Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
KGV | - | - | 5,2400 | 10,830 | 13,920 | 12,600 |
KCV | - | - | 3,5600 | 8,8600 | - | - |
KUV | - | - | 0,6600 | 1,2400 | - | - |
Dividende | 1,7000 | 1,9500 | 2,5000 | 2,7500 | 3,2500 | 3,2500 |
Dividendenrendite | 6,4000 | 5,1700 | 4,6800 | 3,8500 | 4,8700 | 4,8700 |
Marktkapitalisierung | 992,63 Mio. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 22,168 | 9,1130 | 2,7252 |
Kurs-Cashflow-Verhältnis | 229,46 | -4,4310 | 10,211 |
Kurs-Umsatz-Verhältnis | 0,9854 | 1,0854 | 0,9163 |
Dividendenrendite in % | 2,9877 | 2,6341 | 3,1822 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Gewinn je Aktie | 2,2600 | 4,8500 | 13,440 | 6,4000 | 5,5200 | 5,3800 |
Cashflow | 1,032 Mrd. | 1,705 Mrd. | 1,591 Mrd. | 1,248 Mrd. | 1,793 Mrd. | - |
Cashflow je Aktie | 6,2200 | 10,280 | 19,770 | 7,8200 | - | - |
Umsatz je Aktie | 37,13 | 47,82 | 106,42 | 56,00 | - | - |
Dividende je Aktie | 1,7000 | 1,9500 | 2,5000 | 2,7500 | 3,2500 | 3,2500 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 18,980 | 36,30 | 41,29 | 34,45 | 25,51 |
Umsatzrendite | 6,1000 | 10,140 | 12,630 | 11,420 | 9,6900 |
Gesamtrendite | 5,1300 | 11,040 | 12,520 | 11,060 | 9,7600 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 68,00 | 66,00 | 66,00 | 65,00 | 65,00 |
Arbeitsintensität | 32,00 | 34,00 | 34,00 | 35,00 | 35,00 |
Eigenkapitalquote | 27,04 | 30,41 | 30,33 | 32,09 | 38,24 |
Fremdkapitalquote | 72,96 | 69,59 | 66,56 | 67,91 | 61,21 |
Verschuldungsgrad | 269,88 | 228,79 | 219,48 | 211,61 | 160,07 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | 16,000 | 24,000 | 21,000 | 17,000 | - |
Liquidität 2. Grades | 23,000 | 35,00 | 31,00 | 24,000 | - |
Liquidität 3. Grades | 70,00 | 109,00 | 105,00 | 110,00 | - |
Working Capital | -911,26 Mio. | 242,84 Mio. | 206,68 Mio. | 411,71 Mio. | 716,05 Mio. |