checkAd

     101  0 Kommentare Smartsheet Inc. Announces Third Quarter Fiscal Year 2020 Results

    Smartsheet Inc. (NYSE: SMAR), the platform for enterprise achievement, today announced financial results for its third fiscal quarter ended October 31, 2019.

    "We delivered another strong quarter in Q3 and are well-positioned for the future," said Mark Mader, President and CEO of Smartsheet. "We are demonstrating the ability to extend and expand across the enterprise and, most importantly, customers are realizing value and are leaning in."

    Third Quarter Fiscal 2020 Financial Highlights

    • Revenue: Total revenue was $71.5 million, an increase of 53% year over year. Subscription revenue was $64.4 million, an increase of 55% year over year. Professional services revenue was $7.2 million, an increase of 34% year over year.
    • Operating Loss: GAAP operating loss was $31.8 million, or 45% of total revenue, compared to GAAP operating loss of $16.4 million, or 35% of total revenue, in the third quarter of fiscal 2019. Non-GAAP operating loss was $20.7 million, or 29% of total revenue, compared to non-GAAP operating loss of $10.2 million, or 22% of total revenue, in the third quarter of fiscal 2019.
    • Net Loss: GAAP net loss was $28.9 million, compared to GAAP net loss of $15.6 million in the third quarter of fiscal 2019. GAAP net loss per share was $0.25, compared to GAAP net loss per share of $0.15 in the third quarter of fiscal 2019. Non-GAAP net loss was $17.7 million, compared to non-GAAP net loss of $9.4 million in the third quarter of fiscal 2019. Non-GAAP net loss per share was $0.15, compared to non-GAAP net loss per share of $0.09 in the third quarter of fiscal 2019.
    • Cash Flow: Net operating cash flow was positive $1.0 million, compared to net operating cash flow of positive $2.4 million in the third quarter of fiscal 2019. Net free cash flow was negative $2.9 million, compared to negative $2.0 million in the third quarter of fiscal 2019.

    Third Quarter Fiscal 2020 Business Highlights

    • Ended the quarter with 83,139 domain-based customers
    • The number of all customers with annualized contract values ("ACV") of $5,000 or more grew to 8,421, an increase of 51% year over year
    • The number of all customers with ACV of $50,000 or more grew to 770, an increase of 114% year over year
    • The number of all customers with ACV of $100,000 or more grew to 279, an increase of 120% year over year
    • Average ACV per domain-based customer increased to $3,286, an increase of 48% year over year
    • Dollar-based net retention rate was 134%

    The dollar-based net retention rate is calculated by dividing the aggregate ACV as of the end of the quarter (net of expansions, reductions and cancellations) by the same customer cohort’s net aggregate ACV as of the end of the comparable year-ago quarter. This calculation excludes customers acquired within the previous 12 months. The ACV for customers which Smartsheet acquired through the purchase of 10,000ft on May 1, 2019 will not impact the dollar-based net retention rate metric until one year from the date of acquisition.

    The section titled "Use of Non-GAAP Financial Measures" below contains a description of the non-GAAP financial measures with a reconciliation between GAAP and non-GAAP information. The section titled "Definitions of Business Metrics" contains definitions of certain non-financial metrics provided within this earnings release.

    Financial Outlook

    For the fourth quarter of fiscal 2020, the Company currently expects:

    • Total revenue of $77.0 million to $78.0 million, representing year-over-year growth of 48% to 50%
    • Non-GAAP operating loss of $21.5 million to $19.5 million
    • Non-GAAP net loss per share of $0.17 to $0.16, assuming basic and diluted weighted average shares outstanding of approximately 117.5 million

    For the full fiscal year 2020, the Company currently expects:

    • Total revenue of $269.4 million to $270.4 million, representing year-over-year growth of 52%
    • Billings of $326.0 million to $328.0 million, representing year-over-year growth of 51%
    • Non-GAAP operating loss of $67.0 million to $65.0 million
    • Non-GAAP net loss per share of $0.53 to $0.52, assuming basic and diluted weighted average shares outstanding of approximately 112.5 million
    • Net free cash flow burn of $25 million

    These statements are forward-looking and actual results may materially differ. Refer to the “Forward-Looking Statements” section below for information on the factors that could cause our actual results to materially differ from these forward-looking statements.

    We have not reconciled net free cash flow guidance to net cash from operating activities because we do not provide guidance on the reconciling items between net cash from operating activities and net free cash flow, due to the uncertainty regarding, and the potential variability of, these items. The actual amount of such reconciling items will have a significant impact on our net free cash flow. Accordingly, a reconciliation of net cash from operating activities to net free cash flow is not available without unreasonable effort. We do not provide reconciliation of calculated billings guidance as its components are solely revenue and deferred revenue, and guidance for revenue is already provided.

    Conference Call Information

    Smartsheet will host a conference call and live webcast for analysts and investors at 1:30 p.m. Pacific Time on December 4, 2019. A live webcast and accompanying presentation can be accessed on the Investor Relations section of the Company's website at: https://investors.smartsheet.com. The conference call can also be accessed by dialing (877) 274-9243, or +1 (647) 689-5417 (outside of the US). The conference ID is 3093628. A replay of the call via webcast will be available at https://investors.smartsheet.com or by dialing (800) 585-8367 or +1 (416) 621-4642 (outside of the US). The dial-in replay will be available until the end of day on December 11, 2019. The webcast replay will be available for one year.

    Forward-Looking Statements

    This press release contains “forward-looking” statements that are based on our management’s beliefs and assumptions and on information currently available to management. Forward-looking statements include, but are not limited to, statements about Smartsheet’s outlook for the fourth fiscal quarter ending January 31, 2020 and the full fiscal year ending January 31, 2020, and Smartsheet’s expectations regarding possible or assumed business strategies, potential growth and innovation opportunities, new products, and potential market opportunities.

    Forward-looking statements generally relate to future events or our future financial or operating performance. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “believe,” “continue,” “could,” “potential,” “remain,” “will,” “would” or similar expressions and the negatives of those terms. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks include, but are not limited to, risks and uncertainties related to: our ability to achieve future growth and sustain our growth rate, our ability to attract and retain customers and increase sales to our customers, our ability to develop and release new products and services and to scale our platform, our ability to increase adoption of our platform through our self-service model, our ability to maintain and grow our relationships with strategic partners, the highly competitive and rapidly evolving market in which we participate, our ability to identify targets for, execute on, or realize the benefits of, potential acquisitions, and our international expansion strategies. Further information on risks that could cause actual results to differ materially from forecasted results is included in our filings with the SEC, including our Quarterly Report on Form 10-Q for the quarter ended October 31, 2019 to be filed with the SEC. Any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements.

    Use of Non-GAAP Financial Measures

    To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different than similarly titled measures used by other companies, are presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found in the accompanying financial statements included with this press release.

    We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We are presenting these non-GAAP financial metrics to assist investors in seeing our financial performance through the eyes of management, and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.

    We define non-GAAP operating loss as GAAP loss from operations excluding share-based compensation expense, amortization of acquisition-related intangible assets, and one-time costs associated with mergers and acquisitions. Non-GAAP net loss, which is used in calculating non-GAAP net loss per share, also excludes expense associated with revaluation of convertible preferred stock warrant liability. There are a number of limitations related to the use of these non-GAAP measures as compared to GAAP operating loss and net loss, including that the non-GAAP measures exclude share-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy.

    We use the non-GAAP financial measure of net free cash flow, which is defined as GAAP net cash flows from operating activities, reduced by cash used for purchases of property and equipment (inclusive of spend on internal-use software) and principal payments on capital lease obligations. We believe net free cash flow is an important liquidity measure of the cash that is available, after capital expenditures and operational expenses, for investment in our business and to make acquisitions. Net free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth. There are a number of limitations related to the use of net free cash flow as compared to net cash from operating activities, including that net free cash flow includes capital expenditures, the benefits of which are realized in periods subsequent to those when expenditures are made.

    Definitions of Business Metrics

    Number of domain-based customers

    We define domain-based customers as organizations with a unique email domain name such as @cisco. All other customers, which we designate as ISP customers, are typically small teams or individuals who register for our services with an email address hosted on a widely used domain such as @gmail, @outlook, or @yahoo.

    Average ACV per domain-based customer

    We define average ACV per domain-based customer as total outstanding ACV for domain-based subscriptions as of the end of the reporting period divided by the number of domain-based customers as of the same date.

    Dollar-based net retention rate

    We calculate dollar-based net retention rate as of a period end by starting with the ACV from the cohort of all customers as of the 12 months prior to such period end, or Prior Period ACV. We then calculate the ACV from these same customers as of the current period end, or Current Period ACV. Current Period ACV includes any upsells and is net of contraction or attrition over the trailing 12 months, but excludes subscription revenue from new customers in the current period. We then divide the total Current Period ACV by the total Prior Period ACV to arrive at the dollar-based net retention rate.

    About Smartsheet

    Smartsheet (NYSE: SMAR) is the platform for enterprise achievement. By aligning people and technology so organizations can move faster and drive innovation, Smartsheet enables its customers and users to achieve more. Visit www.smartsheet.com to learn more.

    Disclosure of Material Information

    Smartsheet announces material information to its investors using SEC filings, press releases, public conference calls, and on its investor relations page of the company’s website at https://investors.smartsheet.com.

    SMARTSHEET INC.

    Condensed Consolidated Statements of Operations

    (in thousands, except per share data)

    (unaudited)

     

    Three Months Ended October 31,

     

    Nine Months Ended October 31,

     

    2019

     

    2018

     

    2019

     

    2018

    Revenue

     

     

     

     

     

     

     

    Subscription

    $

     

    64,355

     

     

    $

     

    41,520

     

     

    $

     

    172,991

     

     

    $

     

    111,048

     

    Professional services

     

    7,170

     

     

     

    5,348

     

     

     

    19,372

     

     

     

    14,523

     

    Total revenue

     

    71,525

     

     

     

    46,868

     

     

     

    192,363

     

     

     

    125,571

     

    Cost of revenue

     

     

     

     

     

     

     

    Subscription

     

    8,867

     

     

     

    4,873

     

     

     

    23,050

     

     

     

    13,697

     

    Professional services

     

    5,231

     

     

     

    3,831

     

     

     

    14,198

     

     

     

    10,485

     

    Total cost of revenue

     

    14,098

     

     

     

    8,704

     

     

     

    37,248

     

     

     

    24,182

     

    Gross profit

     

    57,427

     

     

     

    38,164

     

     

     

    155,115

     

     

     

    101,389

     

    Operating expenses

     

     

     

     

     

     

     

    Research and development

     

    25,049

     

     

     

    15,599

     

     

     

    67,496

     

     

     

    42,855

     

    Sales and marketing

     

    50,896

     

     

     

    30,084

     

     

     

    125,569

     

     

     

    76,723

     

    General and administrative

     

    13,330

     

     

     

    8,888

     

     

     

    35,728

     

     

     

    24,211

     

    Total operating expenses

     

    89,275

     

     

     

    54,571

     

     

     

    228,793

     

     

     

    143,789

     

    Loss from operations

     

    (31,848

    )

     

     

    (16,407

    )

     

     

    (73,678

    )

     

     

    (42,400

    )

    Interest income

     

    2,810

     

     

     

    1,016

     

     

     

    6,073

     

     

     

    2,092

     

    Other income (expense), net

     

    187

     

     

     

    (156

    )

     

     

    (243

    )

     

     

    (1,782

    )

    Net loss before income tax provision (benefit)

     

    (28,851

    )

     

     

    (15,547

    )

     

     

    (67,848

    )

     

     

    (42,090

    )

    Income tax provision (benefit)

     

    5

     

     

     

    22

     

     

     

    (68

    )

     

     

    110

     

    Net loss and comprehensive loss

    $

     

    (28,856

    )

     

    $

     

    (15,569

    )

     

    $

     

    (67,780

    )

     

    $

     

    (42,200

    )

    Net loss per share attributable to common shareholders, basic and diluted

    $

     

    (0.25

    )

     

    $

     

    (0.15

    )

     

    $

     

    (0.61

    )

     

    $

     

    (0.55

    )

    Weighted-average shares outstanding used to compute net loss per share attributable to common shareholders, basic and diluted

     

    116,861

     

     

     

    102,822

     

     

     

    111,401

     

     

     

    76,065

     

    Share-based compensation expense included in the condensed consolidated statements of operations was as follows (in thousands, unaudited):
     

     

    Three Months Ended October 31,

     

    Nine Months Ended October 31,

    2019

     

    2018

     

    2019

     

    2018

     

     

     

     

     

     

     

     

    Cost of subscription revenue

    $

     

    366

     

     

    $

     

    96

     

     

    $

     

    957

     

     

    $

     

    214

     

    Cost of professional services revenue

     

    343

     

     

     

    149

     

     

     

    858

     

     

     

    346

     

    Research and development

     

    3,934

     

     

     

    2,552

     

     

     

    9,523

     

     

     

    4,596

     

    Sales and marketing

     

    3,516

     

     

     

    1,973

     

     

     

    8,900

     

     

     

    3,856

     

    General and administrative

     

    2,170

     

     

     

    1,274

     

     

     

    5,473

     

     

     

    2,972

     

    Total share-based compensation expense*

    $

     

    10,329

     

    $

     

    6,044

     

    $

     

    25,711

     

    $

     

    11,984

     

    *Includes amortization related to share-based compensation that was capitalized in internal-use software in previous periods.

    SMARTSHEET INC.

    Condensed Consolidated Balance Sheets

    (in thousands, except share data)

    (unaudited)

    October 31, 2019

     

     January 31, 2019

    Assets

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

     

    513,357

     

     

    $

     

    213,085

     

    Short-term investments

     

    50,000

     

     

     

    Accounts receivable, net of allowances of $2,224 and $1,234, respectively

     

    42,634

     

     

     

    30,173

     

    Prepaid expenses and other current assets

     

    9,369

     

     

     

    3,922

     

    Total current assets

     

    615,360

     

     

     

    247,180

     

    Long-term assets

     

     

     

    Restricted cash

     

    1,051

     

     

     

    2,620

     

    Deferred commissions

     

    40,946

     

     

     

    29,014

     

    Property and equipment, net

     

    26,915

     

     

     

    22,540

     

    Operating lease right-of-use assets

     

    56,744

     

     

     

    Intangible assets, net

     

    16,005

     

     

     

    1,827

     

    Goodwill

     

    16,497

     

     

     

    5,496

     

    Other long-term assets

     

    1,259

     

     

     

    67

     

    Total assets

    $

     

    774,777

     

     

    $

     

    308,744

     

    Liabilities and shareholders’ equity

     

     

     

    Current liabilities

     

     

     

    Accounts payable

    $

     

    4,024

     

     

    $

     

    4,658

     

    Accrued compensation and related benefits

     

    29,703

     

     

     

    25,557

     

    Other accrued liabilities

     

    13,285

     

     

     

    6,544

     

    Operating lease liabilities, current

     

    11,041

     

     

     

    Finance lease liabilities, current

     

    3,025

     

     

     

    3,768

     

    Deferred revenue

     

    135,021

     

     

     

    95,766

     

    Total current liabilities

     

    196,099

     

     

     

    136,293

     

    Operating lease liabilities, non-current

     

    48,668

     

     

     

    Finance lease liabilities, non-current

     

    2,156

     

     

     

    2,164

     

    Deferred revenue, non-current

     

    817

     

     

     

    367

     

    Other long-term liabilities

     

     

     

    2,928

     

    Total liabilities

     

    247,740

     

     

     

    141,752

     

    Shareholders’ equity

     

     

     

    Preferred stock, no par value; 10,000,000 shares authorized, no shares issued or outstanding as of October 31, 2019 and January 31, 2019

     

     

     

    Class A common stock, no par value; 500,000,000 shares authorized, 117,370,469 shares issued and outstanding as of October 31, 2019; 500,000,000 shares authorized, 48,003,701 shares issued and outstanding as of January 31, 2019

     

     

     

    Class B common stock, no par value; 500,000,000 shares authorized, no shares issued and outstanding as of October 31, 2019; 500,000,000 shares authorized, 56,967,742 shares issued and outstanding as of January 31, 2019

     

     

     

    Additional paid-in capital

     

    755,334

     

     

     

    327,510

     

    Accumulated deficit

     

    (228,297

    )

     

     

    (160,518

    )

    Total shareholders’ equity

     

    527,037

     

     

     

    166,992

     

    Total liabilities and shareholders’ equity

    $

     

    774,777

     

    $

     

    308,744

    SMARTSHEET INC.

    Condensed Consolidated Statements of Cash Flows

    (in thousands)

    (unaudited)

    Nine Months Ended October 31,

     

    2019

     

    2018

    Cash flows from operating activities

     

     

     

    Net loss

    $

    (67,780

    )

     

    $

    (42,200

    )

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

    Share-based compensation expense

    25,688

     

     

    11,984

     

    Remeasurement of convertible preferred stock warrant liability

     

     

    1,326

     

    Depreciation of property and equipment

    7,857

     

     

    5,060

     

    Amortization of deferred commission costs

    13,676

     

     

    7,342

     

    Unrealized foreign currency (gain)/loss

    (7

    )

     

    115

     

    Amortization of intangible assets

    1,913

     

     

    382

     

    Amortization of operating lease right-of-use assets

    5,656

     

     

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

    (11,688

    )

     

    (8,980

    )

    Prepaid expenses and other current assets

    (5,756

    )

     

    (1,510

    )

    Operating lease right-of-use assets

    (9,012

    )

     

     

    Other long-term assets

    (192

    )

     

    49

     

    Accounts payable

    (237

    )

     

    941

     

    Other accrued liabilities

    6,731

     

     

    2,792

     

    Accrued compensation and related benefits

    5,862

     

     

    4,791

     

    Deferred commissions

    (25,608

    )

     

    (16,400

    )

    Other long-term liabilities

    (1,003

    )

     

    588

     

    Deferred revenue

    38,675

     

     

    26,870

     

    Operating lease liabilities

    4,397

     

     

     

    Net cash used in operating activities

    (10,828

    )

     

    (6,850

    )

    Cash flows from investing activities

     

     

     

    Purchases of short-term investments

    (50,000

    )

     

     

    Purchases of long-term investments

    (1,000

    )

     

     

    Purchases of property and equipment

    (4,186

    )

     

    (4,372

    )

    Capitalized internal-use software development costs

    (5,190

    )

     

    (2,156

    )

    Payments for business acquisition, net of cash acquired

    (26,659

    )

     

     

    Net cash used in investing activities

    (87,035

    )

     

    (6,528

    )

    Cash flows from financing activities

     

     

     

    Proceeds from initial public offering of common stock, net of underwriters' discounts and commissions

     

     

    163,844

     

    Proceeds from follow-on offering of common stock, net of underwriters' discounts and commissions

    379,828

     

     

     

    Payments on principal of finance leases

    (3,114

    )

     

    (2,520

    )

    Payments of deferred offerings costs

    (798

    )

     

    (2,388

    )

    Proceeds from exercise of stock options

    12,961

     

     

    3,087

     

    Proceeds from Employee Stock Purchase Plan

    7,687

     

     

    4,832

     

    Net cash provided by financing activities

    396,564

     

     

    166,855

     

    Effects of changes in foreign currency exchange rates on cash, cash equivalents, and restricted cash

    2

     

     

    (73

    )

    Net increase in cash, cash equivalents, and restricted cash

    298,703

     

     

    153,404

     

    Cash, cash equivalents, and restricted cash

     

     

     

    Beginning of period

    215,705

     

     

    61,059

     

    End of period

    $

    514,408

     

     

    $

    214,463

     

    Supplemental disclosures

     

     

     

    Cash paid for interest

    $

    185

     

     

    $

    257

     

    Purchases of fixed assets under finance leases

    2,364

     

     

    2,639

     

    Right-of-use assets obtained in exchange for new operating lease liabilities

    9,012

     

     

     

    Accrued purchases of property and equipment (including internal-use software)

    873

     

     

    480

     

    Deferred offering costs, accrued but not yet paid

    60

     

     

    215

     

    Share-based compensation expense capitalized in internal-use software development costs

    724

     

     

    114

     

    SMARTSHEET INC.

    Reconciliation from GAAP to Non-GAAP Financial Measures

    (unaudited)

    Reconciliation from GAAP to non-GAAP operating loss and operating margin

     

     

     

     

     

    Three Months Ended October 31,

     

    Nine Months Ended October 31,

     

    2019

     

    2018

     

    2019

     

    2018

     

    (dollars in thousands)

    Loss from operations

    $

    (31,848

    )

     

    $

    (16,407

    )

     

    $

    (73,678

    )

     

    $

    (42,400

    )

    Add:

     

     

     

     

     

     

     

    Share-based compensation expense*

    10,329

     

     

    6,044

     

     

    25,711

     

     

    11,984

     

    Amortization of acquisition-related intangible assets

    845

     

     

    120

     

     

    1,889

     

     

    360

     

    One-time acquisition costs

    21

     

     

     

     

    548

     

     

    57

     

    Non-GAAP operating loss

    $

    (20,653

    )

     

    $

    (10,243

    )

     

    $

    (45,530

    )

     

    $

    (29,999

    )

     

     

     

     

     

     

     

     

    Operating margin

    (45

    )%

     

    (35

    )%

     

    (38

    )%

     

    (34

    )%

    Non-GAAP operating margin

    (29

    )%

     

    (22

    )%

     

    (24

    )%

     

    (24

    )%

    *Includes amortization related to share-based compensation that was capitalized in internal-use software in previous periods.

     

    Reconciliation from GAAP to non-GAAP net loss

     

    Three Months Ended October 31,

     

    Nine Months Ended October 31,

     

    2019

     

    2018

     

    2019

     

    2018

     

    (in thousands)

    Net loss

    $

    (28,856

    )

     

    $

    (15,569

    )

     

    $

    (67,780

    )

     

    $

    (42,200

    )

    Add:

     

     

     

     

     

     

     

    Share-based compensation expense*

    10,329

     

     

    6,044

     

     

    25,711

     

     

    11,984

     

    Amortization of acquisition-related intangible assets

    845

     

     

    120

     

     

    1,889

     

     

    360

     

    One-time acquisition costs

    21

     

     

     

     

    548

     

     

    57

     

    Remeasurement of convertible preferred stock warrant liability

     

     

     

     

     

     

    1,326

     

    Non-GAAP net loss

    $

    (17,661

    )

     

    $

    (9,405

    )

     

    $

    (39,632

    )

     

    $

    (28,473

    )

    *Includes amortization related to share-based compensation that was capitalized in internal-use software in previous periods.

    SMARTSHEET INC.

    Reconciliation from GAAP to Non-GAAP Financial Measures

    (unaudited)

     

    Reconciliation from GAAP to non-GAAP weighted average shares outstanding (basic and diluted)

     

    Three Months Ended October 31,

     

    Nine Months Ended October 31,

     

    2019

     

    2018

     

    2019

     

    2018

     

    (in thousands)

    GAAP weighted-average shares outstanding used in computing net loss per share attributable to common shareholders, basic and diluted

    116,861

     

     

    102,822

     

     

    111,401

     

     

    76,065

     

    Add: common shares that would have resulted from conversion of convertible preferred stock at the beginning of the period, or when granted (if later), on a weighted average basis

     

     

     

     

     

     

    22,325

     

    Non-GAAP weighted-average shares outstanding used in computing net loss per share attributable to common shareholders, basic and diluted

    116,861

     

     

    102,822

     

     

    111,401

     

     

    98,390

     

     

    Anti-dilutive shares (in thousands)

     

    October 31,

    2019

     

    2018

    Shares subject to outstanding common stock awards

    12,727

     

     

    14,943

     

    Shares issuable pursuant to the 2018 Employee Stock Purchase Plan

    57

     

     

    59

     

    Total potentially dilutive shares

    12,784

     

     

    15,002

     

    SMARTSHEET INC.

    Reconciliation from GAAP to Non-GAAP Financial Measures

    (unaudited)

     

    Reconciliation from net operating cash flow to net free cash flow

     

    Three Months Ended October 31,

     

    Nine Months Ended October 31,

     

    2019

     

    2018

     

    2019

     

    2018

     

    (in thousands)

    Net cash provided by (used in) operating activities

    $

    1,049

     

     

    $

    2,423

     

     

    $

    (10,828

    )

     

    $

    (6,850

    )

    Less:

     

     

     

     

     

     

     

    Purchases of property and equipment

    (1,101

    )

     

    (2,158

    )

     

    (4,186

    )

     

    (4,372

    )

    Capitalized internal-use software development costs

    (1,793

    )

     

    (1,307

    )

     

    (5,190

    )

     

    (2,156

    )

    Payments on principal of finance leases

    (1,072

    )

     

    (936

    )

     

    (3,114

    )

     

    (2,520

    )

    Free cash flow

    $

    (2,917

    )

     

    $

    (1,978

    )

     

    $

    (23,318

    )

     

    $

    (15,898

    )

     

    Reconciliation from revenue to calculated billings

     

    Three Months Ended October 31,

     

    Nine Months Ended October 31,

     

    2019

     

    2018

     

    2019

     

    2018

     

    (in thousands)

    Total revenue

    $

    71,525

     

     

    $

    46,868

     

     

    $

    192,363

     

     

    $

    125,571

     

    Add:

     

     

     

     

     

     

     

    Deferred revenue (end of period)

    135,838

     

     

    84,151

     

     

    135,838

     

     

    84,151

     

    Less:

     

     

     

     

     

     

     

    Deferred revenue (beginning of period)

    123,867

     

     

    76,157

     

     

    96,133

     

     

    57,281

     

    Calculated billings

    $

    83,496

     

     

    $

    54,862

     

     

    $

    232,068

     

     

    $

    152,441

     

    SMARTSHEET INC.

    Reconciliation from GAAP to Non-GAAP Financial Measures

    (unaudited)

     

    Reconciliation from GAAP to non-GAAP operating loss guidance

     

    Q4 FY 2020

     

    FY 2020

     

    Low

     

    High

     

    Low

     

    High

     

    (in millions)

    Loss from operations

    $

    (37.3

    )

     

    $

    (35.3

    )

     

    $

    (111.3

    )

     

    $

    (109.3

    )

    Add:

     

     

     

     

     

     

     

    Share-based compensation expense*

    15.0

     

     

    15.0

     

     

    41.0

     

     

    41.0

     

    Amortization of acquisition-related intangible assets

    0.8

     

     

    0.8

     

     

    2.7

     

     

    2.7

     

    One-time costs of acquisition

     

     

     

     

    0.6

     

     

    0.6

     

    Non-GAAP operating loss

    $

    (21.5

    )

     

    $

    (19.5

    )

     

    $

    (67.0

    )

     

    $

    (65.0

    )

    *Includes amortization related to share-based compensation that was capitalized in internal-use software in previous periods.

     

    Reconciliation from GAAP to non-GAAP net loss guidance

     

    Q4 FY 2020

     

    FY 2020

     

    Low

     

    High

     

    Low

     

    High

     

    (in millions)

    Net loss

    $

    (36.3

    )

     

    $

    (34.3

    )

     

    $

    (104.4

    )

     

    $

    (102.4

    )

    Add:

     

     

     

     

     

     

     

    Share-based compensation expense*

    15.0

     

     

    15.0

     

     

    41.0

     

     

    41.0

     

    Amortization of acquisition-related intangible assets

    0.8

     

     

    0.8

     

     

    2.7

     

     

    2.7

     

    One-time costs of acquisition

     

     

     

     

    0.6

     

     

    0.6

     

    Non-GAAP net loss

    $

    (20.5

    )

     

    $

    (18.5

    )

     

    $

    (60.1

    )

     

    $

    (58.1

    )

    *Includes amortization related to share-based compensation that was capitalized in internal-use software in previous periods.

     




    Business Wire (engl.)
    0 Follower
    Autor folgen

    Smartsheet Inc. Announces Third Quarter Fiscal Year 2020 Results Smartsheet Inc. (NYSE: SMAR), the platform for enterprise achievement, today announced financial results for its third fiscal quarter ended October 31, 2019. "We delivered another strong quarter in Q3 and are well-positioned for the future," said …