Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 14,500 | 18,820 | 33,96 | 28,99 | 20,200 | 13,930 | 12,530 |
KCV | 14,730 | 7,4900 | 12,010 | 14,630 | 14,790 | - | - |
KUV | 0,2800 | 0,4000 | 0,8800 | 0,9000 | 0,6000 | - | - |
Dividende | - | - | - | - | 1,0000 | - | - |
Dividendenrendite | - | - | - | - | 1,0100 | - | - |
Marktkapitalisierung | 786,69 Mio. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 40,78 | 41,85 | 34,67 |
Kurs-Cashflow-Verhältnis | 78,78 | 90,86 | 42,68 |
Kurs-Umsatz-Verhältnis | 4,6975 | 25,58 | 7,3367 |
Dividendenrendite in % | 4,3442 | 2,6647 | 2,2573 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 1,9000 | 2,4600 | 3,3800 | 4,7400 | 5,4600 | 7,0000 | 7,8600 |
Cashflow | 28,830 Mio. | 95,242 Mio. | 147,888 Mio. | 145,476 Mio. | 115,450 Mio. | - | - |
Cashflow je Aktie | 1,8700 | 6,1800 | 9,5600 | 9,3900 | 7,4600 | - | - |
Umsatz je Aktie | 99,80 | 114,41 | 130,71 | 152,48 | 185,37 | - | - |
Dividende je Aktie | - | - | - | - | 1,0000 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 13,350 | 16,040 | 18,760 | 23,310 | 22,520 |
Umsatzrendite | 1,9000 | 2,1500 | 2,5800 | 3,1100 | 2,9400 |
Gesamtrendite | 3,2900 | 3,4500 | 4,2900 | 4,7200 | 4,3900 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 17,000 | 18,000 | 23,000 | 25,00 | 29,00 |
Arbeitsintensität | 83,00 | 82,00 | 77,00 | 75,00 | 71,00 |
Eigenkapitalquote | 24,660 | 21,520 | 22,880 | 20,270 | 19,510 |
Fremdkapitalquote | 73,84 | 76,89 | 75,58 | 78,46 | 77,94 |
Verschuldungsgrad | 299,50 | 357,29 | 330,26 | 387,02 | 399,56 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 68,00 | 57,00 | - |
Liquidität 2. Grades | - | - | 143,00 | 106,00 | - |
Liquidität 3. Grades | - | - | 157,00 | 123,00 | - |
Working Capital | 248,63 Mio. | 296,48 Mio. | 302,00 Mio. | 293,66 Mio. | 339,91 Mio. |