" below for additional information.

    Non-GAAP Measures

    This press release includes certain financial measures that are not in accordance with accounting principles generally accepted in the United States (GAAP). Management believes that these non-GAAP measures, when read in conjunction with our GAAP financial statements, provide useful information to investors and other interested parties as described below. The presentation of these non-GAAP financial measures should be considered only as supplemental to, are not intended to be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may not be the same as or comparable to other similarly titled non-GAAP measures presented by other companies due to potential inconsistencies in methods of calculation.

    Adjusted Net Income and Adjusted Net Income per diluted share are non-GAAP measures that represent GAAP net income and GAAP net income per diluted share before certain items, net of tax, that management believes impact the ability to compare the performance of our business, either period-over-period or with other businesses.

    Total Adjusted EBITDDA and Total Adjusted EBITDDA Margin are non-GAAP measures that remove the impact of specific items that management believes do not directly reflect the core business operations on an ongoing basis and can be used to evaluate the operational performance of assets under management.

    We define Total Adjusted EBITDDA Margin as Total Adjusted EBITDDA divided by Revenues.

    Reconciliations of Total Adjusted EBITDDA, Adjusted Net Income and Adjusted Net Income per diluted share to their most comparable GAAP measures are set forth in the accompanying “Non-GAAP Reconciliations” at the end of this release.

    Conference Call Information

    A live conference call and webcast will be held Tuesday, October 31, 2023, at 9:00 a.m. Pacific Time (12:00 p.m. Eastern Time). Investors may access the webcast at www.potlatchdeltic.com by clicking on the Investors link or by conference call at 1-888-510-2008 for U.S./Canada and 1-646-960-0306 for international callers. Participants will be asked to provide conference I.D. number 7281983. Supplemental materials that will be discussed during the call are available on the above website.

    A replay of the conference call will be available two hours following the call until November 7, 2023 by calling 1-800-770-2030 for U.S./Canada or 1-647-362-9199 for international callers. Callers must enter conference I.D. number 7281983 to access the replay.

    About PotlatchDeltic

    PotlatchDeltic Corporation (Nasdaq: PCH) is a leading Real Estate Investment Trust (REIT) that owns nearly 2.2 million acres of timberlands in Alabama, Arkansas, Georgia, Idaho, Louisiana, Mississippi and South Carolina. Through its taxable REIT subsidiary, the company also operates six sawmills, an industrial-grade plywood mill, a residential and commercial real estate development business and a rural timberland sales program. PotlatchDeltic, a leader in sustainable forest management, is committed to environmental and social responsibility and to responsible governance. More information can be found at www.potlatchdeltic.com.

    Forward-Looking Statements

    This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as amended, including without limitation, our expectations regarding the company’s revenues, costs and expenses; long-term housing market fundamentals; disciplined and opportunistic capital allocation strategy; and similar matters. Words such as “over the long term,” and similar expressions are intended to identify such forward-looking statements. You should carefully read forward-looking statements, including statements that contain these words, because they discuss the future expectations or state other “forward-looking” information about PotlatchDeltic. A number of important factors could cause actual results or events to differ materially from those indicated by such forward-looking statements, many of which are beyond PotlatchDeltic’s control, such as changes in the U.S. housing market; changes in timberland values; changes in timber harvest levels on the company’s lands; changes in timber prices; changes in policy regarding governmental timber sales; availability of logging contractors and shipping capacity; changes in the United States and international economies and effects on our customers and suppliers; changes in interest rates; credit availability and homebuyers’ ability to qualify for mortgages; availability of labor and developable land; changes in the level of construction and remodeling activity; changes in foreign demand; changes in tariffs, quotas and trade agreements involving wood products; currency fluctuation; changes in demand for our products and real estate; changes in production and production capacity in the forest products industry; competitive pricing pressures for our products; unanticipated manufacturing disruptions; disruptions or inefficiencies in our supply chain and/or operations; changes in general and industry-specific environmental laws and regulations; unforeseen environmental liabilities or expenditures; weather conditions; fires at our facilities and on our timberland and other catastrophic events; restrictions on harvesting due to fire danger; changes in raw material, fuel and other costs; transportation disruptions; share price; the successful execution of the company’s strategic plans; and the other factors described in PotlatchDeltic’s Annual Report on Form 10-K and in the company’s other filings with the SEC. PotlatchDeltic assumes no obligation to update the information in this communication, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements, all of which speak only as of the date hereof.

    PotlatchDeltic Corporation

    Condensed Consolidated Statements of Operations

    Unaudited

     

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

    September 30,

     

     

    June 30,

     

     

     

    September 30,

     

     

    September 30,

     

     

    September 30,

     

    (in thousands, except per share amounts)

    2023

     

     

    2023

     

     

     

    2022

     

     

    2023

     

     

    2022

     

    Revenues

    $

    265,509

     

     

    $

    246,101

     

     

     

    $

    306,693

     

     

    $

    769,572

     

     

    $

    1,077,640

     

    Costs and expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of goods sold

     

    226,303

     

     

     

    215,063

     

     

     

     

    220,876

     

     

     

    665,716

     

     

     

    592,057

     

    Selling, general and administrative expenses

     

    19,303

     

     

     

    17,585

     

     

     

     

    18,878

     

     

     

    55,118

     

     

     

    55,584

     

    CatchMark merger-related expenses

     

     

     

     

    244

     

     

     

     

     

    26,007

     

     

     

    2,453

     

     

     

    26,007

     

    Gain on fire damage

     

    (16,326

    )

     

     

    (23,110

    )

     

     

     

    (24,913

    )

     

     

    (39,436

    )

     

     

    (34,505

    )

     

     

    229,280

     

     

     

    209,782

     

     

     

     

    240,848

     

     

     

    683,851

     

     

     

    639,143

     

    Operating income

     

    36,229

     

     

     

    36,319

     

     

     

     

    65,845

     

     

     

    85,721

     

     

     

    438,497

     

    Interest expense, net

     

    (7,971

    )

     

     

    (7,613

    )

     

     

     

    (8,280

    )

     

     

    (15,783

    )

     

     

    (18,593

    )

    Pension settlement charge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (14,165

    )

    Non-operating pension and other postretirement employee benefit costs

     

    (228

    )

     

     

    (229

    )

     

     

     

    (1,808

    )

     

     

    (685

    )

     

     

    (5,546

    )

    Other

     

    370

     

     

     

    258

     

     

     

     

     

    (1

    )

     

     

    638

     

     

     

    (1

    )

    Income before income taxes

     

    28,400

     

     

     

    28,735

     

     

     

     

    55,756

     

     

     

    69,891

     

     

     

    400,192

     

    Income taxes

     

    (4,725

    )

     

     

    (6,429

    )

     

     

     

    (9,801

    )

     

     

    (7,650

    )

     

     

    (70,135

    )

    Net income

    $

    23,675

     

     

    $

    22,306

     

     

     

    $

    45,955

     

     

    $

    62,241

     

     

    $

    330,057

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income per share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

    $

    0.30

     

     

    $

    0.28

     

     

     

    $

    0.64

     

     

    $

    0.78

     

     

    $

    4.70

     

    Diluted

    $

    0.29

     

     

    $

    0.28

     

     

     

    $

    0.64

     

     

    $

    0.78

     

     

    $

    4.69

     

    Dividends per share

    $

    0.45

     

     

    $

    0.45

     

     

     

    $

    0.44

     

     

    $

    1.35

     

     

    $

    1.32

     

    Weighted-average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    80,132

     

     

     

    80,145

     

     

     

     

    71,486

     

     

     

    80,102

     

     

     

    70,171

     

    Diluted

     

    80,379

     

     

     

    80,416

     

     

     

     

    71,632

     

     

     

    80,279

     

     

     

    70,308

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PotlatchDeltic Corporation

    Condensed Consolidated Balance Sheets

    Unaudited

     

    (in thousands, except per share amounts)

     

    September 30, 2023

     

    December 31, 2022

    ASSETS

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    302,799

     

     

    $

    343,809

     

    Customer receivables, net

     

     

    30,762

     

     

     

    22,813

     

    Inventories, net

     

     

    82,537

     

     

     

    67,958

     

    Other current assets

     

     

    56,606

     

     

     

    36,955

     

    Total current assets

     

     

    472,704

     

     

     

    471,535

     

    Property, plant and equipment, net

     

     

    334,350

     

     

     

    318,184

     

    Investment in real estate held for development and sale

     

     

    55,928

     

     

     

    55,490

     

    Timber and timberlands, net

     

     

    2,459,508

     

     

     

    2,508,372

     

    Intangible assets, net

     

     

    16,085

     

     

     

    17,420

     

    Other long-term assets

     

     

    209,703

     

     

     

    179,554

     

    Total assets

     

    $

    3,548,278

     

     

    $

    3,550,555

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable and accrued liabilities

     

    $

    115,334

     

     

    $

    94,861

     

    Current portion of long-term debt

     

     

    39,996

     

     

     

    39,979

     

    Current portion of pension and other postretirement employee benefits

     

     

    4,926

     

     

     

    4,926

     

    Total current liabilities

     

     

    160,256

     

     

     

    139,766

     

    Long-term debt

     

     

    993,562

     

     

     

    992,701

     

    Pension and other postretirement employee benefits

     

     

    80,581

     

     

     

    77,396

     

    Deferred tax liabilities, net

     

     

    38,419

     

     

     

    41,790

     

    Other long-term obligations

     

     

    36,363

     

     

     

    35,749

     

    Total liabilities

     

     

    1,309,181

     

     

     

    1,287,402

     

    Commitments and contingencies

     

     

     

     

     

     

    Stockholders' equity:

     

     

     

     

     

     

    Common stock, $1 par value, 200,000 and 100,000 shares authorized and 79,628 and 79,683 shares issued and outstanding

     

     

    79,628

     

     

     

    79,683

     

    Additional paid-in capital

     

     

    2,301,301

     

     

     

    2,294,797

     

    Accumulated deficit

     

     

    (267,725

    )

     

     

    (208,979

    )

    Accumulated other comprehensive income

     

     

    125,893

     

     

     

    97,652

     

    Total stockholders’ equity

     

     

    2,239,097

     

     

     

    2,263,153

     

    Total liabilities and stockholders' equity

     

    $

    3,548,278

     

     

    $

    3,550,555

     

     

     

     

     

     

     

     

    PotlatchDeltic Corporation

    Condensed Consolidated Statements of Cash Flows

    Unaudited

     

     

    Three Months Ended

     

     

    Nine Months Ended

     

    (in thousands)

    September 30,
    2023

     

     

    June 30,
    2023

     

     

    September 30,
    2022

     

     

    September 30,
    2023

     

     

    September 30,
    2022

     

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

    $

    23,675

     

     

    $

    22,306

     

     

    $

    45,955

     

     

    $

    62,241

     

     

    $

    330,057

     

    Adjustments to reconcile net income to net cash from operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

    30,658

     

     

     

    27,496

     

     

     

    27,707

     

     

     

    90,327

     

     

     

    67,960

     

    Basis of real estate sold

     

    6,109

     

     

     

    4,884

     

     

     

    6,845

     

     

     

    21,624

     

     

     

    25,024

     

    Change in deferred taxes

     

    (1,764

    )

     

     

    (2,609

    )

     

     

    730

     

     

     

    (3,979

    )

     

     

    (1,359

    )

    Pension and other postretirement employee benefits

     

    1,610

     

     

     

    1,612

     

     

     

    3,539

     

     

     

    4,833

     

     

     

    10,936

     

    Pension settlement charge

     

     

     

     

     

     

     

     

     

     

     

     

     

    14,165

     

    Equity-based compensation expense

     

    2,616

     

     

     

    1,577

     

     

     

    11,717

     

     

     

    6,472

     

     

     

    16,141

     

    Gain on fire damage

     

    (16,326

    )

     

     

    (23,110

    )

     

     

    (24,913

    )

     

     

    (39,436

    )

     

     

    (34,505

    )

    Interest received under swaps with other-than-insignificant financing element

     

    (6,884

    )

     

     

    (6,313

    )

     

     

     

     

     

    (18,651

    )

     

     

     

    Other, net

     

    1,792

     

     

     

    1,911

     

     

     

    144

     

     

     

    5,648

     

     

     

    (455

    )

    Change in working capital and operating-related activities, net

     

    (9,773

    )

     

     

    2,871

     

     

     

    (5,901

    )

     

     

    (24,107

    )

     

     

    14,071

     

    Real estate development expenditures

     

    (2,939

    )

     

     

    (1,896

    )

     

     

    (1,796

    )

     

     

    (7,243

    )

     

     

    (6,986

    )

    Funding of pension and other postretirement employee benefits

     

    128

     

     

     

    (1,217

    )

     

     

    (1,026

    )

     

     

    (2,176

    )

     

     

    (3,290

    )

    Proceeds from insurance recoveries

     

    12,049

     

     

     

    9,706

     

     

     

    17,250

     

     

     

    21,755

     

     

     

    26,678

     

    Net cash from operating activities

     

    40,951

     

     

     

    37,218

     

     

     

    80,251

     

     

     

    117,308

     

     

     

    458,437

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Property, plant and equipment additions

     

    (17,933

    )

     

     

    (5,880

    )

     

     

    (7,223

    )

     

     

    (28,068

    )

     

     

    (44,000

    )

    Timberlands reforestation and roads

     

    (6,299

    )

     

     

    (4,596

    )

     

     

    (3,832

    )

     

     

    (17,013

    )

     

     

    (12,220

    )

    Acquisition of timber and timberlands

     

    (55

    )

     

     

    (1,621

    )

     

     

    (53,863

    )

     

     

    (1,676

    )

     

     

    (96,081

    )

    Proceeds from property insurance

     

    1,356

     

     

     

     

     

     

     

     

     

    1,356

     

     

     

     

    Cash acquired in CatchMark merger

     

     

     

     

     

     

     

    23,571

     

     

     

     

     

     

    23,571

     

    Interest received under swaps with other-than-insignificant financing element

     

    6,375

     

     

     

    5,849

     

     

     

     

     

     

    17,279

     

     

     

     

    Other, net

     

    36

     

     

     

    242

     

     

     

    2,318

     

     

     

    700

     

     

     

    935

     

    Net cash from investing activities

     

    (16,520

    )

     

     

    (6,006

    )

     

     

    (39,029

    )

     

     

    (27,422

    )

     

     

    (127,795

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Distributions to common stockholders

     

    (35,960

    )

     

     

    (35,958

    )

     

     

    (35,530

    )

     

     

    (107,880

    )

     

     

    (96,578

    )

    Repurchase of common stock

     

    (11,012

    )

     

     

    (394

    )

     

     

    (371

    )

     

     

    (11,406

    )

     

     

    (4,527

    )

    Proceeds from issuance of long-term debt

     

     

     

     

     

     

     

    277,500

     

     

     

     

     

     

    277,500

     

    Repayment of long-term debt

     

     

     

     

     

     

     

    (300,000

    )

     

     

     

     

     

    (303,000

    )

    Other, net

     

    (360

    )

     

     

    (1,117

    )

     

     

    (4,026

    )

     

     

    (2,315

    )

     

     

    (6,120

    )

    Net cash from financing activities

     

    (47,332

    )

     

     

    (37,469

    )

     

     

    (62,427

    )

     

     

    (121,601

    )

     

     

    (132,725

    )

    Change in cash, cash equivalents and restricted cash

     

    (22,901

    )

     

     

    (6,257

    )

     

     

    (21,205

    )

     

     

    (31,715

    )

     

     

    197,917

     

    Cash, cash equivalents and restricted cash, beginning

     

    336,777

     

     

     

    343,034

     

     

     

    515,894

     

     

     

    345,591

     

     

     

    296,772

     

    Cash, cash equivalents and restricted cash, ending1

    $

    313,876

     

     

    $

    336,777

     

     

    $

    494,689

     

     

    $

    313,876

     

     

    $

    494,689

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1 Includes $11.1 million, $5.6 million and $10.7 million at September 30, 2023, June 30, 2023 and September 30, 2022, respectively, that were or are intended to be reinvested in timber and timberlands and classified as restricted cash in Other current and long-term assets in the Condensed Consolidated Balance Sheets.

    PotlatchDeltic Corporation

    Segment Information

    Unaudited

     

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

    September 30,

     

     

    June 30,

     

     

    September 30,

     

     

    September 30,

     

     

    September 30,

     

    (in thousands)

    2023

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Timberlands

    $

    109,808

     

     

    $

    88,617

     

     

    $

    134,576

     

     

    $

    313,663

     

     

    $

    363,719

     

    Wood Products

     

    165,108

     

     

     

    167,669

     

     

     

    193,431

     

     

     

    485,572

     

     

     

    755,806

     

    Real Estate

     

    19,152

     

     

     

    17,064

     

     

     

    19,008

     

     

     

    60,079

     

     

     

    79,809

     

     

     

    294,068

     

     

     

    273,350

     

     

     

    347,015

     

     

     

    859,314

     

     

     

    1,199,334

     

    Intersegment Timberlands revenues

     

    (28,559

    )

     

     

    (27,243

    )

     

     

    (40,322

    )

     

     

    (89,736

    )

     

     

    (121,694

    )

    Other intersegment revenues

     

     

     

     

    (6

    )

     

     

     

     

     

    (6

    )

     

     

     

    Consolidated revenues

    $

    265,509

     

     

    $

    246,101

     

     

    $

    306,693

     

     

    $

    769,572

     

     

    $

    1,077,640

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDDA1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Timberlands

    $

    42,062

     

     

    $

    29,316

     

     

    $

    64,482

     

     

    $

    118,017

     

     

    $

    198,806

     

    Wood Products

     

    15,039

     

     

     

    11,967

     

     

     

    31,258

     

     

     

    26,975

     

     

     

    288,465

     

    Real Estate

     

    14,165

     

     

     

    12,237

     

     

     

    14,140

     

     

     

    45,867

     

     

     

    66,080

     

    Corporate

     

    (11,696

    )

     

     

    (10,521

    )

     

     

    (12,629

    )

     

     

    (32,958

    )

     

     

    (36,125

    )

    Eliminations and adjustments

     

    (3,292

    )

     

     

    2,446

     

     

     

    3,839

     

     

     

    1,599

     

     

     

    4,596

     

    Total Adjusted EBITDDA

     

    56,278

     

     

     

    45,445

     

     

     

    101,090

     

     

     

    159,500

     

     

     

    521,822

     

    Interest expense, net2

     

    (7,971

    )

     

     

    (7,613

    )

     

     

    (8,280

    )

     

     

    (15,783

    )

     

     

    (18,593

    )

    Depreciation, depletion and amortization

     

    (30,248

    )

     

     

    (27,087

    )

     

     

    (27,329

    )

     

     

    (89,099

    )

     

     

    (66,838

    )

    Basis of real estate sold

     

    (6,109

    )

     

     

    (4,884

    )

     

     

    (6,845

    )

     

     

    (21,624

    )

     

     

    (25,024

    )

    CatchMark merger-related expenses

     

     

     

     

    (244

    )

     

     

    (26,007

    )

     

     

    (2,453

    )

     

     

    (26,007

    )

    Gain on fire damage

     

    16,326

     

     

     

    23,110

     

     

     

    24,913

     

     

     

    39,436

     

     

     

    34,505

     

    Pension settlement charge

     

     

     

     

     

     

     

     

     

     

     

     

     

    (14,165

    )

    Non-operating pension and other postretirement employee benefits

     

    (228

    )

     

     

    (229

    )

     

     

    (1,808

    )

     

     

    (685

    )

     

     

    (5,546

    )

    (Loss) gain on disposal of fixed assets

     

    (18

    )

     

     

    (21

    )

     

     

    23

     

     

     

    (39

    )

     

     

    39

     

    Other

     

    370

     

     

     

    258

     

     

     

    (1

    )

     

     

    638

     

     

     

    (1

    )

    Income before income taxes

    $

    28,400

     

     

    $

    28,735

     

     

    $

    55,756

     

     

    $

    69,891

     

     

    $

    400,192

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Timberlands

    $

    19,267

     

     

    $

    15,895

     

     

    $

    16,963

     

     

    $

    55,623

     

     

    $

    40,687

     

    Wood Products

     

    10,740

     

     

     

    10,948

     

     

     

    10,069

     

     

     

    32,723

     

     

     

    25,226

     

    Real Estate

     

    120

     

     

     

    121

     

     

     

    175

     

     

     

    397

     

     

     

    518

     

    Corporate

     

    121

     

     

     

    123

     

     

     

    122

     

     

     

    356

     

     

     

    407

     

     

     

    30,248

     

     

     

    27,087

     

     

     

    27,329

     

     

     

    89,099

     

     

     

    66,838

     

    Bond discounts and deferred loan fees2

     

    410

     

     

     

    409

     

     

     

    378

     

     

     

    1,228

     

     

     

    1,122

     

    Total depreciation, depletion and amortization

    $

    30,658

     

     

    $

    27,496

     

     

    $

    27,707

     

     

    $

    90,327

     

     

    $

    67,960

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basis of real estate sold

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Real Estate

    $

    6,111

     

     

    $

    4,887

     

     

    $

    6,845

     

     

    $

    21,629

     

     

    $

    25,033

     

    Eliminations and adjustments

     

    (2

    )

     

     

    (3

    )

     

     

     

     

     

    (5

    )

     

     

    (9

    )

    Total basis of real estate sold

    $

    6,109

     

     

    $

    4,884

     

     

    $

    6,845

     

     

    $

    21,624

     

     

    $

    25,024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1 Management uses Adjusted EBITDDA to evaluate company and segment performance. See the reconciliation of Total Adjusted EBITDDA below.

    2 Bond discounts and deferred loan fees are included in interest expense, net in the Condensed Consolidated Statements of Operations.

    PotlatchDeltic Corporation

    Non-GAAP Reconciliations

    Unaudited

     

     

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

     

    September 30,

     

     

    June 30,

     

     

    September 30,

     

     

    September 30,

     

     

    September 30,

     

    (in thousands, except per share amount)

     

    2023

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

    Total Adjusted EBITDDA1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (GAAP)

     

    $

    23,675

     

     

    $

    22,306

     

     

    $

    45,955

     

     

    $

    62,241

     

     

    $

    330,057

     

    Interest expense, net

     

     

    7,971

     

     

     

    7,613

     

     

     

    8,280

     

     

     

    15,783

     

     

     

    18,593

     

    Income taxes

     

     

    4,725

     

     

     

    6,429

     

     

     

    9,801

     

     

     

    7,650

     

     

     

    70,135

     

    Depreciation, depletion and amortization

     

     

    30,248

     

     

     

    27,087

     

     

     

    27,329

     

     

     

    89,099

     

     

     

    66,838

     

    Basis of real estate sold

     

     

    6,109

     

     

     

    4,884

     

     

     

    6,845

     

     

     

    21,624

     

     

     

    25,024

     

    CatchMark merger-related expenses

     

     

     

     

     

    244

     

     

     

    26,007

     

     

     

    2,453

     

     

     

    26,007

     

    Gain on fire damage

     

     

    (16,326

    )

     

     

    (23,110

    )

     

     

    (24,913

    )

     

     

    (39,436

    )

     

     

    (34,505

    )

    Pension settlement charge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    14,165

     

    Non-operating pension and other postretirement benefit costs

     

     

    228

     

     

     

    229

     

     

     

    1,808

     

     

     

    685

     

     

     

    5,546

     

    Loss (gain) on disposal of fixed assets

     

     

    18

     

     

     

    21

     

     

     

    (23

    )

     

     

    39

     

     

     

    (39

    )

    Other

     

     

    (370

    )

     

     

    (258

    )

     

     

    1

     

     

     

    (638

    )

     

     

    1

     

    Total Adjusted EBITDDA

     

    $

    56,278

     

     

    $

    45,445

     

     

    $

    101,090

     

     

    $

    159,500

     

     

    $

    521,822

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (GAAP)

     

    $

    23,675

     

     

    $

    22,306

     

     

    $

    45,955

     

     

    $

    62,241

     

     

    $

    330,057

     

    Special items after tax:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CatchMark merger-related expenses

     

     

     

     

     

    244

     

     

     

    25,823

     

     

     

    2,453

     

     

     

    25,823

     

    Gain on fire damage

     

     

    (12,244

    )

     

     

    (17,333

    )

     

     

    (18,559

    )

     

     

    (29,577

    )

     

     

    (25,706

    )

    Pension settlement charge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    10,553

     

    Adjusted Net Income

     

    $

    11,431

     

     

    $

    5,217

     

     

    $

    53,219

     

     

    $

    35,117

     

     

    $

    340,727

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income Per Diluted Share1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income per diluted share (GAAP)

     

    $

    0.29

     

     

    $

    0.28

     

     

    $

    0.64

     

     

    $

    0.78

     

     

    $

    4.69

     

    Special items after tax:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CatchMark merger-related expenses

     

     

     

     

     

     

     

     

    0.36

     

     

     

    0.03

     

     

     

    0.37

     

    Gain on fire damage

     

     

    (0.15

    )

     

     

    (0.22

    )

     

     

    (0.26

    )

     

     

    (0.37

    )

     

     

    (0.37

    )

    Pension settlement charge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    0.15

     

    Adjusted Net Income Per Diluted Share

     

    $

    0.14

     

     

    $

    0.06

     

     

    $

    0.74

     

     

    $

    0.44

     

     

    $

    4.84

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1 See "Non-GAAP Measures" above for further details on management's use of these measures.

     


    The PotlatchDeltic Corporation Stock at the time of publication of the news with a raise of +0,24 % to 42,64USD on Nasdaq stock exchange (30. Oktober 2023, 21:01 Uhr).

    Diskutieren Sie über die enthaltenen Werte


    Business Wire (engl.)
    0 Follower
    Autor folgen

    PotlatchDeltic Corporation Reports Third Quarter 2023 Results PotlatchDeltic Corporation (Nasdaq: PCH) today reported net income of $23.7 million, or $0.29 per diluted share, on revenues of $265.5 million for the quarter ended September 30, 2023. Excluding an after-tax gain on insurance recoveries, adjusted …