checkAd

     121  0 Kommentare Analog Devices Reports Fiscal Fourth Quarter and Record Fiscal 2023 Financial Results

    Analog Devices, Inc. (Nasdaq: ADI), a global semiconductor leader, today announced financial results for its fourth quarter and fiscal year 2023, which ended October 28, 2023.

    “For the fourth quarter, ADI delivered revenue and profitability above the midpoint of our outlook, despite the difficult macroeconomic environment. For the year, 2023 was our third consecutive year of record revenue, led by the strength of our Industrial and Automotive businesses,” said Vincent Roche, CEO and Chair. “As outlined last quarter, we expect customer inventory digestion to persist into the first half of the year, a reflection of our return to normal lead times and the challenging macro landscape. Despite that backdrop, the robustness of our business model and our continued focus on execution excellence will buttress our operating margins and free cash flow through the cycle.”

    Anzeige 
    Handeln Sie Ihre Einschätzung zu Analog Devices!
    Long
    181,06€
    Basispreis
    1,44
    Ask
    × 12,72
    Hebel
    Short
    213,31€
    Basispreis
    1,57
    Ask
    × 11,67
    Hebel
    Präsentiert von

    Den Basisprospekt sowie die Endgültigen Bedingungen und die Basisinformationsblätter erhalten Sie bei Klick auf das Disclaimer Dokument. Beachten Sie auch die weiteren Hinweise zu dieser Werbung.

    Roche continued, “Long-term, the opportunities ahead for ADI remain strongly positive. Our product portfolio is designed to take advantage of numerous secular trends, our opportunity pipeline is robust and expanding, and our commitment to strategic investment in innovation, customer engagement, and supply resiliency remains undeterred. Altogether, I am extremely confident in our ability to leverage these strengths to drive shareholder value for years to come.”

    Performance for the Fourth Quarter and Fiscal 2023

     

    Results Summary(1)

     

     

     

     

     

     

     

     

     

     

     

    (in millions, except per-share amounts and percentages)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

    Oct. 28, 2023

     

    Oct. 29, 2022

     

    Change

     

    Oct. 28, 2023

     

    Oct. 29, 2022

     

    Change

    Revenue

    $

    2,716

     

    $

    3,248

     

    (16) %

     

    $

    12,306

     

    $

    12,014

     

     

    2 %

    Gross margin

    $

    1,647

     

    $

    2,143

     

    (23) %

     

    $

    7,877

     

    $

    7,532

     

     

    5 %

    Gross margin percentage

     

    60.6 %

     

     

    66.0 %

     

    (540 bps)

     

     

    64.0 %

     

     

    62.7 %

     

    130 bps

    Operating income

    $

    634

     

    $

    1,102

     

    (42) %

     

    $

    3,823

     

    $

    3,279

     

     

    17 %

    Operating margin

     

    23.4 %

     

     

    33.9 %

     

    (1,050 bps)

     

     

    31.1 %

     

     

    27.3 %

     

    380 bps

    Diluted earnings per share

    $

    1.00

     

    $

    1.82

     

    (45) %

     

    $

    6.55

     

    $

    5.25

     

     

    25 %

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Results(2)

     

     

     

     

     

     

     

     

     

     

     

    Adjusted gross margin

    $

    1,907

     

    $

    2,403

     

    (21) %

     

    $

    8,925

     

    $

    8,842

     

     

    1 %

    Adjusted gross margin percentage

     

    70.2 %

     

     

    74.0 %

     

    (380 bps)

     

     

    72.5 %

     

     

    73.6 %

     

    (110 bps)

    Adjusted operating income

    $

    1,215

     

    $

    1,659

     

    (27) %

     

    $

    6,014

     

    $

    5,939

     

     

    1 %

    Adjusted operating margin

     

    44.7 %

     

     

    51.1 %

     

    (640 bps)

     

     

    48.9 %

     

     

    49.4 %

     

    (50 bps)

    Adjusted diluted earnings per share

    $

    2.01

     

    $

    2.73

     

    (26) %

     

    $

    10.09

     

    $

    9.57

     

     

    5 %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Trailing Twelve Months

    Cash Generation

     

     

     

     

    Oct. 28, 2023

     

    Oct. 28, 2023

    Net cash provided by operating activities

     

     

     

     

    $

    1,187

     

    $

    4,818

    % of revenue

     

     

     

     

     

    44 %

     

     

    39 %

    Capital expenditures

     

     

     

     

    $

    (476)

     

    $

    (1,261)

    Free cash flow(2)

     

     

     

     

    $

    711

     

    $

    3,556

    % of revenue

     

     

     

     

     

    26 %

     

     

    29 %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Trailing Twelve Months

    Cash Return

     

     

     

     

    Oct. 28, 2023

     

    Oct. 28, 2023

    Dividend paid

     

     

     

     

    $

    (428)

     

    $

    (1,679)

    Stock repurchases

     

     

     

     

     

    (470)

     

     

    (2,964)

    Total cash returned

     

     

     

     

    $

    (898)

     

    $

    (4,643)

     

     

     

     

     

     

     

     

     

     

     

     

    (1) The sum and/or computation of the individual amounts may not equal the total due to rounding.

    (2) Reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this press release. See also the "Non-GAAP Financial Information" section for additional information.

    Outlook for the 14-week First Quarter of Fiscal Year 2024

    For the first quarter of fiscal 2024, we are forecasting revenue of $2.5 billion, +/- $100 million, which includes the benefit of a 14th week in the quarter. At the midpoint of this revenue outlook, we expect reported operating margin of approximately 23.1%, +/- 130 bps, and adjusted operating margin of approximately 41.5%, +/- 70 bps. We are planning for reported EPS to be $0.91, +/- $0.10, and adjusted EPS to be $1.70, +/- $0.10.

    Our first quarter fiscal 2024 outlook is based on current expectations and actual results may differ materially as a result of, among other things, the important factors discussed at the end of this release. These statements supersede all prior statements regarding our business outlook set forth in prior ADI news releases, and ADI disclaims any obligation to update these forward-looking statements.

    The adjusted results and adjusted anticipated results above are financial measures presented on a non-GAAP basis. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release. See also the “Non-GAAP Financial Information” section for additional information.

    Lesen Sie auch

    Dividend Payment

    The ADI Board of Directors has declared a quarterly cash dividend of $0.86 per outstanding share of common stock. The dividend will be paid on December 14, 2023 to all shareholders of record at the close of business on December 4, 2023.

    Conference Call Scheduled for Today, Tuesday, November 21, 2023 at 10:00 am ET

    ADI will host a conference call to discuss our fourth quarter and fiscal 2023 results and short-term outlook today, beginning at 10:00 am ET. Investors may join via webcast, accessible at investor.analog.com.

    Non-GAAP Financial Information

    This release includes non-GAAP financial measures that are not in accordance with, nor an alternative to, U.S. generally accepted accounting principles (GAAP) and may be different from non-GAAP measures presented by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. These non-GAAP measures have material limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and should not be considered in isolation from, or as a substitute for, the Company’s financial results presented in accordance with GAAP. The Company’s use of non-GAAP measures, and the underlying methodology when including or excluding certain items, is not necessarily an indication of the results of operations that may be expected in the future, or that the Company will not, in fact, record such items in future periods. You are cautioned not to place undue reliance on these non-GAAP measures. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release.

    Management uses non-GAAP measures internally to evaluate the Company’s operating performance from continuing operations against past periods and to budget and allocate resources in future periods. These non-GAAP measures also assist management in evaluating the Company’s core business and trends across different reporting periods on a consistent basis. Management also uses these non-GAAP measures as primary performance measurements when communicating with analysts and investors regarding the Company’s earnings results and outlook and believes that the presentation of these non-GAAP measures is useful to investors because it provides investors with the operating results that management uses to manage the Company and enables investors and analysts to evaluate the Company’s core business. Management also believes that free cash flow, a non-GAAP liquidity measure, is useful both internally and to investors because it provides information about the amount of cash generated after capital expenditures that is then available to repay debt obligations, make investments and fund acquisitions, and for certain other activities.

    The non-GAAP financial measures referenced by ADI in this release include: adjusted gross margin, adjusted gross margin percentage, adjusted operating expenses, adjusted operating expenses percentage, adjusted operating income, adjusted operating margin, adjusted nonoperating expense (income), adjusted income before income taxes, adjusted provision for income taxes, adjusted tax rate, adjusted diluted earnings per share (EPS), free cash flow, and free cash flow revenue percentage.

    Adjusted gross margin is defined as gross margin, determined in accordance with GAAP, excluding certain acquisition related expenses1, which are described further below. Adjusted gross margin percentage represents adjusted gross margin divided by revenue.

    Adjusted operating expenses is defined as operating expenses, determined in accordance with GAAP, excluding: certain acquisition related expenses1, acquisition related transaction costs2, and special charges, net3, which are described further below. Adjusted operating expenses percentage represents adjusted operating expenses divided by revenue.

    Adjusted operating income is defined as operating income, determined in accordance with GAAP, excluding: acquisition related expenses1, acquisition related transaction costs2, and special charges, net3, which are described further below. Adjusted operating margin represents adjusted operating income divided by revenue.

    Adjusted nonoperating expense (income) is defined as nonoperating expense (income), determined in accordance with GAAP, excluding: certain acquisition related expenses1, which is described further below.

    Adjusted income before income taxes is defined as income before income taxes, determined in accordance with GAAP, excluding: acquisition related expenses1, acquisition related transaction costs2, and special charges, net3, which are described further below.

    Adjusted provision for income taxes is defined as provision for income taxes, determined in accordance with GAAP, excluding tax related items4, which are described further below. Adjusted tax rate represents adjusted provision for income taxes divided by adjusted income before income taxes.

    Adjusted diluted EPS is defined as diluted EPS, determined in accordance with GAAP, excluding: acquisition related expenses1, acquisition related transaction costs2, special charges, net3, and tax related items4, which are described further below.

    Free cash flow is defined as net cash provided by operating activities, determined in accordance with GAAP, less additions to property, plant and equipment, net. Free cash flow revenue percentage represents free cash flow divided by revenue.

    1Acquisition Related Expenses: Expenses incurred as a result of current and prior period acquisitions and primarily include expenses associated with the fair value adjustments to debt, inventory, property, plant and equipment and amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology and customer relationships. Expenses also include fair value adjustments associated with the replacement of share-based awards related to the Maxim Integrated Products, Inc. (Maxim) acquisition. We excluded these costs from our non-GAAP measures because they relate to specific transactions and are not reflective of our ongoing financial performance.

    2Acquisition Related Transaction Costs: Costs directly related to the Maxim acquisition, including legal, accounting and other professional fees as well as integration-related costs. We excluded these costs from our non-GAAP measures because they relate to a specific transaction and are not reflective of our ongoing financial performance.

    3Special Charges, net: Expenses, net, incurred as part of the integration of Maxim, in connection with facility closures, consolidation of manufacturing facilities, severance, other accelerated stock-based compensation expense and other cost reduction efforts or reorganizational initiatives. We excluded these expenses from our non-GAAP measures because apart from ongoing expense savings as a result of such items, these expenses have no direct correlation to the operation of our business in the future.

    4Tax Related Items: Income tax effect of the non-GAAP items discussed above, an income tax benefit from a discrete tax item related to a federal corporate income tax relief claim, certain other income tax benefits associated with prior periods and an income tax benefit from a discrete tax item related to the consolidation of certain subsidiaries. We excluded the income tax effect of these tax related items from our non-GAAP measures because they are not associated with the tax expense on our current operating results.

    About Analog Devices

    Analog Devices, Inc. (NASDAQ: ADI) is a global semiconductor leader that bridges the physical and digital worlds to enable breakthroughs at the Intelligent Edge. ADI combines analog, digital, and software technologies into solutions that help drive advancements in digitized factories, mobility, and digital healthcare, combat climate change, and reliably connect humans and the world. With revenue of more than $12 billion in FY23 and approximately 26,000 people globally working alongside 125,000 global customers, ADI ensures today’s innovators stay Ahead of What’s Possible. Learn more at www.analog.com and on LinkedIn and Twitter (X).

    Forward Looking Statements

    This release contains forward-looking statements, which address a variety of subjects including, for example, our statements regarding our 2024 performance, momentum, and business resilience; expected revenue, operating margin, nonoperating expenses, tax rate, earnings per share and other financial results; industry, market and investment trends, including growth projections; long-term value and growth, operating leverage, production and inventory levels; expected customer demand for our products, including the effects of any customer inventory adjustments; future strategic investments; expected product offerings and future innovations and solutions; our opportunity pipeline; macroeconomic conditions and related impacts; market position; and other future events. Statements that are not historical facts, including statements about our beliefs, plans and expectations, are forward-looking statements. Such statements are based on our current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: the effects of business, economic, political, legal and regulatory uncertainty or conflicts upon our global operations; changes in demand for semiconductors and the related changes in demand and supply for our products; manufacturing delays, product availability and supply chain disruptions; our future liquidity, capital needs and capital expenditures; our development of technologies and research and development investments; our ability to compete successfully in the markets in which we operate; changes in our estimates of our expected tax rates based on current tax law; adverse results in litigation matters; the risk that we will be unable to retain and hire key personnel; security breaches or other cyber incidents; unanticipated difficulties or expenditures relating to integrating Maxim; uncertainty as to the long-term value of our common stock; and the risk that expected benefits, synergies and growth prospects of acquisitions, including those from our acquisition of Maxim, may not be fully achieved in a timely manner, or at all. For additional information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission, including the risk factors contained in our most recent Annual Report on Form 10-K. Forward-looking statements represent management’s current expectations and are inherently uncertain. Except as required by law, we do not undertake any obligation to update forward-looking statements made by us to reflect subsequent events or circumstances.

    Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.

    ANALOG DEVICES, INC.
    CONSOLIDATED STATEMENTS OF INCOME
    (Unaudited)
    (In thousands, except per share amounts)

     

    Three Months Ended

     

    Twelve Months Ended

     

    Oct. 28, 2023

     

    Oct. 29, 2022

     

    Oct. 28, 2023

     

    Oct. 29, 2022

    Revenue

    $

    2,716,484

     

     

    $

    3,247,716

     

     

    $

    12,305,539

     

     

    $

    12,013,953

     

    Cost of sales

     

    1,069,768

     

     

     

    1,104,901

     

     

     

    4,428,321

     

     

     

    4,481,479

     

    Gross margin

     

    1,646,716

     

     

     

    2,142,815

     

     

     

    7,877,218

     

     

     

    7,532,474

     

    Operating expenses:

     

     

     

     

     

     

     

    Research and development

     

    406,594

     

     

     

    421,008

     

     

     

    1,660,194

     

     

     

    1,700,518

     

    Selling, marketing, general and administrative

     

    288,936

     

     

     

    336,560

     

     

     

    1,273,584

     

     

     

    1,266,175

     

    Amortization of intangibles

     

    202,736

     

     

     

    252,865

     

     

     

    959,618

     

     

     

    1,012,572

     

    Special charges, net

     

    114,035

     

     

     

    29,906

     

     

     

    160,710

     

     

     

    274,509

     

    Total operating expenses

     

    1,012,301

     

     

     

    1,040,339

     

     

     

    4,054,106

     

     

     

    4,253,774

     

    Operating income

     

    634,415

     

     

     

    1,102,476

     

     

     

    3,823,112

     

     

     

    3,278,700

     

    Nonoperating expense (income):

     

     

     

     

     

     

     

    Interest expense

     

    71,590

     

     

     

    47,707

     

     

     

    264,641

     

     

     

    200,408

     

    Interest income

     

    (9,089

    )

     

     

    (4,328

    )

     

     

    (41,287

    )

     

     

    (6,906

    )

    Other, net

     

    128

     

     

     

    11,085

     

     

     

    (8,245

    )

     

     

    (13,551

    )

    Total nonoperating expense (income)

     

    62,629

     

     

     

    54,464

     

     

     

    215,109

     

     

     

    179,951

     

    Income before income taxes

     

    571,786

     

     

     

    1,048,012

     

     

     

    3,608,003

     

     

     

    3,098,749

     

    Provision for income taxes

     

    73,356

     

     

     

    111,786

     

     

     

    293,424

     

     

     

    350,188

     

    Net income

    $

    498,430

     

     

    $

    936,226

     

     

    $

    3,314,579

     

     

    $

    2,748,561

     

     

     

     

     

     

     

     

     

    Shares used to compute earnings per share - basic

     

    497,073

     

     

     

    512,231

     

     

     

    502,232

     

     

     

    519,226

     

    Shares used to compute earnings per share - diluted

     

    500,424

     

     

     

    515,757

     

     

     

    505,959

     

     

     

    523,178

     

     

     

     

     

     

     

     

     

    Basic earnings per common share

    $

    1.00

     

     

    $

    1.83

     

     

    $

    6.60

     

     

    $

    5.29

     

    Diluted earnings per common share

    $

    1.00

     

     

    $

    1.82

     

     

    $

    6.55

     

     

    $

    5.25

     

    ANALOG DEVICES, INC.
    CONDENSED CONSOLIDATED BALANCE SHEETS
    (Unaudited)
    (In thousands)

     

     

    Oct. 28, 2023

     

    Oct. 29, 2022

    Cash & cash equivalents

    $

    958,061

     

    $

    1,470,572

    Accounts receivable

     

    1,469,734

     

     

    1,800,462

    Inventories

     

    1,642,214

     

     

    1,399,914

    Other current assets

     

    314,013

     

     

    267,044

    Total current assets

     

    4,384,022

     

     

    4,937,992

    Net property, plant and equipment

     

    3,219,157

     

     

    2,401,304

    Goodwill

     

    26,913,134

     

     

    26,913,134

    Intangible assets, net

     

    11,311,957

     

     

    13,265,406

    Deferred tax assets

     

    2,223,272

     

     

    2,264,888

    Other assets

     

    742,936

     

     

    519,626

    Total assets

    $

    48,794,478

     

    $

    50,302,350

     

     

     

     

    Other current liabilities

    $

    2,154,695

     

    $

    2,442,655

    Debt, current

     

    1,046,276

     

     

    Long-term debt

     

    5,902,457

     

     

    6,548,625

    Deferred income taxes

     

    3,127,852

     

     

    3,622,538

    Other non-current liabilities

     

    998,076

     

     

    1,223,209

    Shareholders' equity

     

    35,565,122

     

     

    36,465,323

    Total liabilities & shareholders' equity

    $

    48,794,478

     

    $

    50,302,350

     

     

     

     

    ANALOG DEVICES, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Unaudited)
    (In thousands)

     

    Three Months Ended

     

    Twelve Months Ended

     

    Oct. 28, 2023

     

    Oct. 29, 2022

     

    Oct. 28, 2023

     

    Oct. 29, 2022

    Cash flows from operating activities:

     

     

     

     

     

     

     

    Net income

    $

    498,430

     

    $

    936,226

     

    $

    3,314,579

     

    $

    2,748,561

    Adjustments to reconcile net income to net cash provided by operations:

     

     

     

     

     

     

     

    Depreciation

     

    82,919

     

     

    70,703

     

     

    334,704

     

     

    283,338

    Amortization of intangibles

     

    453,198

     

     

    501,911

     

     

    1,958,399

     

     

    2,014,161

    Cost of goods sold for inventory acquired

     

     

     

     

     

     

     

    271,396

    Stock-based compensation expense

     

    72,710

     

     

    80,678

     

     

    299,823

     

     

    323,487

    Non-cash impairment charge

     

     

     

     

     

     

     

    91,953

    Deferred income taxes

     

    (21,553)

     

     

    (121,627)

     

     

    (452,946)

     

     

    (326,755)

    Other

     

    (10,465)

     

     

    (17,703)

     

     

    8,665

     

     

    (47,074)

    Changes in operating assets and liabilities

     

    112,055

     

     

    (300,852)

     

     

    (645,590)

     

     

    (883,665)

    Total adjustments

     

    688,864

     

     

    213,110

     

     

    1,503,055

     

     

    1,726,841

    Net cash provided by operating activities

     

    1,187,294

     

     

    1,149,336

     

     

    4,817,634

     

     

    4,475,402

    Percent of revenue

     

    44 %

     

     

    35 %

     

     

    39 %

     

     

    37 %

    Cash flows from investing activities:

     

     

     

     

     

     

     

    Additions to property, plant and equipment, net

     

    (476,393)

     

     

    (304,512)

     

     

    (1,261,463)

     

     

    (699,308)

    Other

     

    (2,668)

     

     

    (1,821)

     

     

    (4,922)

     

     

    41,940

    Net cash used for investing activities

     

    (479,061)

     

     

    (306,333)

     

     

    (1,266,385)

     

     

    (657,368)

    Cash flows from financing activities:

     

     

     

     

     

     

     

    Proceeds from debt

     

     

     

    296,130

     

     

     

     

    296,130

    Early termination of debt

     

     

     

     

     

    (65,688)

     

     

    (519,116)

    Payments on revolver

     

     

     

     

     

     

     

    (400,000)

    Proceeds from revolver

     

     

     

     

     

     

     

    400,000

    Proceeds from commercial paper notes

     

    2,640,615

     

     

     

     

    5,287,124

     

     

    Payments of commercial paper notes

     

    (2,638,101)

     

     

     

     

    (4,739,900)

     

     

    Dividend payments to shareholders

     

    (427,974)

     

     

    (390,345)

     

     

    (1,679,106)

     

     

    (1,544,552)

    Repurchase of common stock

     

    (469,937)

     

     

    (818,182)

     

     

    (2,963,955)

     

     

    (2,577,015)

    Proceeds from employee stock plans

     

    5,606

     

     

    3,873

     

     

    118,608

     

     

    33,887

    Other

     

    (9,627)

     

     

    21,664

     

     

    (20,843)

     

     

    19,946

    Net cash used for financing activities

     

    (899,418)

     

     

    (886,860)

     

     

    (4,063,760)

     

     

    (4,290,720)

    Effect of exchange rate changes on cash

     

     

     

    (10,531)

     

     

     

     

    (34,706)

    Net decrease in cash and cash equivalents

     

    (191,185)

     

     

    (54,388)

     

     

    (512,511)

     

     

    (507,392)

    Cash and cash equivalents at beginning of period

     

    1,149,246

     

     

    1,524,960

     

    $

    1,470,572

     

    $

    1,977,964

    Cash and cash equivalents at end of period

    $

    958,061

     

    $

    1,470,572

     

    $

    958,061

     

    $

    1,470,572

     

     

     

     

     

     

     

     

    ANALOG DEVICES, INC.
    REVENUE TRENDS BY END MARKET
    (Unaudited)
    (In thousands)

    The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the “sold to” customer information, the "ship to" customer information and the end customer product or application into which our product will be incorporated. As data systems for capturing and tracking this data and our methodology evolves and improves, the categorization of products by end market can vary over time. When this occurs, we reclassify revenue by end market for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each end market.

     

    Three Months Ended

     

    Oct. 28, 2023

     

    Oct. 29, 2022

     

    Revenue

     

    % of revenue*

     

    Y/Y %

     

    Revenue

     

    % of revenue*

    Industrial

    $

    1,353,525

     

    50%

     

    (20)%

     

    $

    1,699,937

     

    52%

    Automotive

     

    731,403

     

    27%

     

    14%

     

     

    642,523

     

    20%

    Communications

     

    340,169

     

    13%

     

    (32)%

     

     

    499,918

     

    15%

    Consumer

     

    291,387

     

    11%

     

    (28)%

     

     

    405,338

     

    12%

    Total revenue

    $

    2,716,484

     

    100%

     

    (16)%

     

    $

    3,247,716

     

    100%

     

     

     

     

     

     

     

     

     

     

     

    Twelve Months Ended

     

    Oct. 28, 2023

     

    Oct. 29, 2022

     

    Revenue

     

    % of revenue*

     

    Y/Y %

     

    Revenue

     

    % of revenue*

    Industrial

    $

    6,555,222

     

    53%

     

    6%

     

    $

    6,186,114

     

    51%

    Automotive

     

    2,915,199

     

    24%

     

    19%

     

     

    2,442,705

     

    20%

    Communications

     

    1,619,517

     

    13%

     

    (13)%

     

     

    1,863,156

     

    16%

    Consumer

     

    1,215,601

     

    10%

     

    (20)%

     

     

    1,521,978

     

    13%

    Total revenue

    $

    12,305,539

     

    100%

     

    2%

     

    $

    12,013,953

     

    100%

     

     

     

     

     

     

     

     

     

     

    *The sum of the individual percentages may not equal the total due to rounding.

    ANALOG DEVICES, INC.
    RECONCILIATION OF GAAP TO NON-GAAP RESULTS
    (Unaudited)
    (In thousands, except per share amounts)

     

    Three Months Ended

     

    Twelve Months Ended

     

    Oct. 28, 2023

     

    Oct. 29, 2022

     

    Oct. 28, 2023

     

    Oct. 29, 2022

    Gross margin

    $

    1,646,716

     

     

    $

    2,142,815

     

     

    $

    7,877,218

     

     

    $

    7,532,474

     

    Gross margin percentage

     

    60.6

    %

     

     

    66.0

    %

     

     

    64.0

    %

     

     

    62.7

    %

    Acquisition related expenses

     

    259,925

     

     

     

    259,696

     

     

     

    1,047,309

     

     

     

    1,309,687

     

    Adjusted gross margin

    $

    1,906,641

     

     

    $

    2,402,511

     

     

    $

    8,924,527

     

     

    $

    8,842,161

     

    Adjusted gross margin percentage

     

    70.2

    %

     

     

    74.0

    %

     

     

    72.5

    %

     

     

    73.6

    %

     

     

     

     

     

     

     

     

    Operating expenses

    $

    1,012,301

     

     

    $

    1,040,339

     

     

    $

    4,054,106

     

     

    $

    4,253,774

     

    Percent of revenue

     

    37.3

    %

     

     

    32.0

    %

     

     

    32.9

    %

     

     

    35.4

    %

    Acquisition related expenses

     

    (206,151

    )

     

     

    (259,565

    )

     

     

    (976,223

    )

     

     

    (1,042,317

    )

    Acquisition related transaction costs

     

     

     

     

    (7,120

    )

     

     

    (7,069

    )

     

     

    (33,966

    )

    Special charges, net

     

    (114,035

    )

     

     

    (29,906

    )

     

     

    (160,710

    )

     

     

    (274,509

    )

    Adjusted operating expenses

    $

    692,115

     

     

    $

    743,748

     

     

    $

    2,910,104

     

     

    $

    2,902,982

     

    Adjusted operating expenses percentage

     

    25.5

    %

     

     

    22.9

    %

     

     

    23.6

    %

     

     

    24.2

    %

     

     

     

     

     

     

     

     

    Operating income

    $

    634,415

     

     

    $

    1,102,476

     

     

    $

    3,823,112

     

     

    $

    3,278,700

     

    Operating margin

     

    23.4

    %

     

     

    33.9

    %

     

     

    31.1

    %

     

     

    27.3

    %

    Acquisition related expenses

     

    466,076

     

     

     

    519,261

     

     

     

    2,023,532

     

     

     

    2,352,004

     

    Acquisition related transaction costs

     

     

     

     

    7,120

     

     

     

    7,069

     

     

     

    33,966

     

    Special charges, net

     

    114,035

     

     

     

    29,906

     

     

     

    160,710

     

     

     

    274,509

     

    Adjusted operating income

    $

    1,214,526

     

     

    $

    1,658,763

     

     

    $

    6,014,423

     

     

    $

    5,939,179

     

    Adjusted operating margin

     

    44.7

    %

     

     

    51.1

    %

     

     

    48.9

    %

     

     

    49.4

    %

     

     

     

     

     

     

     

     

    Nonoperating expense (income)

    $

    62,629

     

     

    $

    54,464

     

     

    $

    215,109

     

     

    $

    179,951

     

    Acquisition related expenses

     

    2,150

     

     

     

    2,288

     

     

     

    13,743

     

     

     

    9,163

     

    Adjusted nonoperating expense (income)

    $

    64,779

     

     

    $

    56,752

     

     

     

    228,852

     

     

    $

    189,114

     

     

     

     

     

     

     

     

     

    Income before income taxes

    $

    571,786

     

     

    $

    1,048,012

     

     

    $

    3,608,003

     

     

    $

    3,098,749

     

    Acquisition related expenses

     

    463,926

     

     

     

    516,973

     

     

     

    2,009,789

     

     

     

    2,342,841

     

    Acquisition related transaction costs

     

     

     

     

    7,120

     

     

     

    7,069

     

     

     

    33,966

     

    Special charges, net

     

    114,035

     

     

     

    29,906

     

     

     

    160,710

     

     

     

    274,509

     

    Adjusted income before income taxes

    $

    1,149,747

     

     

    $

    1,602,011

     

     

    $

    5,785,571

     

     

    $

    5,750,065

     

     

     

     

     

     

     

     

     

    Provision for income taxes

    $

    73,356

     

     

    $

    111,786

     

     

    $

    293,424

     

     

    $

    350,188

     

    Effective tax rate

     

    12.8

    %

     

     

    10.7

    %

     

     

    8.1

    %

     

     

    11.3

    %

    Tax related items

     

    70,503

     

     

     

    83,853

     

     

     

    388,093

     

     

     

    394,755

     

    Adjusted provision for income taxes

    $

    143,859

     

     

    $

    195,639

     

     

    $

    681,517

     

     

    $

    744,943

     

    Adjusted tax rate

     

    12.5

    %

     

     

    12.2

    %

     

     

    11.8

    %

     

     

    13.0

    %

     

     

     

     

     

     

     

     

    Diluted EPS

    $

    1.00

     

     

    $

    1.82

     

     

    $

    6.55

     

     

    $

    5.25

     

    Acquisition related expenses

     

    0.93

     

     

     

    1.01

     

     

     

    3.97

     

     

     

    4.50

     

    Acquisition related transaction costs

     

     

     

     

    0.01

     

     

     

    0.01

     

     

     

    0.06

     

    Special charges, net

     

    0.23

     

     

     

    0.06

     

     

     

    0.32

     

     

     

    0.52

     

    Tax related items

     

    (0.14

    )

     

     

    (0.16

    )

     

     

    (0.77

    )

     

     

    (0.75

    )

    Adjusted diluted EPS*

    $

    2.01

     

     

    $

    2.73

     

     

    $

    10.09

     

     

    $

    9.57

     

    * The sum of the individual per share amounts may not equal the total due to rounding.

     

    ANALOG DEVICES, INC.
    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
    (Unaudited)
    (In thousands)

     

    Trailing Twelve Months

     

    Three Months Ended

     

    Oct. 28, 2023

     

    Oct. 28, 2023

     

    Jul. 29, 2023

     

    Apr. 29, 2023

     

    Jan. 28, 2023

    Revenue

    $

    12,305,539

     

     

    $

    2,716,484

     

     

    $

    3,076,495

     

     

    $

    3,262,930

     

     

    $

    3,249,630

     

    Net cash provided by operating activities

    $

    4,817,634

     

     

    $

    1,187,294

     

     

    $

    1,142,454

     

     

    $

    1,081,581

     

     

    $

    1,406,305

     

    % of Revenue

     

    39

    %

     

     

    44

    %

     

     

    37

    %

     

     

    33

    %

     

     

    43

    %

    Capital expenditures

    $

    (1,261,463

    )

     

    $

    (476,393

    )

     

    $

    (324,574

    )

     

    $

    (284,338

    )

     

    $

    (176,158

    )

    Free cash flow

    $

    3,556,171

     

     

    $

    710,901

     

     

    $

    817,880

     

     

    $

    797,243

     

     

    $

    1,230,147

     

    % of Revenue

     

    29

    %

     

     

    26

    %

     

     

    27

    %

     

     

    24

    %

     

     

    38

    %

    ANALOG DEVICES, INC.
    RECONCILIATION OF PROJECTED GAAP TO NON-GAAP RESULTS
    (Unaudited)

     

    Three Months Ending February 3, 2024 (14-week quarter)

     

    Reported

     

    Adjusted

    Revenue

    $2.5 Billion

     

    $2.5 Billion

     

    (+/- $100 Million)

     

    (+/- $100 Million)

    Operating margin

    23.1%

     

    41.5% (1)

     

    (+/-130 bps)

     

    (+/-70 bps)

    Nonoperating expenses

    ~ $70 Million

     

    ~ $70 Million

    Tax rate

    11% - 13%

     

    11% - 13% (2)

    Earnings per share

    $0.91

     

    $1.70 (3)

     

    (+/- $0.10)

     

    (+/- $0.10)

    (1) Includes $460 million of adjustments related to acquisition related expenses and special charges, net as previously defined in the Non-GAAP Financial Information section of this press release. 

    (2) Includes $61 million of tax effects associated with the adjustments for acquisition related expenses and special charges, net noted above.

    (3) Includes $0.79 of adjustments related to the net impact of acquisition related expenses, special charges, net and the tax effects on those items.

    (ADI-WEB)


    The Analog Devices Stock at the time of publication of the news with a fall of -3,30 % to 162,5USD on Tradegate stock exchange (21. November 2023, 13:04 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Analog Devices Reports Fiscal Fourth Quarter and Record Fiscal 2023 Financial Results Analog Devices, Inc. (Nasdaq: ADI), a global semiconductor leader, today announced financial results for its fourth quarter and fiscal year 2023, which ended October 28, 2023. “For the fourth quarter, ADI delivered revenue and profitability above …