Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e |
---|---|---|---|---|---|---|---|
KGV | 28,60 | 15,200 | 13,790 | 19,700 | 19,070 | 16,540 | 18,870 |
KCV | 8,5100 | 8,0500 | 6,6900 | 10,090 | 12,410 | 12,050 | - |
KUV | 0,2800 | 0,2200 | 0,3800 | 0,5000 | 0,5100 | 0,4300 | - |
Dividende | - | - | - | - | - | - | - |
Dividendenrendite | - | - | - | - | - | - | - |
Marktkapitalisierung | 9,67 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 22,168 | 9,1130 | 2,7358 |
Kurs-Cashflow-Verhältnis | 229,46 | -4,4310 | 10,211 |
Kurs-Umsatz-Verhältnis | 0,9854 | 1,0854 | 0,9163 |
Dividendenrendite in % | 2,9877 | 2,6341 | 3,1711 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 0,9200 | 1,3500 | 3,0500 | 3,1200 | 3,8000 | 3,8900 | 3,9200 |
Cashflow | 427,103 Mio. | 355,143 Mio. | 868,546 Mio. | 831,655 Mio. | 788,165 Mio. | 718,883 Mio. | - |
Cashflow je Aktie | 3,0900 | 2,5500 | 6,2900 | 6,0900 | 5,8400 | 5,3400 | - |
Umsatz je Aktie | 94,13 | 94,86 | 111,81 | 122,00 | 143,09 | 148,46 | - |
Dividende je Aktie | - | - | - | - | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Eigenkapitalrendite | - | - | 131,85 | 65,83 | 49,02 | 35,90 |
Umsatzrendite | 0,9800 | 1,4200 | 2,7300 | 2,5600 | 2,6600 | 2,6200 |
Gesamtrendite | 3,9300 | 3,5500 | 7,7800 | 7,4900 | 8,0800 | 7,8400 |
Name | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Anlagenintensität | 73,00 | 73,00 | 73,00 | 73,00 |
Arbeitsintensität | 27,00 | 27,00 | 27,00 | 27,00 |
Eigenkapitalquote | 5,9000 | 11,380 | 16,490 | 21,850 |
Fremdkapitalquote | 94,10 | 88,62 | 83,51 | 78,15 |
Verschuldungsgrad | 1.594,67 | 778,94 | 506,58 | 357,73 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Liquidität 1. Grades | 2,0000 | 2,0000 | 2,0000 | 2,0000 | 1,0000 | - |
Liquidität 2. Grades | 14,000 | 13,000 | 11,000 | 11,000 | 11,000 | - |
Liquidität 3. Grades | 81,00 | 73,00 | 70,00 | 73,00 | 65,00 | - |
Working Capital | -240,48 Mio. | -441,40 Mio. | -560,63 Mio. | -485,43 Mio. | -842,10 Mio. | -674,04 Mio. |