Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 11,790 | 10,430 | 22,250 | 14,560 | 11,360 | 20,060 | 16,940 |
KCV | 6,3600 | 4,8600 | 7,9600 | 8,1800 | 11,230 | 10,340 | - |
KUV | 0,7800 | 0,7000 | 1,4400 | 0,9700 | 0,6500 | 1,2000 | - |
Dividende | - | - | - | - | - | 280,00 | - |
Dividendenrendite | - | - | - | - | - | 1,8600 | - |
Marktkapitalisierung | 28,69 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 11,950 | 28,87 | 17,282 |
Kurs-Cashflow-Verhältnis | 18,989 | 9,3772 | 8,7575 |
Kurs-Umsatz-Verhältnis | 2,4109 | 1,9340 | 1,6725 |
Dividendenrendite in % | 1,6288 | 1,2209 | 1,8400 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 469,85 | 469,85 | 440,29 | 580,75 | 621,18 | 736,83 | 879,14 |
Cashflow | 270,306 Mrd. | 313,199 Mrd. | 382,386 Mrd. | 321,085 Mrd. | 194,964 Mrd. | 443,590 Mrd. | - |
Cashflow je Aktie | 870,60 | 1.008,75 | 1.231,60 | 1.034,19 | 627,95 | 1.428,68 | - |
Umsatz je Aktie | 7.133,85 | 6.993,50 | 6.822,67 | 8.713,19 | 10.886,12 | 12.345,66 | - |
Dividende je Aktie | - | - | - | - | - | 280,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 5,8800 | 5,9800 | 4,2200 | 4,5900 | 5,0300 | 3,7800 |
Umsatzrendite | 6,5900 | 6,7200 | 6,4500 | 6,6700 | 5,7100 | 5,9700 |
Gesamtrendite | 2,7700 | 2,7600 | 2,1000 | 2,3600 | 2,4700 | 2,0700 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 69,00 | 67,00 | 70,00 | 70,00 | 66,00 | 72,00 |
Arbeitsintensität | 31,00 | 33,00 | 30,00 | 30,00 | 34,00 | 28,00 |
Eigenkapitalquote | 47,13 | 46,19 | 49,75 | 51,51 | 49,06 | 54,57 |
Fremdkapitalquote | 51,30 | 52,26 | 48,92 | 47,27 | 49,68 | 44,46 |
Verschuldungsgrad | 108,85 | 113,13 | 98,31 | 91,77 | 101,26 | 81,46 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 20,000 | 18,000 | 13,000 |
Liquidität 2. Grades | - | - | 103,00 | 102,00 | 107,00 |
Liquidität 3. Grades | - | - | 128,00 | 133,00 | 142,00 |
Working Capital | 666,42 Mrd. | 765,57 Mrd. | 759,84 Mrd. | 883,11 Mrd. | 1,16 Bil. |