checkAd

     117  0 Kommentare Oceaneering Reports First Quarter 2024 Results

    Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported net income of $15.1 million, or $0.15 per share, on revenue of $599 million for the three months ended March 31, 2024. Adjusted net income was $13.9 million, or $0.14 per share, reflecting the positive impact of $(2.2) million in foreign exchange gains, and the associated $0.8 million of tax effects, along with $0.2 million of expenses related to discrete tax adjustments.

    Summary of Results

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    Mar 31,

     

    Dec 31,

     

     

     

     

     

     

    2024

     

     

    2023

     

     

    2023

     

     

     

     

     

     

     

    Revenue

     

    $

    599,092

     

    $

    536,987

     

    $

    654,629

    Gross Margin

     

     

    92,384

     

     

    77,565

     

     

    105,629

    Income (Loss) from Operations

     

     

    36,693

     

     

    26,750

     

     

    47,450

    Net Income (Loss)

     

     

    15,135

     

     

    4,060

     

     

    44,529

     

     

     

     

     

     

     

    Diluted Earnings (Loss) Per Share

     

    $

    0.15

     

    $

    0.04

     

    $

    0.43

     

    For the first quarter of 2024:

    • Net income was $15.1 million and consolidated adjusted EBITDA was $61.7 million
    • Consolidated operating income was $36.7 million
    • Cash flow used in operating activities was $69.7 million and free cash flow was $(95.2) million, with an ending cash position of $355 million

    As of March 31, 2024:

    • Remotely Operated Vehicles (ROV): fleet count was 250; Q1 utilization was 64%; and Q1 average revenue per day on hire was $10,009
    • Manufactured Products backlog was $597 million

    Confirmed prior guidance for 2024:

    • Net income is expected in the range of $125 million to $155 million
    • Consolidated EBITDA is expected in the range of $330 million to $380 million
    • Free cash flow generation is expected in the range of $110 million to $150 million
    • Capital expenditures are expected in the range of $110 million to $130 million

    Roderick A. Larson, President and Chief Executive Officer of Oceaneering, stated, "We are encouraged by our first quarter 2024 results. Our adjusted EBITDA was higher than guided, on better-than-expected activity levels across our businesses. Compared to the same quarter last year, our consolidated first quarter 2024 operating income was 37% higher on a 12% increase in revenue, with higher revenue in all of our business segments and improved operating income in each segment except for our Offshore Projects Group (OPG). These results, when combined with our backlog and current levels of bidding activity, support our unchanged guidance for the year."

    First Quarter 2024 Segment Results v. First Quarter 2023 Segment Results

    Subsea Robotics (SSR) first quarter 2024 operating income of $44.2 million was 31% higher than the first quarter of 2023. EBITDA margin improved to 31%, as compared to the 29% margin achieved in the first quarter of 2023.

    Average ROV revenue per day on hire of $10,009 was 9% higher, utilization improved to 64%, and days on hire increased 2% to 14,536. ROV fleet use during the quarter was 66% in drill support and 34% in vessel-based activity, compared to 65% and 35%, respectively, in the first quarter of the prior year.

    Manufactured Products operating income improved 17% on a 15% increase in revenue compared to the first quarter of 2023, while operating income margin remained flat at 10%. Backlog was $597 million on March 31, 2024, an increase of $151 million compared to backlog on March 31, 2023. The book-to-bill ratio was 1.30 for the 12-month period ending March 31, 2024, as compared to the book-to-bill ratio of 1.27 for the same period last year.

    OPG operating income declined as expected due to drydock expenses incurred during the first quarter of 2024, on an increase in revenue compared to the first quarter of 2023. Operating income margin declined to 1% in the first quarter, from 5% in the first quarter of 2023.

    Integrity Management and Digital Solutions (IMDS) operating income improved year over year on a 16% increase in revenue. Operating income margin of 5% was flat.

    Aerospace and Defense Technologies (ADTech) operating income increased by $4.3 million. Revenue increased 8% and operating income margin improved to 13% from 9% in the first quarter of 2023.

    At the corporate level, Unallocated Expenses of $38 million were below guidance for the quarter but higher than the same period last year.

    Second Quarter 2024 Guidance

    For the second quarter of 2024, as compared to the first quarter 2024:

    • OPG activity levels and operating profitability are expected to be significantly higher;
    • SSR and Manufactured Products activity levels and operating profitability are expected to be higher;
    • IMDS and ADTech activity levels are expected to be flat and operating profitability is expected to be slightly lower; and
    • Unallocated Expenses are forecasted to be in the $40 million range, consistent with prior guidance.

    On a consolidated basis, second quarter 2024 operating results are expected to improve, with EBITDA in the range of $80 million to $90 million on a mid-teens percentage increase in revenue.

    Updated Full-Year 2024 Guidance

    Full-year 2024 consolidated and segment guidance remains the same as provided in the fourth quarter 2023 earnings release, inclusive of the following clarification and addition:

    • SSR revenue increase is expected to be in the low- to mid-teens percentage range; and
    • Manufactured Products book-to-bill ratio is expected to be in the range of 1.1 to 1.3 for the full year.

    Non-GAAP Financial Measures

    Adjusted net income (loss) and earnings (loss) per share; EBITDA and adjusted EBITDA (as well as EBITDA and adjusted EBITDA margins); and free cash flow are non-GAAP measures that exclude the impacts of certain identified items. Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and Adjusted EBITDA and Margins, Free Cash Flow, 2024 Adjusted EBITDA and Free Cash Flow Estimates, and EBITDA and Adjusted EBITDA and Margins by Segment. These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.

    Conference Call Details

    Oceaneering has scheduled a conference call and webcast on Thursday, April 25, 2024 at 9:00 a.m. Central Time, to discuss its results for the first quarter of 2024, as well as more detailed guidance for the full year and second quarter of 2024. Interested parties may listen to the call through a webcast link posted in the Investor Relations section of Oceaneering's website. A replay of the conference call will be made available on the website approximately two hours following the conclusion of the live call.

    This release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs, future expected business and financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering’s: full-year 2024 guidance ranges for net income, consolidated EBITDA, free cash flow generation, capital expenditures, SSR revenue, and Manufactured Products book-to-bill ratio; second-quarter 2024 guidance for consolidated EBITDA, operating segment revenues, operating results, operating profitability, segment activity levels, and Unallocated Expenses; full-year 2024 sequential activity and operating performance across each operating segment, led by OPG, SSR, and Manufactured Products; expectation that 2024 will generate substantial free cash flow; expectations for improved financial performance and condition in 2024, including activity levels by segment; and the characterization, whether positive or otherwise, of market fundamentals, conditions, and dynamics, robotics markets, offshore energy activity levels (including by geographic location), pricing levels, day rates, ROV days on hire, average ROV revenue per day on hire, vessel utilization, growth, bidding activity, outlook, performance, opportunities, and future financials, including as increasing, favorable, positive, encouraging, improving, seasonal, strong, supportive, robust, meaningful, healthy, or significant (which is used herein to indicate a change of 20% or greater).

    The forward-looking statements included in this release are based on Oceaneering's current expectations and are subject to certain risks, assumptions, trends, and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Among the factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry, including worldwide demand for and prices of oil and natural gas, oil and natural gas production growth, and the supply and demand of offshore drilling rigs; the indirect consequences of climate change and climate-related business trends; actions by members of OPEC and other oil exporting countries; decisions about offshore developments to be made by oil and gas exploration, development, and production companies; the use of subsea completions and our ability to capture associated market share; general economic and business conditions and industry trends; the strength of the industry segments in which we are involved; cancellations of contracts, change orders and other contractual modifications, force majeure declarations, and the exercise of contractual suspension rights and the resulting adjustments to our backlog; collections from our customers; our future financial performance, including as a result of the availability, terms, and deployment of capital; the consequences of significant changes in currency exchange rates; the volatility and uncertainties of credit markets; changes in data privacy and security laws, regulations, and standards; changes in tax laws, regulations, and interpretation by taxing authorities; changes in, or our ability to comply with, other laws and governmental regulations, including those relating to the environment; the continued availability of qualified personnel; our ability to obtain raw materials and parts on a timely basis and, in some cases, from limited sources; operating risks normally incident to offshore exploration, development, and production operations; hurricanes and other adverse weather and sea conditions; cost and time associated with drydocking of our vessels; the highly competitive nature of our businesses; adverse outcomes from legal or regulatory proceedings; the risks associated with integrating businesses we acquire; rapid technological changes; and social, political, military, and economic situations in foreign countries where we do business and the possibilities of civil disturbances, war, other armed conflicts, or terrorist attacks. For a more complete discussion of these and other risk factors, please see Oceaneering’s latest annual report on Form 10-K and subsequent quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. You should not place undue reliance on forward-looking statements. Except to the extent required by applicable law, Oceaneering undertakes no obligation to update or revise any forward-looking statement.

    Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, manufacturing, and entertainment industries.

    For more information on Oceaneering, please visit www.oceaneering.com.

    - Tables follow on next page -

     

     

     

     

     

     

    OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES

     

     

     

     

     

     

    CONDENSED CONSOLIDATED BALANCE SHEETS

     

     

     

     

     

     

     

     

     

    Mar 31, 2024

     

    Dec 31, 2023

     

     

     

    (in thousands)

    ASSETS

     

     

     

     

     

    Current assets (including cash and cash equivalents of $354,697 and $461,566)

     

    $

    1,237,492

     

     

    $

    1,305,659

     

    Net property and equipment

     

     

    422,089

     

     

     

    424,293

     

    Other assets

     

     

     

    569,296

     

     

     

    509,054

     

    Total Assets

     

    $

    2,228,877

     

     

    $

    2,239,006

     

     

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

     

    Current liabilities

     

     

    $

    703,378

     

     

    $

    732,476

     

    Long-term debt

     

     

     

    478,173

     

     

     

    477,058

     

    Other long-term liabilities

     

     

    418,183

     

     

     

    395,389

     

    Equity

     

     

     

    629,143

     

     

     

    634,083

     

    Total Liabilities and Equity

     

    $

    2,228,877

     

     

    $

    2,239,006

     

     

     

     

     

     

     

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

     

     

     

     

     

     

     

    For the Three Months Ended

     

    Mar 31, 2024

     

    Mar 31, 2023

     

    Dec 31, 2023

     

    (in thousands, except per share amounts)

     

     

     

     

     

     

    Revenue

    $

    599,092

     

     

    $

    536,987

     

     

    $

    654,629

     

    Cost of services and products

     

    506,708

     

     

     

    459,422

     

     

     

    549,000

     

    Gross margin

     

    92,384

     

     

     

    77,565

     

     

     

    105,629

     

    Selling, general and administrative expense

     

    55,691

     

     

     

    50,815

     

     

     

    58,179

     

    Income (loss) from operations

     

    36,693

     

     

     

    26,750

     

     

     

    47,450

     

    Interest income

     

    3,040

     

     

     

    4,466

     

     

     

    3,081

     

    Interest expense

     

    (9,204

    )

     

     

    (9,283

    )

     

     

    (7,921

    )

    Equity in income (losses) of unconsolidated affiliates

     

    169

     

     

     

    639

     

     

     

    445

     

    Other income (expense), net

     

    1,480

     

     

     

    78

     

     

     

    3,564

     

    Income (loss) before income taxes

     

    32,178

     

     

     

    22,650

     

     

     

    46,619

     

    Provision (benefit) for income taxes

     

    17,043

     

     

     

    18,590

     

     

     

    2,090

     

    Net Income (Loss)

    $

    15,135

     

     

    $

    4,060

     

     

    $

    44,529

     

     

     

     

     

     

     

    Weighted average diluted shares outstanding

     

    102,250

     

     

     

    102,029

     

     

     

    102,366

     

    Diluted earnings (loss) per share

    $

    0.15

     

     

    $

    0.04

     

     

    $

    0.43

     

     

     

     

     

     

     

    The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

    SEGMENT INFORMATION

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

     

     

     

     

    Mar 31, 2024

     

    Mar 31, 2023

     

    Dec 31, 2023

     

     

     

     

    ($ in thousands)

    Subsea Robotics

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    186,932

     

     

    $

    169,161

     

     

    $

    199,505

     

    Gross margin

     

     

    $

    56,776

     

     

    $

    44,631

     

     

    $

    64,085

     

    Operating income (loss)

     

     

    $

    44,237

     

     

    $

    33,654

     

     

    $

    50,594

     

    Operating income (loss) %

     

     

     

    24

    %

     

     

    20

    %

     

     

    25

    %

    ROV days available

     

     

     

    22,750

     

     

     

    22,500

     

     

     

    23,000

     

    ROV days utilized

     

     

     

    14,536

     

     

     

    14,228

     

     

     

    15,682

     

    ROV utilization

     

     

     

    64

    %

     

     

    63

    %

     

     

    68

    %

     

     

     

     

     

     

     

     

     

     

    Manufactured Products

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    129,453

     

     

    $

    112,939

     

     

    $

    132,994

     

    Gross margin

     

     

    $

    22,461

     

     

    $

    19,754

     

     

    $

    13,923

     

    Operating income (loss)

     

     

    $

    13,190

     

     

    $

    11,280

     

     

    $

    5,435

     

    Operating income (loss) %

     

     

     

    10

    %

     

     

    10

    %

     

     

    4

    %

    Backlog at end of period

     

     

    $

    597,000

     

     

    $

    446,000

     

     

    $

    622,000

     

     

     

     

     

     

     

     

     

     

     

    Offshore Projects Group

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    115,054

     

     

    $

    104,307

     

     

    $

    161,239

     

    Gross margin

     

     

    $

    8,968

     

     

    $

    13,024

     

     

    $

    26,269

     

    Operating income (loss)

     

     

    $

    844

     

     

    $

    5,514

     

     

    $

    15,155

     

    Operating income (loss) %

     

     

     

    1

    %

     

     

    5

    %

     

     

    9

    %

     

     

     

     

     

     

     

     

     

     

    Integrity Management & Digital Solutions

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    69,690

     

     

    $

    60,083

     

     

    $

    65,977

     

     

    Gross margin

     

     

    $

    9,896

     

     

    $

    8,849

     

     

    $

    9,914

     

    Operating income (loss)

     

     

    $

    3,615

     

     

    $

    3,082

     

     

    $

    3,205

     

    Operating income (loss) %

     

     

     

    5

    %

     

     

    5

    %

     

     

    5

    %

     

     

     

     

     

     

     

     

     

     

    Aerospace and Defense Technologies

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    97,963

     

     

    $

    90,497

     

     

    $

    94,914

     

     

    Gross margin

     

     

    $

    18,803

     

     

    $

    15,100

     

     

    $

    17,350

     

    Operating income (loss)

     

     

    $

    12,808

     

     

    $

    8,496

     

     

    $

    11,010

     

    Operating income (loss) %

     

     

     

    13

    %

     

     

    9

    %

     

     

    12

    %

     

     

     

     

     

     

     

     

     

    Unallocated Expenses

     

     

     

     

     

     

     

     

     

    Gross margin

     

     

    $

    (24,520

    )

     

    $

    (23,793

    )

     

    $

    (25,912

    )

    Operating income (loss)

     

     

    $

    (38,001

    )

     

    $

    (35,276

    )

     

    $

    (37,949

    )

     

     

     

     

     

     

     

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    599,092

     

     

    $

    536,987

     

     

    $

    654,629

     

     

    Gross margin

     

     

    $

    92,384

     

     

    $

    77,565

     

     

    $

    105,629

     

    Operating income (loss)

     

     

    $

    36,693

     

     

    $

    26,750

     

     

    $

    47,450

     

    Operating income (loss) %

     

     

     

    6

    %

     

     

    5

    %

     

     

    7

    %

     

    The above Segment Information does not include adjustments for non-recurring transactions. See the tables below under the caption "Reconciliations of Non-GAAP to GAAP Financial Information" for financial measures that our management considers in evaluating our ongoing operations.

     

    SELECTED CASH FLOW INFORMATION

     

     

     

     

     

     

     

    For the Three Months Ended

     

     

     

    Mar 31, 2024

     

    Mar 31, 2023

     

    Dec 31, 2023

     

     

     

    (in thousands)

     

     

     

     

     

     

     

     

    Capital Expenditures, including Acquisitions

     

     

    $

    25,518

     

    $

    18,308

     

    $

    34,045

     

     

     

     

     

     

     

     

    Depreciation and Amortization:

     

     

     

     

     

     

     

    Energy Services and Products

     

     

     

     

     

     

     

    Subsea Robotics

     

     

    $

    12,810

     

    $

    14,940

     

    $

    13,264

    Manufactured Products

     

     

     

    3,175

     

     

    3,044

     

     

    3,096

    Offshore Projects Group

     

     

     

    6,435

     

     

    7,128

     

     

    6,921

    Integrity Management & Digital Solutions

     

     

     

    1,259

     

     

    858

     

     

    902

    Total Energy Services and Products

     

     

     

    23,679

     

     

    25,970

     

     

    24,183

    Aerospace and Defense Technologies

     

     

     

    603

     

     

    653

     

     

    619

    Unallocated Expenses

     

     

     

    2,776

     

     

    1,198

     

     

    695

    Total Depreciation and Amortization

     

     

    $

    27,058

     

    $

    27,821

     

    $

    25,497

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

    In addition to financial results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this Press Release also includes non-GAAP financial measures (as defined under certain rules and regulations promulgated by the Securities and Exchange Commission). We have included Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share, each of which excludes the effects of certain specified items, as set forth in the tables that follow. As a result, these amounts are non-GAAP financial measures. We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business. Furthermore, our management uses these measures as measures of the performance of our operations. We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins, 2023 Adjusted EBITDA Estimates, and Free Cash Flow, as well as the following by segment: EBITDA, EBITDA Margins, Adjusted EBITDA and Adjusted EBITDA Margins. We define EBITDA Margin as EBITDA divided by revenue. Adjusted EBITDA and Adjusted EBITDA Margins and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow. EBITDA and EBITDA Margins, Adjusted EBITDA and Adjusted EBITDA Margins, and related information by segment are each non-GAAP financial measures. We define Free Cash Flow as cash flow provided by operating activities less organic capital expenditures (i.e., purchases of property and equipment other than those in business acquisitions). We have included these disclosures in this press release because EBITDA, EBITDA Margins and Free Cash Flow are widely used by investors for valuation purposes and for comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof provide more consistent measures than the unadjusted amounts. Furthermore, our management uses these measures for purposes of evaluating our financial performance. Our presentation of EBITDA, EBITDA Margins and Free Cash Flow (and the Adjusted amounts thereof) may not be comparable to similarly titled measures other companies report. Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows or any other measure prepared and reported in accordance with GAAP. The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

     

     

    Mar 31, 2024

    Mar 31, 2023

    Dec 31, 2023

     

     

     

    Net Income
    (Loss)

     

    Diluted EPS

     

    Net Income
    (Loss)

     

    Diluted EPS

     

    Net Income
    (Loss)

     

    Diluted EPS

     

     

     

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

    Net income (loss) and diluted EPS as reported in accordance with GAAP

     

    $

    15,135

     

     

    $

    0.15

     

    $

    4,060

     

     

    $

    0.04

     

    $

    44,529

     

     

    $

    0.43

     

    Pre-tax adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    (2,197

    )

     

     

     

     

    (267

    )

     

     

     

     

    (2,275

    )

     

     

     

    Total pre-tax adjustments

     

     

    (2,197

    )

     

     

     

     

    (267

    )

     

     

     

     

    (2,275

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods

     

     

    790

     

     

     

     

     

    84

     

     

     

     

     

    851

     

     

     

     

    Discrete tax items:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Share-based compensation

     

     

    (1,926

    )

     

     

     

     

    (1,367

    )

     

     

     

     

    (58

    )

     

     

     

    Uncertain tax positions

     

     

    (149

    )

     

     

     

     

    89

     

     

     

     

     

    (2,036

    )

     

     

     

    Valuation allowances

     

     

    4,571

     

     

     

     

     

    3,576

     

     

     

     

     

    (20,350

    )

     

     

     

    Other

     

     

    (2,336

    )

     

     

     

     

    (793

    )

     

     

     

     

    (1,230

    )

     

     

     

    Total discrete tax adjustments

     

     

    160

     

     

     

     

     

    1,505

     

     

     

     

     

    (23,674

    )

     

     

     

    Total of adjustments

     

     

    (1,247

    )

     

     

     

     

    1,322

     

     

     

     

     

    (25,098

    )

     

     

     

    Adjusted Net Income (Loss)

     

    $

    13,888

     

     

    $

    0.14

     

    $

    5,382

     

     

    $

    0.05

     

    $

    19,431

     

     

    $

    0.19

     

    Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

     

     

     

     

    102,250

     

     

     

     

    102,029

     

     

     

     

    102,366

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA and Adjusted EBITDA and Margins

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

     

     

    Mar 31, 2024

     

    Mar 31, 2023

     

    Dec 31, 2023

     

     

     

    ($ in thousands)

     

     

     

     

     

     

     

     

    Net income (loss)

     

     

    $

    15,135

     

     

    $

    4,060

     

     

    $

    44,529

     

    Depreciation and amortization

     

     

     

    27,058

     

     

     

    27,821

     

     

     

    25,497

     

    Subtotal

     

     

     

    42,193

     

     

     

    31,881

     

     

     

    70,026

     

    Interest expense, net of interest income

     

     

    6,164

     

     

     

    4,817

     

     

     

    4,840

     

    Amortization included in interest expense

     

     

    (1,479

    )

     

     

    26

     

     

     

    460

     

    Provision (benefit) for income taxes

     

     

     

    17,043

     

     

     

    18,590

     

     

     

    2,090

     

    EBITDA

     

     

     

    63,921

     

     

     

    55,314

     

     

     

    77,416

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

     

    (2,197

    )

     

     

    (267

    )

     

     

    (2,275

    )

    Total of adjustments

     

     

     

    (2,197

    )

     

     

    (267

    )

     

     

    (2,275

    )

    Adjusted EBITDA

     

     

    $

    61,724

     

     

    $

    55,047

     

     

    $

    75,141

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    599,092

     

     

    $

    536,987

     

     

    $

    654,629

     

     

     

     

     

     

     

     

     

    EBITDA margin %

     

     

     

    11

    %

     

     

    10

    %

     

     

    12

    %

    Adjusted EBITDA margin %

     

     

     

    10

    %

     

     

    10

    %

     

     

    11

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Free Cash Flow

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

     

    Mar 31, 2024

     

    Mar 31, 2023

     

    Dec 31, 2023

     

     

    (in thousands)

    Net Income (loss)

     

    $

    15,135

     

     

    $

    4,060

     

     

    $

    44,529

     

    Non-cash adjustments:

     

     

     

     

     

    Depreciation and amortization

     

     

    27,058

     

     

     

    27,821

     

     

     

    25,497

     

    Other non-cash

     

     

    2,682

     

     

     

    (188

    )

     

     

    (22,486

    )

    Other increases (decreases) in cash from operating activities

     

    (114,592

    )

     

     

    (74,612

    )

     

     

    105,275

     

    Cash flow provided by (used in) operating activities

     

    (69,717

    )

     

     

    (42,919

    )

     

     

    152,815

     

    Purchases of property and equipment

     

    (25,518

    )

     

     

    (18,308

    )

     

     

    (34,045

    )

    Free Cash Flow

    $

    (95,235

    )

     

    $

    (61,227

    )

     

    $

    118,770

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024 EBITDA Estimates

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

     

     

     

    June 30, 2024

     

     

     

     

    Low

     

    High

     

     

     

     

    (in thousands)

    Income (loss) before income taxes

     

     

     

    $

    50,000

     

     

    $

    56,000

     

    Depreciation and amortization

     

     

     

     

    24,000

     

     

     

    27,000

     

    Subtotal

     

     

     

     

    74,000

     

     

     

    83,000

     

    Interest expense, net of interest income

     

     

     

     

    6,000

     

     

     

    7,000

     

    EBITDA

     

     

     

    $

    80,000

     

     

    $

    90,000

     

     

     

     

     

     

     

     

     

     

     

     

    For the Year Ended

     

     

     

     

    December 31, 2024

     

     

     

     

    Low

     

    High

     

     

     

     

    (in thousands)

    Income (loss) before income taxes

     

     

     

    $

    206,000

     

     

    $

    242,000

     

    Depreciation and amortization

     

     

     

     

    100,000

     

     

     

    110,000

     

    Subtotal

     

     

     

     

    306,000

     

     

     

    352,000

     

    Interest expense, net of interest income

     

     

     

     

    24,000

     

     

     

    28,000

     

    EBITDA

     

     

     

    $

    330,000

     

     

    $

    380,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024 Free Cash Flow Estimate

     

     

     

     

     

     

     

     

     

     

     

    For the Year Ended

     

     

     

     

    December 31, 2024

     

     

     

     

    Low

     

    High

     

     

     

     

    (in thousands)

    Net income (loss)

     

     

     

    $

    125,000

     

     

    $

    155,000

     

    Depreciation and amortization

     

     

     

     

    100,000

     

     

     

    110,000

     

    Other increases (decreases) in cash from operating activities

     

     

    (5,000

    )

     

     

    15,000

     

    Cash flow provided by (used in) operating activities

     

     

    220,000

     

     

     

    280,000

     

    Purchases of property and equipment

     

     

     

     

    (110,000

    )

     

     

    (130,000

    )

    Free Cash Flow

     

     

     

    $

    110,000

     

     

    $

    150,000

     

     

     

     

     

     

     

     

    EBITDA and Adjusted EBITDA and Margins by Segment

     

     

     

    For the Three Months Ended March 31, 2024

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated
    Expenses
    and other

     

    Total

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    44,237

     

     

    $

    13,190

     

     

    $

    844

     

     

    $

    3,615

     

     

    $

    12,808

     

     

    $

    (38,001

    )

     

    $

    36,693

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    12,810

     

     

     

    3,175

     

     

     

    6,435

     

     

     

    1,259

     

     

     

    603

     

     

     

    2,776

     

     

     

    27,058

     

    Other pre-tax

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    170

     

     

     

    170

     

    EBITDA

     

     

    57,047

     

     

     

    16,365

     

     

     

    7,279

     

     

     

    4,874

     

     

     

    13,411

     

     

     

    (35,055

    )

     

     

    63,921

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (2,197

    )

     

     

    (2,197

    )

    Total of adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (2,197

    )

     

     

    (2,197

    )

    Adjusted EBITDA

     

    $

    57,047

     

     

    $

    16,365

     

     

    $

    7,279

     

     

    $

    4,874

     

     

    $

    13,411

     

     

    $

    (37,252

    )

     

    $

    61,724

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    186,932

     

     

    $

    129,453

     

     

    $

    115,054

     

     

    $

    69,690

     

     

    $

    97,963

     

     

     

     

    $

    599,092

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    24

    %

     

     

    10

    %

     

     

    1

    %

     

     

    5

    %

     

     

    13

    %

     

     

     

    6

    %

    EBITDA Margin

     

     

    31

    %

     

     

    13

    %

     

     

    6

    %

     

     

    7

    %

     

     

    14

    %

     

     

     

    11

    %

    Adjusted EBITDA Margin

     

     

    31

    %

     

     

    13

    %

     

     

    6

    %

     

     

    7

    %

     

     

    14

    %

     

     

    10

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended March 31, 2023

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    33,654

     

     

    $

    11,280

     

     

    $

    5,514

     

     

    $

    3,082

     

     

    $

    8,496

     

     

    $

    (35,276

    )

     

    $

    26,750

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    14,940

     

     

     

    3,044

     

     

     

    7,128

     

     

     

    858

     

     

     

    653

     

     

     

    1,198

     

     

     

    27,821

     

    Other pre-tax

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    743

     

     

     

    743

     

    EBITDA

     

     

    48,594

     

     

     

    14,324

     

     

     

    12,642

     

     

     

    3,940

     

     

     

    9,149

     

     

     

    (33,335

    )

     

     

    55,314

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (267

    )

     

     

    (267

    )

    Total of adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (267

    )

     

     

    (267

    )

    Adjusted EBITDA

     

    $

    48,594

     

     

    $

    14,324

     

     

    $

    12,642

     

     

    $

    3,940

     

     

    $

    9,149

     

     

    $

    (33,602

    )

     

    $

    55,047

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    169,161

     

     

    $

    112,939

     

     

    $

    104,307

     

     

    $

    60,083

     

     

    $

    90,497

     

     

     

     

    $

    536,987

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    20

    %

     

     

    10

    %

     

     

    5

    %

     

     

    5

    %

     

     

    9

    %

     

     

     

     

    5

    %

    EBITDA Margin

     

     

    29

    %

     

     

    13

    %

     

     

    12

    %

     

     

    7

    %

     

     

    10

    %

     

     

     

     

    10

    %

    Adjusted EBITDA Margin

     

     

    29

    %

     

     

    13

    %

     

     

    12

    %

     

     

    7

    %

     

     

    10

    %

     

     

     

     

    10

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA and Adjusted EBITDA and Margins by Segment

     

     

     

    For the Three Months Ended December 31, 2023

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated
    Expenses
    and other

     

    Total

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    50,594

     

     

    $

    5,435

     

     

    $

    15,155

     

     

    $

    3,205

     

     

    $

    11,010

     

     

    $

    (37,949

    )

     

    $

    47,450

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    13,264

     

     

     

    3,096

     

     

     

    6,921

     

     

     

    902

     

     

     

    619

     

     

     

    695

     

     

     

    25,497

     

    Other pre-tax

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    4,469

     

     

     

    4,469

     

    EBITDA

     

     

    63,858

     

     

     

    8,531

     

     

     

    22,076

     

     

     

    4,107

     

     

     

    11,629

     

     

     

    (32,785

    )

     

     

    77,416

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (2,275

    )

     

     

    (2,275

    )

    Total of adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (2,275

    )

     

     

    (2,275

    )

    Adjusted EBITDA

     

    $

    63,858

     

     

    $

    8,531

     

     

    $

    22,076

     

     

    $

    4,107

     

     

    $

    11,629

     

     

    $

    (35,060

    )

     

    $

    75,141

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    199,505

     

     

    $

    132,994

     

     

    $

    161,239

     

     

    $

    65,977

     

     

    $

    94,914

     

     

     

     

    $

    654,629

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    25

    %

     

     

    4

    %

     

     

    9

    %

     

     

    5

    %

     

     

    12

    %

     

     

     

     

    7

    %

    EBITDA Margin

     

     

    32

    %

     

     

    6

    %

     

     

    14

    %

     

     

    6

    %

     

     

    12

    %

     

     

     

     

    12

    %

    Adjusted EBITDA Margin

     

     

    32

    %

     

     

    6

    %

     

     

    14

    %

     

     

    6

    %

     

     

    12

    %

     

     

     

     

    11

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     


    The Oceaneering International Stock at the time of publication of the news with a fall of -0,69 % to 23,05EUR on NYSE stock exchange (24. April 2024, 22:15 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Weitere Artikel des Autors


    Oceaneering Reports First Quarter 2024 Results Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported net income of $15.1 million, or $0.15 per share, on revenue of $599 million for the three months ended March 31, 2024. Adjusted net income was $13.9 million, or $0.14 per …