Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
KGV | - | - | - | - | - | - |
KCV | - | - | - | - | - | - |
KUV | - | - | - | - | - | - |
Dividende | 19,500 | 19,500 | 20,000 | 20,000 | 20,000 | - |
Dividendenrendite | 1,7800 | 1,4100 | 1,7100 | 2,7300 | 3,3900 | - |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 9,1600 | 14,020 | 16,532 |
Kurs-Cashflow-Verhältnis | -18,457 | 9,0164 | - |
Kurs-Umsatz-Verhältnis | 0,9800 | 60,29 | - |
Dividendenrendite in % | 2,4533 | 1,5000 | 2,5725 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Gewinn je Aktie | 37,17 | 50,18 | 37,46 | 37,00 | 33,57 | 56,38 |
Cashflow | 5,153 Mrd. | 4,248 Mrd. | 6,728 Mrd. | 5,519 Mrd. | 9,012 Mrd. | - |
Cashflow je Aktie | 54,63 | 44,98 | 71,24 | 58,31 | 95,36 | - |
Umsatz je Aktie | 893,19 | 1.013,57 | 1.124,36 | 1.238,62 | 1.387,16 | - |
Dividende je Aktie | 19,500 | 19,500 | 20,000 | 20,000 | 20,000 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 25,16 | 28,26 | 19,150 | 17,380 | 14,710 |
Umsatzrendite | 4,1600 | 4,9500 | 3,3300 | 2,9900 | 2,4200 |
Gesamtrendite | 7,6600 | 8,2100 | 5,8900 | 4,9500 | 4,5400 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 55,00 | 56,00 | 60,00 | 61,00 | 60,00 |
Arbeitsintensität | 45,00 | 44,00 | 40,00 | 39,00 | 40,00 |
Eigenkapitalquote | 30,42 | 29,06 | 30,73 | 28,48 | 30,88 |
Fremdkapitalquote | 69,58 | 70,94 | 69,27 | 71,52 | 69,12 |
Verschuldungsgrad | 228,68 | 244,15 | 225,39 | 251,14 | 223,84 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 44,00 | 40,00 | 59,00 |
Liquidität 2. Grades | - | - | 111,00 | 101,00 | 127,00 |
Liquidität 3. Grades | - | - | 111,00 | 101,00 | 127,00 |
Working Capital | 4,01 Mrd. | 4,64 Mrd. | 3,62 Mrd. | 2,01 Mrd. | 7,78 Mrd. |