checkAd

     109  0 Kommentare SITE Centers Reports Fourth Quarter and Full-Year 2023 Results and Declares First Quarter Dividend

    SITE Centers Corp. (NYSE: SITC), an owner of open-air shopping centers in suburban, high household income communities, announced today operating results for the quarter and year ended December 31, 2023 and declared a dividend on its common stock for the first quarter of 2024.

    “The fourth quarter was a significant time period for SITE Centers highlighted by the announced planned spin-off of the Company’s Convenience assets, nearly $800 million of total transaction activity and over $1.5 billion of total financings closed or committed,” commented David R. Lukes, President and Chief Executive Officer. “We are well underway on the timeline to form and scale the first public real estate company focused exclusively on Convenience properties and remain excited by the prospects and opportunity set. Additionally, we believe the transactions closed or announced in the last three months along with the significant disposition activity in process position both SITE Centers and Curbline Properties to create stakeholder value.”

    Results for the Fourth Quarter

    • Fourth quarter net income attributable to common shareholders was $193.6 million, or $0.92 per diluted share, as compared to net income of $25.4 million, or $0.12 per diluted share, in the year-ago period. The increase year-over-year primarily was the result of higher gain on sale from dispositions.
    • Fourth quarter operating funds from operations attributable to common shareholders (“Operating FFO” or “OFFO”) was $54.0 million, or $0.26 per diluted share, compared to $62.5 million, or $0.29 per diluted share, in the year-ago period. The decrease year-over-year primarily was due to the impact of property dispositions, partially offset by property net operating income ("NOI") growth and the net impact of property acquisitions.

    Results for the Year

    • Net income attributable to common shareholders for the year ended December 31, 2023 was $254.5 million, or $1.21 per diluted share, as compared to net income of $157.6 million, or $0.73 per diluted share, for the prior year.
    • Operating FFO was $247.9 million, or $1.18 per diluted share for 2023, which compares to $253.3 million, or $1.18 per diluted share for 2022.

    Significant Fourth Quarter and Recent Activity

    • SITE Centers sold 14 wholly owned shopping centers in the fourth quarter and first quarter to date for an aggregate price of $818.6 million including 12 wholly-owned shopping centers sold during the fourth quarter for an aggregate price of $736.2 million.
    • Acquired four convenience shopping centers during the quarter for an aggregate price of $62.4 million, including Point at University (Charlotte, NC) for $8.9 million, Estero Crossing (Cape Coral, FL) for $17.1 million, Presidential Plaza North (Atlanta, GA) for $7.4 million, and Shops at Lake Pleasant (Phoenix, AZ) for $29.0 million.
    • In October, announced the expected spin-off of the Company’s Convenience assets into a separate publicly-traded REIT to be named Curbline Properties Corp. (“Curbline Properties” or “CURB”). The spin-off is expected to be completed on or around October 1, 2024. As of December 31, 2023, the Company has amassed a portfolio of 65 wholly owned properties to be included in the CURB portfolio, including assets separated or in the process of being separated from SITE Centers properties. The transaction is subject to certain conditions, including the effectiveness of CURB’s Form 10 registration statement and final approval and declaration of the distribution by SITE Center’s Board of Directors.
    • In October, obtained a commitment from affiliates of Apollo, including ATLAS SP Partners, to provide a $1.1 billion mortgage facility to be secured by 40 properties with flexibility to reduce the commitment or loan balance with proceeds from asset sales or other sources of capital. The mortgage is expected to be funded prior to the spin-off date with loan and additional asset sale proceeds expected to be used to retire all unsecured debt, including all outstanding public notes, prior to the spin-off of CURB.
    • In October, closed on a five-year $100 million mortgage secured by Nassau Park Pavilion (Princeton, NJ).
    • In December, closed on a five-year $380.6 million ($76.1 million at share) mortgage secured by the 10-property DTP joint venture portfolio.
    • In the fourth quarter, recorded a $1.3 million charge related to the previously announced restructuring plan, which included a Voluntary Retirement Offer. Restructuring charges have been excluded from OFFO.

    Significant Full-Year 2023 Activity

    • Issued the Company’s ninth Corporate Responsibility and Sustainability Report. The Report was completed in alignment with the Global Reporting Initiative and with the Sustainability Accounting Standards Board metrics and frameworks. The report intends to provide updates on the annual results of the Company’s corporate responsibility and sustainability programs and can be found at https://www.sitecenters.com/2022CSR.
    • Acquired 12 Convenience shopping centers for an aggregate price of $165.1 million.
    • Sold 22 shopping centers for $966.6 million ($876.9 million at share).

    Key Quarterly Operating Results

    • Reported an increase of 0.3% in same-store net operating income (“SSNOI”) on a pro rata basis for the fourth quarter of 2023, including redevelopment, as compared to the year-ago period which included a 240 basis-point headwind due to the bankruptcy of Bed Bath & Beyond to fourth quarter 2023 SSNOI growth. The impact of prior period rental income receipts related to cash basis tenants was immaterial to fourth quarter 2023 SSNOI growth.
    • Generated cash new leasing spreads of 29.5% and cash renewal leasing spreads of 6.5%, both on a pro rata basis, for the trailing twelve-month period ended December 31, 2023 and cash new leasing spreads of 9.2% and cash renewal leasing spreads of 3.1%, both on a pro rata basis, for the fourth quarter of 2023.
    • Generated straight-lined new leasing spreads of 41.1% and straight-lined renewal leasing spreads of 11.1%, both on a pro rata basis, for the trailing twelve-month period ended December 31, 2023 and straight-lined new leasing spreads of 17.3% and straight-lined renewal leasing spreads of 9.0%, both on a pro rata basis, for the fourth quarter of 2023.
    • Reported a leased rate of 94.5% at December 31, 2023, compared to 94.6% at September 30, 2023 and 95.4% at December 31, 2022, all on a pro rata basis. Net transaction activity was a 50 basis point sequential headwind related to the sale of properties in the fourth quarter with an average leased rate of 97.8%, partially offset by new leasing activity and acquisitions.
    • As of December 31, 2023, the Signed Not Opened (“SNO”) spread was 250 basis points, representing $14.2 million of annualized base rent on a pro rata basis.

    First Quarter Dividend

    The Company declared a dividend on its common stock of $0.13 per share for the first quarter of 2024. The dividend is payable on April 5, 2024 to shareholders of record at the close of business on March 14, 2024.

    Property NOI Projection

    The Company projects based on the assumptions below, 2024 property level NOI to be as follows:

    Portfolio

     

    NOI Projection ($M)

    SITE Centers

     

    $260.7 – $269.8

    Curbline Properties

     

    $73.9 – $77.9

    These projections:

    • Calculate NOI pursuant to the definition of NOI used in the SSNOI calculation as described below except that it includes lease termination fees and assumes that all properties owned as of December 31, 2023 are held for the full year 2024,
    • Assume 2024 SSNOI growth of 3.5% - 5.5% for Curbline Properties,
    • Exclude from NOI G&A allocated to operating expenses which totaled $2.8 million in 4Q2023, or $11.2 million annualized and
    • Adjust NOI for estimated impact of remaining expected parcel separations and include NOI for SITE Centers from its Beachwood, OH office headquarters.

    In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, reconciliation of the projected NOI and assumed range of 2024 SSNOI growth to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliations without unreasonable effort due to the multiple components of the calculations which for the same-store calculation only includes properties owned for comparable periods and excludes all corporate level activity as described below under Non-GAAP Measures and Other Operational Metrics.

    About SITE Centers Corp.

    SITE Centers is an owner and manager of open-air shopping centers located in suburban, high household income communities. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at www.sitecenters.com. To be included in the Company’s e-mail distributions for press releases and other investor news, please click here.

    Conference Call and Supplemental Information

    The Company will hold its quarterly conference call today at 8:00 a.m. Eastern Time. To participate with access to the slide presentation, please visit the Investor Relations portion of SITE's website, ir.sitecenters.com, or for audio only, dial 888‑317‑6003 (U.S.), 866-284-3684 (Canada) or 412-317-6061 (international) using pass code 3657488 at least ten minutes prior to the scheduled start of the call. The call will also be webcast and available in a listen-only mode on SITE Centers’ website at ir.sitecenters.com. If you are unable to participate during the live call, a replay of the conference call will also be available at ir.sitecenters.com for further review. You may also access the telephone replay by dialing 877-344-7529 (U.S.), 855-669-9658 (Canada) or 412-317-0088 (international) using passcode 6639284 through March 13, 2024. Copies of the Company’s supplemental package and earnings slide presentation are available on the Company’s website.

    Non-GAAP Measures and Other Operational Metrics

    Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

    FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with generally accepted accounting principles in the United States (“GAAP”)), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

    The Company also uses NOI, a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

    The Company presents NOI information herein on a same store basis or “SSNOI.” The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income and reimbursements and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. SSNOI includes assets owned in comparable periods (15 months for prior period comparisons). In addition, SSNOI is presented including activity associated with redevelopment. SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI at its effective ownership interest provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.

    FFO, Operating FFO, NOI and SSNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein. In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, reconciliation of the projected NOI and assumed rate of 2024 SSNOI growth to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliations without unreasonable effort due to the multiple components of the calculations which for the same-store calculation only includes properties owned for comparable periods and excludes all corporate level activity as noted above.

    The Company calculates Cash Leasing Spreads by comparing the prior tenant's annual base rent in the final year of the prior lease to the executed tenant's annual base rent in the first year of the executed lease. Straight-Lined Leasing Spreads are calculated by comparing the prior tenant's average base rent over the prior lease term to the executed tenant's average base rent over the term of the executed lease. For both Cash and Straight-Lined Leasing Spreads, the reported calculation includes only comparable leases which are deals executed within one year of the date that the prior tenant vacated. Deals executed after one year of the date the prior tenant vacated, deals which are a combination of existing units, new leases at redevelopment properties, and deals for units vacant at the time of acquisition are considered non-comparable and excluded from the calculation.

    Safe Harbor

    SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact, including statements regarding the Company's projected operational and financial performance, strategy, prospects and plans, may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, general economic conditions, including inflation and interest rate volatility; local conditions such as the supply of, and demand for, retail real estate space in our geographic markets; the consistency with future results of assumptions based on past performance; the impact of e-commerce; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; our ability to enter into agreements to buy and sell properties on commercially reasonable terms and to satisfy closing conditions applicable to such sales; our ability to complete the spin-off of Curbline Properties in a timely manner or at all; our ability to secure equity or debt financing on commercially acceptable terms or at all; redevelopment and construction activities may not achieve a desired return on investment; impairment charges; valuation and risks relating to our joint venture investments; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; the impact of pandemics and other public health crises; unauthorized access, use, theft or destruction of financial, operations or third party data maintained in our information systems or by third parties on our behalf; our ability to maintain REIT status; and the finalization of the financial statements for the period ended December 31, 2023. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Forms 10-K and 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

    SITE Centers Corp.

    Income Statement: Consolidated Interests

     

    in thousands, except per share

     

     

     

     

     

    4Q23

     

    4Q22

     

    12M23

     

    12M22

     

    Revenues:

     

     

     

     

     

     

     

     

    Rental income (1)

    $122,742

     

    $135,896

     

    $537,066

     

    $537,106

     

    Other property revenues

    414

     

    537

     

    2,392

     

    3,701

     

     

    123,156

     

    136,433

     

    539,458

     

    540,807

     

    Expenses:

     

     

     

     

     

     

     

     

    Operating and maintenance

    22,331

     

    22,750

     

    88,959

     

    89,278

     

    Real estate taxes

    15,887

     

    19,476

     

    76,762

     

    80,706

     

     

    38,218

     

    42,226

     

    165,721

     

    169,984

     

     

     

     

     

     

     

     

     

     

    Net operating income (2)

    84,938

     

    94,207

     

    373,737

     

    370,823

     

     

     

     

     

     

     

     

     

     

    Other income (expense):

     

     

     

     

     

     

     

     

    JV and other fee income

    1,510

     

    2,075

     

    6,817

     

    11,546

     

    Interest expense

    (20,011)

     

    (20,386)

     

    (82,002)

     

    (77,692)

     

    Depreciation and amortization

    (46,925)

     

    (50,982)

     

    (212,460)

     

    (203,546)

     

    General and administrative (3)

    (14,932)

     

    (12,161)

     

    (50,867)

     

    (46,564)

     

    Other income (expense), net (4)

    5,200

     

    (388)

     

    3,189

     

    (2,540)

     

    Impairment charges

    0

     

    0

     

    0

     

    (2,536)

     

    Income before earnings from JVs and other

    9,780

     

    12,365

     

    38,414

     

    49,491

     

     

     

     

     

     

     

     

     

     

    Equity in net income of JVs

    82

     

    424

     

    6,577

     

    27,892

     

    Gain on sale and change in control of interests

    0

     

    27

     

    3,749

     

    45,581

     

    Gain on disposition of real estate, net

    187,796

     

    15,352

     

    219,026

     

    46,644

     

    Tax expense

    (1,234)

     

    47

     

    (2,045)

     

    (816)

     

    Net income

    196,424

     

    28,215

     

    265,721

     

    168,792

     

    Non-controlling interests

    0

     

    (18)

     

    (18)

     

    (73)

     

    Net income SITE Centers

    196,424

     

    28,197

     

    265,703

     

    168,719

     

    Preferred dividends

    (2,789)

     

    (2,789)

     

    (11,156)

     

    (11,156)

     

    Net income Common Shareholders

    $193,635

     

    $25,408

     

    $254,547

     

    $157,563

     

     

     

     

     

     

     

     

     

     

    Weighted average shares – Basic – EPS

    209,323

     

    212,168

     

    209,459

     

    212,998

     

    Assumed conversion of diluted securities

    85

     

    661

     

    162

     

    885

     

    Weighted average shares – Diluted – EPS

    209,408

     

    212,829

     

    209,621

     

    213,883

     

     

     

     

     

     

     

     

     

     

    Earnings per common share – Basic

    $0.92

     

    $0.12

     

    $1.21

     

    $0.74

     

    Earnings per common share – Diluted

    $0.92

     

    $0.12

     

    $1.21

     

    $0.73

     

     

     

     

     

     

     

     

     

    (1)

    Rental income:

     

     

     

     

     

     

     

     

    Minimum rents

    $81,088

     

    $90,180

     

    348,801

     

    $352,029

     

    Ground lease minimum rents

    5,729

     

    6,747

     

    24,837

     

    26,938

     

    Straight-line rent, net

    907

     

    589

     

    3,067

     

    3,043

     

    Amortization of (above)/below-market rent, net

    1,099

     

    1,249

     

    13,198

     

    4,656

     

    Percentage and overage rent

    1,952

     

    1,635

     

    6,450

     

    5,217

     

    Recoveries

    30,246

     

    33,763

     

    134,816

     

    133,574

     

    Uncollectible revenue

    (291)

     

    (501)

     

    (1,417)

     

    1,388

     

    Ancillary and other rental income

    1,997

     

    2,066

     

    6,713

     

    6,482

     

    Lease termination fees

    15

     

    168

     

    601

     

    3,779

     

     

     

     

     

     

     

     

     

    (2)

    Includes NOI from WO assets sold in 4Q23

    4,487

     

    N/A

     

    N/A

     

    N/A

     

     

     

     

     

     

     

     

     

    (3)

    Separation charge and other

    1,032

     

    0

     

    5,046

     

    0

     

     

     

     

     

     

     

     

     

    (4)

    Interest income (fees), net

    4,554

     

    (146)

     

    4,349

     

    (655)

     

    Transaction costs

    (1,339)

     

    (237)

     

    (3,187)

     

    (1,305)

     

    Debt extinguishment costs

    (118)

     

    (5)

     

    (76)

     

    (580)

     

    Derivative mark-to-market

    2,103

     

    0

     

    2,103

     

    0

    SITE Centers Corp.

    Reconciliation: Net Income to FFO and Operating FFO

    and Other Financial Information

     

    in thousands, except per share

     

     

     

     

     

    4Q23

     

    4Q22

     

    12M23

     

    12M22

     

    Net income attributable to Common Shareholders

    $193,635

     

    $25,408

     

    $254,547

     

    $157,563

     

    Depreciation and amortization of real estate

    45,525

     

    49,833

     

    207,005

     

    198,662

     

    Equity in net income of JVs

    (82)

     

    (424)

     

    (6,577)

     

    (27,892)

     

    JVs' FFO

    1,654

     

    2,806

     

    7,981

     

    12,274

     

    Non-controlling interests

    0

     

    18

     

    18

     

    73

     

    Impairment of real estate

    0

     

    0

     

    0

     

    2,536

     

    Gain on sale and change in control of interests

    0

     

    (27)

     

    (3,749)

     

    (45,581)

     

    Gain on disposition of real estate, net

    (187,796)

     

    (15,352)

     

    (219,026)

     

    (46,644)

     

    FFO attributable to Common Shareholders

    $52,936

     

    $62,262

     

    $240,199

     

    $250,991

     

    Separation and other charges

    1,308

     

    0

     

    5,752

     

    0

     

    Transaction, debt extinguishment and other (at SITE's share)

    1,838

     

    239

     

    4,024

     

    2,740

     

    Derivative mark-to market

    (2,103)

     

    0

     

    (2,103)

     

    0

     

    RVI disposition fees

    0

     

    0

     

    0

     

    (385)

     

    Total non-operating items, net

    1,043

     

    239

     

    7,673

     

    2,355

     

    Operating FFO attributable to Common Shareholders

    $53,979

     

    $62,501

     

    $247,872

     

    $253,346

     

     

     

     

     

     

     

     

     

     

    Weighted average shares & units – Basic: FFO & OFFO

    209,323

     

    212,308

     

    209,508

     

    213,139

     

    Assumed conversion of dilutive securities

    85

     

    661

     

    162

     

    744

     

    Weighted average shares & units – Diluted: FFO & OFFO

    209,408

     

    212,969

     

    209,670

     

    213,883

     

     

     

     

     

     

     

     

     

     

    FFO per share – Basic

    $0.25

     

    $0.29

     

    $1.15

     

    $1.18

     

    FFO per share – Diluted

    $0.25

     

    $0.29

     

    $1.15

     

    $1.17

     

    Operating FFO per share – Basic

    $0.26

     

    $0.29

     

    $1.18

     

    $1.19

     

    Operating FFO per share – Diluted

    $0.26

     

    $0.29

     

    $1.18

     

    $1.18

     

    Common stock dividends declared, per share (1)

    $0.29

     

    $0.13

     

    $0.68

     

    $0.52

     

     

     

     

     

     

     

     

     

     

    Capital expenditures (SITE Centers share):

     

     

     

     

     

     

     

     

    Redevelopment costs

    5,311

     

    4,280

     

    21,037

     

    20,731

     

    Maintenance capital expenditures

    5,936

     

    4,621

     

    17,488

     

    21,088

     

    Tenant allowances and landlord work

    16,194

     

    12,032

     

    55,133

     

    47,372

     

    Leasing commissions

    1,941

     

    2,788

     

    8,196

     

    8,798

     

    Construction administrative costs (capitalized)

    776

     

    912

     

    3,171

     

    3,997

     

     

     

     

     

     

     

     

     

     

    Certain non-cash items (SITE Centers share):

     

     

     

     

     

     

     

     

    Straight-line rent

    939

     

    806

     

    3,174

     

    3,417

     

    Straight-line fixed CAM

    102

     

    151

     

    340

     

    476

     

    Amortization of below-market rent/(above), net

    1,197

     

    1,335

     

    13,562

     

    5,018

     

    Straight-line ground rent expense

    (25)

     

    (35)

     

    (155)

     

    (135)

     

    Debt fair value and loan cost amortization

    (1,310)

     

    (1,267)

     

    (4,901)

     

    (5,121)

     

    Capitalized interest expense

    322

     

    311

     

    1,238

     

    1,119

     

    Stock compensation expense

    (1,965)

     

    (1,678)

     

    (7,083)

     

    (6,813)

     

    Non-real estate depreciation expense

    (1,402)

     

    (1,151)

     

    (5,466)

     

    (4,893)

     

     

     

     

     

     

     

     

     

    (1)

    Includes $0.16 per share special dividend which was paid in January 2024.

     

     

     

     

     

     

    SITE Centers Corp.

    Balance Sheet: Consolidated Interests

     

    $ in thousands

     

     

     

     

     

    At Period End

     

     

    4Q23

     

    4Q22

     

    Assets:

     

     

     

     

    Land

    $930,540

     

    $1,066,852

     

    Buildings

    3,311,368

     

    3,733,805

     

    Fixtures and tenant improvements

    537,872

     

    576,036

     

     

    4,779,780

     

    5,376,693

     

    Depreciation

    (1,570,377)

     

    (1,652,899)

     

     

    3,209,403

     

    3,723,794

     

    Construction in progress and land

    51,379

     

    56,466

     

    Real estate, net

    3,260,782

     

    3,780,260

     

     

     

     

     

     

    Investments in and advances to JVs

    39,372

     

    44,608

     

    Cash

    551,968

     

    20,254

     

    Restricted cash

    17,063

     

    960

     

    Receivables and straight-line (1)

    65,623

     

    63,926

     

    Intangible assets, net (2)

    86,363

     

    105,945

     

    Other assets, net

    40,180

     

    29,064

     

    Total Assets

    4,061,351

     

    4,045,017

     

     

     

     

     

     

    Liabilities and Equity:

     

     

     

     

    Revolving credit facilities

    0

     

    0

     

    Unsecured debt

    1,303,243

     

    1,453,923

     

    Unsecured term loan

    198,856

     

    198,521

     

    Secured debt

    124,176

     

    54,577

     

     

    1,626,275

     

    1,707,021

     

    Dividends payable

    63,806

     

    30,389

     

    Other liabilities (3)

    195,727

     

    214,985

     

    Total Liabilities

    1,885,808

     

    1,952,395

     

     

     

     

     

     

    Preferred shares

    175,000

     

    175,000

     

    Common shares

    21,437

     

    21,437

     

    Paid-in capital

    5,974,904

     

    5,974,216

     

    Distributions in excess of net income

    (3,934,736)

     

    (4,046,370)

     

    Deferred compensation

    5,167

     

    5,025

     

    Accumulated comprehensive income

    6,121

     

    9,038

     

    Common shares in treasury at cost

    (72,350)

     

    (51,518)

     

    Non-controlling interests

    0

     

    5,794

     

    Total Equity

    2,175,543

     

    2,092,622

     

     

     

     

     

     

    Total Liabilities and Equity

    $4,061,351

     

    $4,045,017

     

     

     

     

     

    (1)

    SL rents (including fixed CAM), net

    $31,206

     

    $33,879

     

     

     

     

     

    (2)

    Operating lease right of use assets

    17,373

     

    18,197

     

     

     

     

     

    (3)

    Operating lease liabilities

    37,108

     

    37,777

     

    Below-market leases, net

    46,096

     

    59,825

     

     

     

     

     

    SITE Centers Corp.

    Reconciliation of Net Income Attributable to SITE to Same Store NOI

    $ in thousands

     

     

     

     

     

     

     

     

    4Q23

     

    4Q22

     

    4Q23

     

    4Q22

     

    SITE Centers at 100%

     

    At SITE Centers Share
    (Non-GAAP)

    GAAP Reconciliation:

     

     

     

     

     

     

     

    Net income attributable to SITE Centers

    $196,424

     

    $28,197

     

    $196,424

     

    $28,197

    Fee income

    (1,510)

     

    (2,075)

     

    (1,510)

     

    (2,075)

    Interest expense

    20,011

     

    20,386

     

    20,011

     

    20,386

    Depreciation and amortization

    46,925

     

    50,982

     

    46,925

     

    50,982

    General and administrative

    14,932

     

    12,161

     

    14,932

     

    12,161

    Other expense (income), net

    (5,200)

     

    388

     

    (5,200)

     

    388

    Equity in net income of joint ventures

    (82)

     

    (424)

     

    (82)

     

    (424)

    Tax expense

    1,234

     

    (47)

     

    1,234

     

    (47)

    Gain on sale and change in control of interests

    0

     

    (27)

     

    0

     

    (27)

    Gain on disposition of real estate, net

    (187,796)

     

    (15,352)

     

    (187,796)

     

    (15,352)

    Income from non-controlling interests

    0

     

    18

     

    0

     

    18

    Consolidated NOI

    84,938

     

    94,207

     

    84,938

     

    94,207

    Less: Non-Same Store NOI adjustments

     

     

     

     

    (6,934)

     

    (16,640)

    Total Consolidated SSNOI

     

     

     

     

    78,004

     

    77,567

     

     

     

     

     

     

     

     

    Consolidated SSNOI % Change

     

     

     

     

    0.6%

     

     

     

     

     

     

     

     

     

     

    Net (loss) income from unconsolidated joint ventures

    (926)

     

    1,013

     

    (99)

     

    361

    Interest expense

    6,585

     

    7,495

     

    1,498

     

    1,682

    Depreciation and amortization

    7,429

     

    9,395

     

    1,778

     

    2,153

    Other expense (income), net

    3,445

     

    1,189

     

    752

     

    298

    (Gain) loss on disposition of real estate, net

    (165)

     

    1,408

     

    (33)

     

    289

    Unconsolidated NOI

    $16,368

     

    $20,500

     

    3,896

     

    4,783

    Less: Non-Same Store NOI adjustments

     

     

     

     

    (155)

     

    (831)

    Total Unconsolidated SSNOI at SITE share

     

     

     

     

    3,741

     

    3,952

     

     

     

     

     

     

     

     

    Unconsolidated SSNOI % Change

     

     

     

     

    (5.3%)

     

     

     

     

     

     

     

     

     

     

    SSNOI % Change at SITE Share

     

     

     

     

    0.3%

     

     

    SITE Centers Corp.

    Reconciliation of Net Income Attributable to SITE to Same Store NOI

    $ in thousands

     

     

     

     

     

     

     

     

    12M23

     

    12M22

     

    12M23

     

    12M22

     

    SITE Centers at 100%

     

    At SITE Centers Share
    (Non-GAAP)

    GAAP Reconciliation:

     

     

     

     

     

     

     

    Net income attributable to SITE Centers

    $265,703

     

    $168,719

     

    $265,703

     

    $168,719

    Fee income

    (6,817)

     

    (11,546)

     

    (6,817)

     

    (11,546)

    Interest expense

    82,002

     

    77,692

     

    82,002

     

    77,692

    Depreciation and amortization

    212,460

     

    203,546

     

    212,460

     

    203,546

    General and administrative

    50,867

     

    46,564

     

    50,867

     

    46,564

    Other expense (income), net

    (3,189)

     

    2,540

     

    (3,189)

     

    2,540

    Impairment charges

    0

     

    2,536

     

    0

     

    2,536

    Equity in net income of joint ventures

    (6,577)

     

    (27,892)

     

    (6,577)

     

    (27,892)

    Tax expense

    2,045

     

    816

     

    2,045

     

    816

    Gain on sale and change in control of interests

    (3,749)

     

    (45,581)

     

    (3,749)

     

    (45,581)

    Gain on disposition of real estate, net

    (219,026)

     

    (46,644)

     

    (219,026)

     

    (46,644)

    Income from non-controlling interests

    18

     

    73

     

    18

     

    73

    Consolidated NOI

    373,737

     

    370,823

     

    373,737

     

    370,823

    Less: Non-Same Store NOI adjustments

     

     

     

     

    (69,445)

     

    (74,177)

    Total Consolidated SSNOI

     

     

     

     

    $304,292

     

    $296,646

     

     

     

     

     

     

     

     

    Consolidated SSNOI % Change

     

     

     

     

    2.6%

     

     

     

     

     

     

     

     

     

     

    Net income from unconsolidated joint ventures

    21,246

     

    106,846

     

    4,625

     

    22,248

    Interest expense

    25,601

     

    34,055

     

    5,840

     

    7,664

    Depreciation and amortization

    32,578

     

    46,518

     

    7,656

     

    10,457

    Impairment charges

    0

     

    17,550

     

    0

     

    3,510

    Other expense (income), net

    10,467

     

    12,303

     

    2,345

     

    2,766

    Gain on disposition of real estate, net

    (21,316)

     

    (120,097)

     

    (4,265)

     

    (23,965)

    Unconsolidated NOI

    $68,576

     

    $97,175

     

    16,201

     

    22,680

    Less: Non-Same Store NOI adjustments

     

     

     

     

    (1,280)

     

    (7,800)

    Total Unconsolidated SSNOI at SITE share

     

     

     

     

    $14,921

     

    $14,880

     

     

     

     

     

     

     

     

    Unconsolidated SSNOI % Change

     

     

     

     

    0.3%

     

     

     

     

     

     

     

     

     

     

    SSNOI % Change at SITE Share

     

     

     

     

    2.5%

     

     

     


    The SITE Centers Stock at the time of publication of the news with a raise of +0,39 % to 12,95EUR on Lang & Schwarz stock exchange (13. Februar 2024, 12:33 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    SITE Centers Reports Fourth Quarter and Full-Year 2023 Results and Declares First Quarter Dividend SITE Centers Corp. (NYSE: SITC), an owner of open-air shopping centers in suburban, high household income communities, announced today operating results for the quarter and year ended December 31, 2023 and declared a dividend on its common stock for …