Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 6,4100 | 13,800 | 14,280 | 17,560 | 15,900 | 2.640,10 | 2.435,54 |
KCV | 4,6700 | 5,9500 | 10,890 | 12,550 | 47,35 | - | - |
KUV | 0,6800 | 0,9700 | 1,6300 | 1,5600 | 1,2900 | - | - |
Dividende | - | - | - | - | 71,70 | - | - |
Dividendenrendite | - | - | - | - | 0,6700 | - | - |
Marktkapitalisierung | 95,15 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 26,84 | 12,945 | 18,677 |
Kurs-Cashflow-Verhältnis | 42,49 | 840,54 | 5,0100 |
Kurs-Umsatz-Verhältnis | 1,8956 | 2,0343 | 0,5300 |
Dividendenrendite in % | 1,5786 | 2,0525 | 3,2742 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 730,08 | 465,49 | 822,77 | 712,35 | 759,20 | 4,9100 | 5,2000 |
Cashflow | 1,259 Bil. | 1,350 Bil. | 1,350 Bil. | 1,234 Bil. | 314,691 Mrd. | - | - |
Cashflow je Aktie | 1.002,95 | 1.079,20 | 1.078,92 | 996,15 | 254,94 | - | - |
Umsatz je Aktie | 6.904,76 | 6.604,25 | 7.191,46 | 8.011,47 | 9.348,86 | - | - |
Dividende je Aktie | - | - | - | - | 71,70 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 24,460 | 14,110 | 18,470 | 12,350 | 12,960 |
Umsatzrendite | 10,570 | 7,0500 | 11,440 | 8,8900 | 8,1200 |
Gesamtrendite | 4,3700 | 2,5300 | 3,9100 | 2,8900 | 2,9200 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 75,00 | 75,00 | 73,00 | 82,00 | 86,00 |
Arbeitsintensität | 25,00 | 25,00 | 27,00 | 18,000 | 18,000 |
Eigenkapitalquote | 17,860 | 17,910 | 21,160 | 23,440 | 22,560 |
Fremdkapitalquote | 78,81 | 79,18 | 78,64 | 76,39 | 77,25 |
Verschuldungsgrad | 441,39 | 442,20 | 371,70 | 325,90 | 342,38 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | -833,20 Mrd. | -505,30 Mrd. | -596,68 Mrd. | -3,22 Bil. | -3,53 Bil. |