Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 | 2025e |
---|---|---|---|---|---|---|---|
KGV | 11,190 | 15,250 | 34,84 | 13,870 | 11,930 | 13,310 | 0,1500 |
KCV | 7,6100 | - | - | - | - | 9,5400 | - |
KUV | 1,5800 | 2,1800 | 2,8300 | 2,0300 | 1,6900 | 1,9400 | - |
Dividende | 1,1000 | 0,5750 | 2,7000 | 1,9300 | - | - | - |
Dividendenrendite | 2,0400 | 0,8500 | 3,4600 | 3,2000 | 2,2500 | - | - |
Marktkapitalisierung | 13,63 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 22,746 | 9,1940 | 2,5463 |
Kurs-Cashflow-Verhältnis | 229,55 | -4,7839 | 10,352 |
Kurs-Umsatz-Verhältnis | 0,9900 | 1,0974 | 0,8429 |
Dividendenrendite in % | 5,0367 | 4,4089 | 3,1395 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 4,3300 | 4,6900 | 2,2200 | 5,4800 | 5,6100 | 6,5600 | 601,58 |
Cashflow | 868,800 Mio. | 927,200 Mio. | 824,800 Mio. | 971,400 Mio. | 798,800 Mio. | 1,120 Mrd. | - |
Cashflow je Aktie | 6,3700 | - | - | - | - | 9,1600 | - |
Umsatz je Aktie | 30,58 | 32,78 | 27,36 | 37,42 | 39,70 | 44,91 | - |
Dividende je Aktie | 1,1000 | 0,5750 | 2,7000 | 1,9300 | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 161,22 | 138,21 | 43,38 | 67,08 | 61,33 | 53,07 |
Umsatzrendite | 14,170 | 14,300 | 8,1100 | 14,650 | 14,140 | 14,610 |
Gesamtrendite | 15,780 | 16,610 | 7,6300 | 17,010 | 17,860 | 16,980 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Anlagenintensität | 43,00 | 47,00 | 39,00 | 40,00 | 44,00 | 48,00 |
Arbeitsintensität | 53,00 | 53,00 | 61,00 | 60,00 | 56,00 | 52,00 |
Eigenkapitalquote | 9,7800 | 12,020 | 17,590 | 25,37 | 29,13 | 32,00 |
Fremdkapitalquote | 90,22 | 87,98 | 82,41 | 74,63 | 70,75 | 65,31 |
Verschuldungsgrad | 922,01 | 732,00 | 468,62 | 294,24 | 242,89 | 204,08 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - | - |
Working Capital | 919,70 Mio. | 1,01 Mrd. | 1,09 Mrd. | 1,20 Mrd. | 1,14 Mrd. | 1,20 Mrd. |