Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | - | - | 50,02 | 45,71 | 34,68 | 35,69 | 33,79 |
KCV | - | - | 23,490 | 43,73 | 27,10 | - | - |
KUV | - | - | 3,1200 | 3,4900 | 2,7700 | - | - |
Dividende | 1,0000 | 1,2500 | 1,0000 | 1,8000 | 2,5000 | - | - |
Dividendenrendite | 1,9900 | 1,8700 | 0,8900 | 1,1900 | 1,0900 | - | - |
Marktkapitalisierung | 5,57 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 13,560 | 20,814 | 21,412 |
Kurs-Cashflow-Verhältnis | 20,236 | 11,938 | 35,54 |
Kurs-Umsatz-Verhältnis | 146,05 | 47,37 | 8,4500 |
Dividendenrendite in % | 2,2067 | 1,5168 | 1,8266 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 2,4600 | 3,2000 | 2,6200 | 3,9800 | 5,5400 | 6,8400 | 6,8800 |
Cashflow | 524 Mio. | 1,117 Mrd. | 1,503 Mrd. | 1,121 Mrd. | 1,911 Mrd. | - | - |
Cashflow je Aktie | 1,9500 | 4,1500 | 5,5800 | 4,1600 | 7,0900 | - | - |
Umsatz je Aktie | 37,82 | 43,60 | 42,07 | 52,08 | 69,40 | - | - |
Dividende je Aktie | 1,0000 | 1,2500 | 1,0000 | 1,8000 | 2,5000 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 26,72 | 28,56 | 21,930 | 27,32 | 28,84 |
Umsatzrendite | 6,5000 | 7,3500 | 6,2300 | 7,6500 | 7,9900 |
Gesamtrendite | 9,3700 | 10,130 | 7,2000 | 8,6400 | 9,7900 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 46,00 | 50,00 | 57,00 | 52,00 | 50,00 |
Arbeitsintensität | 54,00 | 50,00 | 43,00 | 48,00 | 50,00 |
Eigenkapitalquote | 35,06 | 35,48 | 32,83 | 31,63 | 33,95 |
Fremdkapitalquote | 64,23 | 63,84 | 64,82 | 65,73 | 63,51 |
Verschuldungsgrad | 183,20 | 179,92 | 197,45 | 207,78 | 187,08 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | 9,0000 | 14,000 | 12,000 | 8,0000 | 12,000 |
Liquidität 2. Grades | 72,00 | 96,00 | 70,00 | 63,00 | 81,00 |
Liquidität 3. Grades | 116,00 | 157,00 | 117,00 | 112,00 | 145,00 |
Working Capital | 596,00 Mio. | 1,61 Mrd. | 675,00 Mio. | 728,00 Mio. | 2,49 Mrd. |