Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | - | - | 13,620 | 5,0100 | 4,8600 | 9,4300 | 9,2500 |
KCV | - | - | 7,7700 | 4,7700 | 9,5500 | - | - |
KUV | - | - | 0,4300 | 0,3200 | 0,3200 | - | - |
Dividende | - | - | - | - | 130,00 | - | - |
Dividendenrendite | - | - | - | - | 2,4300 | - | - |
Marktkapitalisierung | 11,03 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -16,684 | 2,8213 | -13,667 |
Kurs-Cashflow-Verhältnis | 12,193 | 3,8613 | - |
Kurs-Umsatz-Verhältnis | 1,3108 | 1,9136 | - |
Dividendenrendite in % | 3,2310 | 2,5133 | 3,2044 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 153,52 | 153,52 | 174,16 | 425,95 | 530,56 | 516,28 | 569,73 |
Cashflow | 40,689 Mrd. | 45,724 Mrd. | 62,453 Mrd. | 91,576 Mrd. | 55,276 Mrd. | 125,300 Mrd. | - |
Cashflow je Aktie | 224,27 | 252,03 | 305,22 | 447,46 | 269,87 | - | - |
Umsatz je Aktie | 7.214,51 | 6.085,67 | 5.577,39 | 6.771,89 | 8.151,82 | - | - |
Dividende je Aktie | - | - | - | - | 130,00 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 8,7500 | 8,6300 | 9,6900 | 17,590 | 17,320 | 13,580 |
Umsatzrendite | 2,1300 | 2,5200 | 3,1200 | 6,2900 | 6,5100 | 5,9100 |
Gesamtrendite | 2,8700 | 2,7700 | 3,2700 | 6,6300 | 7,0700 | 5,6500 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 37,00 | 37,00 | 38,00 | 32,00 | 30,00 | 32,00 |
Arbeitsintensität | 63,00 | 63,00 | 62,00 | 68,00 | 70,00 | 68,00 |
Eigenkapitalquote | 32,80 | 32,11 | 33,69 | 37,72 | 40,82 | 41,62 |
Fremdkapitalquote | 63,59 | 64,46 | 63,39 | 58,90 | 55,61 | 54,58 |
Verschuldungsgrad | 193,90 | 200,77 | 188,17 | 156,16 | 136,24 | 131,14 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 23,000 | 33,00 | 26,00 | - |
Liquidität 2. Grades | - | - | 87,00 | 100,00 | 78,00 | - |
Liquidität 3. Grades | - | - | 171,00 | 202,00 | 198,00 | - |
Working Capital | 236,05 Mrd. | 273,17 Mrd. | 297,67 Mrd. | 470,91 Mrd. | 578,65 Mrd. | 648,04 Mrd. |