Gibraltar Announces Second Quarter 2022 Financial Results

Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and provider of products and services for the renewable energy, residential, agtech and infrastructure markets, today reported its financial results for the three-month period ended June 30, 2022.

“Gibraltar generated solid performance in the quarter, with adjusted revenue up 7% and adjusted EPS up 19%. Our Renewables, Agtech, and Infrastructure margins improved sequentially according to our expectations and our Residential business delivered both strong revenue and margin performance,” Chairman and CEO Bill Bosway stated. “Part of our ongoing strategy is to further simplify and digitize our businesses, and we completed two additional ERP implementations during the quarter; these systems are designed to enable us to better connect with and provide seamless value to our customers while increasing speed, flexibility, and efficiency of our operations. Demand drivers remain solid for the overall business despite our Renewables’ customers waiting for clarity on panel availability to execute orders and finalize projects.”

Second Quarter 2022 Consolidated Results from Continuing Operations
Below are second quarter 2022 consolidated results from continuing operations:
	Three Months Ended June 30,
$Millions, except EPS	GAAP						Adjusted
	2022		2021		% Change		2022		2021		% Change
Net Sales	$366.9		$348.4		5.3%		$364.2		$341.1		6.8%
Net Income	$29.3		$26.4		11.0%		$31.5		$26.7		18.0%
Diluted EPS	$0.90		$0.80		12.5%		$0.96		$0.81		18.5%

Revenue from continuing operations increased 5.3% to $366.9 million. Adjusted revenue increased 6.8% to $364.2 million driven primarily by participation gains and price management in the Residential segment, partially offset by continued supply chain challenges and project delays in the Agtech and Renewables segments.

GAAP earnings increased 11.0% to $29.3 million, or $0.90 per share, and adjusted earnings increased 18.0% to $31.5 million, or $0.96 per share. Profitability in the quarter was driven by participation gains, price management, business mix, and 80/20 initiatives.

Adjusted measures exclude charges for restructuring initiatives, acquisition-related items, senior leadership transition costs, and the results of the Processing business, which was classified as held for sale in the first quarter of 2022, as further described in the appended reconciliation of adjusted financial measures.

Second Quarter Segment Results

Renewables
For the second quarter, the Renewables segment reported:
		Three Months Ended June 30,
$Millions		GAAP						Adjusted
		2022		2021		% Change		2022		2021		% Change
Net Sales		$101.5		$107.8		(5.8)%		$101.5		$107.8		(5.8)%
Operating Income		$6.8		$9.5		(28.4%)		$7.1		$12.2		(41.8%)
Operating Margin		6.7%		8.8%		(210) bps		7.0%		11.3%		(430) bps

As expected, solar project schedules remained dynamic as customers continued to understand the impact of the Department of Commerce investigation, the implementation of the Uyghur Forced Labor Prevention Act by the U.S. Custom and Border Protection Agency, and the Executive Order issued by the administration with respect to solar panel tariff enforcement. As a result, revenue was down 5.8%. Backlog was down 2.1% as new bookings slowed pending visibility on these key trade issues. Backlog is expected to improve once these trade issues are resolved.

Adjusted operating income improved $11.4 million, for a margin increase of over 1,200 basis points sequentially and reached double-digit performance in both May and June. Gibraltar expects sequential margin improvement to continue in the second half of the year. Acquisition integration efforts are on track with a common ERP system now live and in-sourcing initiatives on schedule for implementation in the second half of the year.

Residential
For the second quarter, the Residential segment reported:
		Three Months Ended June 30,
$Millions		GAAP						Adjusted
		2022		2021		% Change		2022		2021		% Change
Net Sales		$200.2		$164.2		21.9%		$200.2		$164.2		21.9%
Operating Income		$35.7		$27.2		31.3%		$37.0		$27.2		36.0%
Operating Margin		17.8%		16.5%		130 bps		18.5%		16.6%		190 bps

Revenue increased 21.9%, marking the eighth consecutive quarter of double-digit growth. Revenue was driven by price management and participation gains.

Adjusted operating income grew 36.0% and adjusted operating margin improved 190 basis points to 18.5% through price / cost management, supply chain initiatives, labor management, and additional 80/20 initiatives. Gibraltar also implemented a new ERP system in the mail and package business.

Agtech
For the second quarter, the Agtech segment reported:
		Three Months Ended June 30,
$Millions		GAAP						Adjusted
		2022		2021		% Change		2022		2021		% Change
Net Sales		$43.7		$53.7		(18.6)%		$40.9		$46.4		(11.9)%
Operating Income		$1.5		$1.0		50.0%		$2.7		$2.7		-
Operating Margin		3.5%		1.8%		170 bps		6.7%		5.9%		80 bps

GAAP revenue decreased 18.6%, with adjusted revenue down 11.9% due to Produce and Cannabis project movement into the third and fourth quarters of 2022. Quote activity and new order bookings were robust in the quarter, resulting in backlog increasing 30%.

Adjusted operating margin improved 80 basis points over last year through business mix, price / cost management, supply chain improvement, 80/20 initiatives, and integration activities.

Infrastructure
For the second quarter, the Infrastructure segment reported:
		Three Months Ended June 30,
$Millions		GAAP						Adjusted
		2022		2021		% Change		2022		2021		% Change
Net Sales		$21.5		$22.7		(5.3)%		$21.5		$22.7		(5.3)%
Operating Income		$2.9		$4.2		(31.0)%		$2.9		$4.2		(31.0)%
Operating Margin		13.4%		18.4%		(500) bps		13.4%		18.4%		(500) bps

Revenue decreased 5.3% versus a very strong Q2 2021, which benefitted from the scheduling of customer projects. Order backlog was flat during the quarter, but bidding activity is very strong and new bookings have accelerated early in the third quarter. Management continues to expect a positive impact from the infrastructure bill later in the second half of 2022.

Adjusted operating margin improved 690 basis points sequentially as the business overcomes steel inflation impacting fixed-price projects with state departments of transportation booked in 2020 and early 2021. Unfavorable product mix resulted in margins being down versus last year. Management continues to expect margins to improve through 2022 with lower margin projects subsiding, business mix improving, and volume leverage.

Business Outlook
Gibraltar is reaffirming guidance for revenue and earnings for the full year 2022, with consolidated revenue expected to range between $1.38 billion and $1.43 billion. GAAP EPS is expected to be between $2.80 and $3.00, and adjusted EPS expected to be between $3.20 and $3.40.

“Our first half results, current demand profile, and ongoing 80/20 initiatives support our confidence in delivering our full-year performance commitments. We remain focused on execution, including supply chain optimization, price / cost alignment, labor management, 80/20, and further simplifying our businesses,” said Mr. Bosway.

Second Quarter 2022 Conference Call Details
Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the second quarter of 2022. Interested parties may access the webcast through the Investors section of the Company’s website at www.gibraltar1.com, where related presentation materials will also be posted prior to the conference call. The call may also be accessed by dialing into the call at [phone] or [phone]. For interested individuals unable to join the live conference call, a webcast replay will be available on the Company’s website for one year.

About Gibraltar
Gibraltar is a leading manufacturer and provider of products and services for the renewable energy, residential, agtech, and infrastructure markets. Gibraltar’s mission, to make life better for people and the planet, is fueled by advancing the disciplines of engineering, science, and technology. Gibraltar is innovating to reshape critical markets in comfortable living, sustainable power, and productive growing throughout North America. For more please visit www.gibraltar1.com.

Forward-Looking Statements
Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the availability and pricing of our principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, availability of labor at our manufacturing and distribution facilities or on our project sites, further impacts of COVID-19 on our customers, suppliers, employees, operations, business, liquidity and cash flows, the loss of any key customers, adverse effects of inflation, other general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, disruptions to our IT systems, the impact of regulation (including the Department of Commerce’s solar panel anti-circumvention investigation), rebates, credits and incentives and variations in government spending and our ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K and Quarterly Report on Form 10-Q which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.

Adjusted Financial Measures
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release, including adjusted revenues, adjusted operating income and margin, adjusted net income, adjusted earnings per share (EPS) and adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) each a non-GAAP financial measure. Adjusted revenue reflects the removal of revenue associated with our Processing business, which has been classified as held-for-sale. Adjusted net income, operating income and margin excludes special charges consisting of restructuring costs primarily associated with 80/20 simplification or lean initiatives, senior leadership transition costs, acquisition related costs and the operating losses generated by our processing business that has been classified as held-for-sale. These special charges are excluded since they may not be considered directly related to the Company’s ongoing business operations. The adjusted measures now exclude the results of the Processing business since it was classified as held for sale as of March 31, 2022. Our adjusted financial measures as of and for the three-month and six-month periods ending June 30, 2021 have been recast to reflect this additional adjustment as detailed in the appended reconciliation of adjusted financial measures. The results of the Processing business are considered non-recurring due to the Company’s commitment during the first quarter of 2022 to a plan to sell the Processing business. The aforementioned exclusions along with other adjustments to other income below operating profit are excluded from adjusted EPS. Adjusted EBITDA further excludes depreciation, amortization and stock compensation. In evaluating its business, the Company considers and uses these non-GAAP financial measures as supplemental measures of its operating performance. The Company believes that the presentation of results excluding these items provides meaningful supplemental data to investors that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Adjusted EBITDA is also a useful measure of the Company’s ability to service debt and is one of the measures used for determining the Company’s debt covenant compliance.

Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures excluding special charges provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

Reconciliations of non-GAAP measures related to full-year 2022 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.

GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) (unaudited)
		Three Months Ended June 30,						Six Months Ended June 30,
		2022			2021			2022			2021
Net Sales		$	366,949		$	348,389		$	684,814		$	635,981
Cost of sales			276,678			267,458			529,699			495,032
Gross profit			90,271			80,931			155,115			140,949
Selling, general, and administrative expense			50,132			49,522			93,781			96,725
Income from operations			40,139			31,409			61,334			44,224
Interest expense			656			245			1,141			689
Other expense (income)			281			(4,666)			434			(4,351)
Income before taxes			39,202			35,830			59,759			47,886
Provision for income taxes			9,895			9,457			14,996			11,017
Income from continuing operations			29,307			26,373			44,763			36,869
Discontinued operations:
(Loss) income before taxes			—			(502)			—			2,068
(Benefit from) provision for income taxes			—			(78)			—			226
(Loss) income from discontinued operations			—			(424)			—			1,842
Net income		$	29,307		$	25,949		$	44,763		$	38,711
Net earnings per share – Basic:
Income from continuing operations		$	0.90		$	0.80		$	1.37		$	1.12
(Loss) income from discontinued operations			—			(0.01)			—			0.06
Net income		$	0.90		$	0.79		$	1.37		$	1.18
Weighted average shares outstanding – Basic			32,585			32,790			32,748			32,791
Net earnings per share – Diluted:
Income from continuing operations		$	0.90		$	0.80		$	1.36		$	1.11
(Loss) income from discontinued operations			—			(0.01)			—			0.06
Net income		$	0.90		$	0.79		$	1.36		$	1.17
Weighted average shares outstanding – Diluted			32,660			33,056			32,843			33,071

 

GIBRALTAR INDUSTRIES, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except per share data)
		June 30, 2022			December 31, 2021
		(unaudited)
Assets
Current assets:
Cash and cash equivalents		$	17,149		$	12,849
Accounts receivable, net of allowance of $3,901 and $3,738, respectively			275,596			236,444
Inventories, net			197,499			176,207
Prepaid expenses and other current assets			39,333			21,467
Total current assets			529,577			446,967
Property, plant, and equipment, net			100,998			96,885
Operating lease assets			26,206			18,120
Goodwill			509,357			510,942
Acquired intangibles			128,725			141,504
Other assets			550			483
		$	1,295,413		$	1,214,901
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable		$	160,058		$	172,286
Accrued expenses and other current liabilities			77,606			67,993
Billings in excess of cost			65,864			46,711
Total current liabilities			303,528			286,990
Long-term debt			93,454			23,781
Deferred income taxes			40,150			40,278
Non-current operating lease liabilities			19,252			11,390
Other non-current liabilities			21,751			27,204
Stockholders’ equity:
Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding			—			—
Common stock, $0.01 par value; authorized 100,000 shares in 2022 and 2021; 33,989 shares and 33,799 shares issued and outstanding in 2022 and 2021			340			338
Additional paid-in capital			318,664			314,541
Retained earnings			590,335			545,572
Accumulated other comprehensive (loss) income			(3,213)			187
Treasury stock, at cost, of 2,374 and 1,107 shares in 2022 and 2021			(88,848)			(35,380)
Total stockholders’ equity			817,278			825,258
		$	1,295,413		$	1,214,901

GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited)
		Six Months Ended June 30,
		2022			2021
Cash Flows from Operating Activities
Net income		$	44,763		$	38,711
Income from discontinued operations			—			1,842
Income from continuing operations			44,763			36,869
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			12,677			16,014
Stock compensation expense			4,125			4,935
Exit activity costs, non-cash			1,198			1,193
Provision for (benefit of) deferred income taxes			29			(36)
Other, net			2,666			349
Changes in operating assets and liabilities, excluding the effects of acquisitions:
Accounts receivable			(40,473)			(29,150)
Inventories			(33,616)			(42,686)
Other current assets and other assets			(1,612)			(611)
Accounts payable			(10,501)			35,174
Accrued expenses and other non-current liabilities			21,288			(9,274)
Net cash provided by operating activities of continuing operations			544			12,777
Net cash used in operating activities of discontinued operations			—			(2,002)
Net cash provided by operating activities			544			10,775
Cash Flows from Investing Activities
Acquisitions, net of cash acquired			—			(2)
Net proceeds from sale of property and equipment			85			—
Purchases of property, plant, and equipment			(11,287)			(9,474)
Net proceeds from sale of business			—			39,991
Net cash (used in) provided by investing activities of continuing operations			(11,202)			30,515
Net cash used in investing activities of discontinued operations			—			(176)
Net cash (used in) provided by investing activities			(11,202)			30,339
Cash Flows from Financing Activities
Proceeds from long-term debt			120,500			31,200
Long-term debt payments			(51,000)			(83,636)
Purchase of common stock at market prices			(53,468)			(4,780)
Net proceeds from issuance of common stock			—			924
Net cash provided by (used in) financing activities			16,032			(56,292)
Effect of exchange rate changes on cash			(1,074)			87
Net increase (decrease) in cash and cash equivalents			4,300			(15,091)
Cash and cash equivalents at beginning of year			12,849			32,054
Cash and cash equivalents at end of period		$	17,149		$	16,963

GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited)
		Three Months Ended June 30,2022
		As Reported In GAAP Statements			Restructuring & Senior Leadership Transition Costs			Acquisition Related Items			Portfolio Management			Adjusted Financial Measures
Net Sales
Renewables		$	101,549		$	—		$	—		$	—		$	101,549
Residential			200,245			—			—			—			200,245
Agtech			43,680			—			—			(2,748)			40,932
Infrastructure			21,475			—			—			—			21,475
Consolidated sales			366,949			—			—			(2,748)			364,201
Income from operations
Renewables			6,829			68			215			—			7,112
Residential			35,664			1,295			—			—			36,959
Agtech			1,542			97			—			1,109			2,748
Infrastructure			2,887			—			—			—			2,887
Segments Income			46,922			1,460			215			1,109			49,706
Unallocated corporate expense			(6,783)			174			—			—			(6,609)
Consolidated income from operations			40,139			1,634			215			1,109			43,097
Interest expense			656			—			—			—			656
Other expense			281			—			—			100			381
Income before income taxes			39,202			1,634			215			1,009			42,060
Provision for income taxes			9,895			398			52			245			10,590
Income from continuing operations		$	29,307		$	1,236		$	163		$	764		$	31,470
Income from continuing operations per share - diluted		$	0.90		$	0.03		$	0.01		$	0.02		$	0.96
Operating margin
Renewables			6.7 %			0.1 %			0.2 %			— %			7.0 %
Residential			17.8 %			0.6 %			— %			— %			18.5 %
Agtech			3.5 %			0.2 %			— %			2.5 %			6.7 %
Infrastructure			13.4 %			— %			— %			— %			13.4 %
Segments Margin			12.8 %			0.4 %			0.1 %			0.3 %			13.6 %
Consolidated			10.9 %			0.4 %			0.1 %			0.3 %			11.8 %

GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited)
		Three Months Ended June 30, 2021
		As Reported In GAAP Statements			Restructuring & Senior Leadership Transition Costs			Acquisition Related Items			Adjusted Financial Measures			Portfolio Management*			Adjusted Financial Measures *
Net Sales
Renewables		$	107,751		$	—		$	—		$	107,751		$	—		$	107,751
Residential			164,209			—			—			164,209			—			164,209
Agtech			53,696			—			—			53,696			(7,264)			46,432
Infrastructure			22,733			—			—			22,733			—			22,733
Consolidated sales			348,389			—			—			348,389			(7,264)			341,125
Income from operations
Renewables			9,510			786			1,858			12,154			—			12,154
Residential			27,155			29			—			27,184			—			27,184
Agtech			977			1,287			—			2,264			466			2,730
Infrastructure			4,186			—			—			4,186			—			4,186
Segments Income			41,828			2,102			1,858			45,788			466			46,254
Unallocated corporate expense			(10,419)			77			32			(10,310)			—			(10,310)
Consolidated income from operations			31,409			2,179			1,890			35,478			466			35,944
Interest expense			245			—			—			245			—			245
Other (income) expense			(4,666)			—			4,747			81			—			81
Income before income taxes			35,830			2,179			(2,857)			35,152			466			35,618
Provision for income taxes			9,457			512			(1,149)			8,820			124			8,944
Income from continuing operations		$	26,373		$	1,667		$	(1,708)		$	26,332		$	342		$	26,674
Income from continuing operations per share - diluted		$	0.80		$	0.05		$	(0.05)		$	0.80		$	0.01		$	0.81
Operating margin
Renewables			8.8 %			0.7 %			1.7 %			11.3 %			— %			11.3 %
Residential			16.5 %			— %			— %			16.6 %			— %			16.6 %
Agtech			1.8 %			2.4 %			— %			4.2 %			1.7 %			5.9 %
Infrastructure			18.4 %			— %			— %			18.4 %			— %			18.4 %
Segments Margin			12.0 %			0.6 %			0.5 %			13.1 %			0.5 %			13.6 %
Consolidated			9.0 %			0.6 %			0.5 %			10.2 %			0.3 %			10.5 %
*Recast to exclude processing equipment business which was reclassified as held for sale as of March 31, 2022.

GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited)
		Six Months Ended June 30, 2022
		As Reported In GAAP Statements			Restructuring & Senior Leadership Transition Charges			Acquisition Related Items			Portfolio Management			Adjusted Financial Measures
Net Sales
Renewables		$	180,332		$	—		$	—		$	—		$	180,332
Residential			379,730			—			—			—			379,730
Agtech			86,108			—			—			(4,571)			81,537
Infrastructure			38,644			—			—			—			38,644
Consolidated sales			684,814			—			—			(4,571)			680,243
Income from operations
Renewables			(155)			2,385			605			—			2,835
Residential			69,099			1,582			—			—			70,681
Agtech			1,573			88			—			3,634			5,295
Infrastructure			4,068			(63)			—			—			4,005
Segments Income			74,585			3,992			605			3,634			82,816
Unallocated corporate expense			(13,251)			449			7			—			(12,795)
Consolidated income from operations			61,334			4,441			612			3,634			70,021
Interest expense			1,141			—			—			—			1,141
Other expense			434			—			—			100			534
Income before income taxes			59,759			4,441			612			3,534			68,346
Provision for income taxes			14,996			1,103			152			879			17,130
Income from continuing operations		$	44,763		$	3,338		$	460		$	2,655		$	51,216
Income from continuing operations per share - diluted		$	1.36		$	0.10		$	0.02		$	0.08		$	1.56
Operating margin
Renewables			(0.1) %			1.3 %			0.3 %			— %			1.6 %
Residential			18.2 %			0.4 %			— %			— %			18.6 %
Agtech			1.8 %			0.1 %			— %			4.2 %			6.5 %
Infrastructure			10.5 %			(0.2) %			— %			— %			10.4 %
Segments Margin			10.9 %			0.6 %			0.1 %			0.5 %			12.2 %
Consolidated			9.0 %			0.7 %			0.1 %			0.5 %			10.3 %

GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited)
		Six Months Ended June 30, 2021
		As Reported In GAAP Statements			Restructuring & Senior Leadership Transition Costs			Acquisition Related Items			Adjusted Financial Measures			Portfolio Management*			Adjusted Financial Measures *
Net Sales
Renewables		$	193,263		$	—		$	—		$	193,263		$	—		$	193,263
Residential			304,426			—			—			304,426			—			304,426
Agtech			100,435			—			—			100,435			(12,237)			88,198
Infrastructure			37,857			—			—			37,857			—			37,857
Consolidated sales			635,981			—			—			635,981			(12,237)			623,744
Income from operations
Renewables			8,989			5,757			3,758			18,504			—			18,504
Residential			50,089			94			—			50,183			—			50,183
Agtech			1,906			1,491			—			3,397			1,302			4,699
Infrastructure			6,223			—			—			6,223			—			6,223
Segments Income			67,207			7,342			3,758			78,307			1,302			79,609
Unallocated corporate expense			(22,983)			1,366			915			(20,702)			—			(20,702)
Consolidated income from operations			44,224			8,708			4,673			57,605			1,302			58,907
Interest expense			689			—			—			689			—			689
Other (income) expense			(4,351)			—			4,747			396			—			396
Income before income taxes			47,886			8,708			(74)			56,520			1,302			57,822
Provision for income taxes			11,017			2,191			(442)			12,766			345			13,111
Income from continuing operations		$	36,869		$	6,517		$	368		$	43,754		$	957		$	44,711
Income from continuing operations per share - diluted		$	1.11		$	0.20		$	0.01		$	1.32		$	0.03		$	1.35
Operating margin
Renewables			4.7 %			3.0 %			1.9 %			9.6 %			— %			9.6 %
Residential			16.5 %			— %			— %			16.5 %			— %			16.5 %
Agtech			1.9 %			1.5 %			— %			3.4 %			1.9 %			5.3 %
Infrastructure			16.4 %			— %			— %			16.4 %			— %			16.4 %
Segments Margin			10.6 %			1.2 %			0.6 %			12.3 %			0.5 %			12.8 %
Consolidated			7.0 %			1.4 %			0.7 %			9.1 %			0.3 %			9.4 %
*Recast to exclude processing equipment business which was reclassified as held for sale as of March 31, 2022.

GIBRALTAR INDUSTRIES, INC. Reconciliation of Income From Continuing Operations to Adjusted EBITDA (in thousands) (unaudited)
		Three Months Ended June 30,2022
		Consolidated			Renewables			Residential			Agtech			Infrastructure
Net Sales		$	366,949		$	101,549		$	200,245		$	43,680		$	21,475
Less: Processing Revenues*			(2,748)			—			—			(2,748)			—
Adjusted Net Sales		$	364,201		$	101,549		$	200,245		$	40,932		$	21,475
Income From Continuing Operations			29,307
Provision for Income Taxes			9,895
Interest Expense			656
Other Expense			281
Operating Profit			40,139			6,829			35,664			1,542			2,887
Adjusted Measures**			2,958			283			1,295			1,206			—
Adjusted Operating Profit			43,097			7,112			36,959			2,748			2,887
Adjusted Operating Margin			11.8 %			7.0 %			18.5 %			6.7 %			13.4 %
Adjusted Other Expense & Loss on Sale of PPE			371			—			—			—			—
Depreciation & Amortization			6,341			2,113			2,025			1,013			792
Less: Held for Sale Depreciation & Amortization			—			—			—			—			—
Adjusted Depreciation & Amortization			6,341			2,113			2,025			1,013			792
Stock Compensation Expense			2,773			195			241			107			41
Less: Senior Leadership Transition Related Stock Compensation Recovery			—			—			—			—			—
Adjusted Stock Compensation Expense			2,773			195			241			107			41
Adjusted EBITDA			51,840			9,420			39,225			3,868			3,720
Adjusted EBITDA Margin			14.2 %			9.3 %			19.6 %			9.4 %			17.3 %
*To remove revenues of processing equipment business classified as held for sale
**Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures

GIBRALTAR INDUSTRIES, INC. Reconciliation of Income From Continuing Operations to Adjusted EBITDA (in thousands) (unaudited)
		Three Months Ended June 30, 2021
		Consolidated			Renewables			Residential			Agtech			Infrastructure
Net Sales		$	348,389		$	107,751		$	164,209		$	53,696		$	22,733
Less: Processing Revenues*			(7,264)			—			—			(7,264)			—
Adjusted Net Sales		$	341,125		$	107,751		$	164,209		$	46,432		$	22,733
Income From Continuing Operations			26,373
Provision for Income Taxes			9,457
Interest Expense			245
Other Income			(4,666)
Operating Profit			31,409			9,510			27,155			977			4,186
Adjusted Measures**			4,535			2,644			29			1,753			—
Adjusted Operating Profit			35,944			12,154			27,184			2,730			4,186
Adjusted Operating Margin			10.5 %			11.3 %			16.6 %			5.9 %			18.4 %
Adjusted Other Expense			81			—			—			—			—
Depreciation & Amortization			8,040			3,717			2,203			1,299			767
Less: Held for Sale Depreciation & Amortization			(331)			—			—			(331)			—
Less: Acquisition-Related Amortization			(1,563)			(1,563)			—			—			—
Adjusted Depreciation & Amortization			6,146			2,154			2,203			968			767
Stock Compensation Expense			2,567			232			282			223			16
Less: Senior Leadership Transition Related Stock Compensation Expense			—			—			—			—			—
Adjusted Stock Compensation Expense			2,567			232			282			223			16
Adjusted EBITDA			44,576			14,540			29,669			3,921			4,969
Adjusted EBITDA Margin			13.1 %			13.5 %			18.1 %			8.4 %			21.9 %
*To remove revenues of processing equipment business classified as held for sale
**Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures

GIBRALTAR INDUSTRIES, INC. Reconciliation of Income From Continuing Operations to Adjusted EBITDA (in thousands) (unaudited)
		Six Months Ended June 30, 2022
		Consolidated			Renewables			Residential			Agtech			Infrastructure
Net Sales		$	684,814		$	180,332		$	379,730		$	86,108		$	38,644
Less: Processing Revenues*			(4,571)			—			—			(4,571)			—
Adjusted Net Sales		$	680,243		$	180,332		$	379,730		$	81,537		$	38,644
Income From Continuing Operations			44,763
Provision for Income Taxes			14,996
Interest Expense			1,141
Other Expense			434
Operating Profit			61,334			(155)			69,099			1,573			4,068
Adjusted Measures**			8,687			2,990			1,582			3,722			(63)
Adjusted Operating Profit			70,021			2,835			70,681			5,295			4,005
Adjusted Operating Margin			10.3 %			1.6 %			18.6 %			6.5 %			10.4 %
Adjusted Other Expense & Loss on Sale of PPE			524			—			—			—			—
Depreciation & Amortization			12,677			4,256			4,078			2,332			1,575
Less: Held for Sale Depreciation & Amortization			(332)			—			—			(332)			—
Adjusted Depreciation & Amortization			12,345			4,256			4,078			2,000			1,575
Stock Compensation Expense			4,125			448			432			177			74
Less: Senior Leadership Transition Related Stock Compensation Recovery			155			—			—			—			—
Adjusted Stock Compensation Expense			4,280			448			432			177			74
Adjusted EBITDA			86,122			7,539			75,191			7,472			5,654
Adjusted EBITDA Margin			12.7 %			4.2 %			19.8 %			9.2 %			14.6 %
*To remove revenues of processing equipment business classified as held for sale
**Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures

GIBRALTAR INDUSTRIES, INC. Reconciliation of Income From Continuing Operations to Adjusted EBITDA (in thousands) (unaudited)
		Six Months Ended June 30, 2021
		Consolidated			Renewables			Residential			Agtech			Infrastructure
Net Sales		$	635,981		$	193,263		$	304,426		$	100,435		$	37,857
Less: Processing Revenues*			(12,237)			—			—			(12,237)			—
Adjusted Net Sales		$	623,744		$	193,263		$	304,426		$	88,198		$	37,857
Income From Continuing Operations			36,869
Provision for Income Taxes			11,017
Interest Expense			689
Other Income			(4,351)
Operating Profit			44,224			8,989			50,089			1,906			6,223
Adjusted Measures**			14,683			9,515			94			2,793			—
Adjusted Operating Profit			58,907			18,504			50,183			4,699			6,223
Adjusted Operating Margin			9.4 %			9.6 %			16.5 %			5.3 %			16.4 %
Adjusted Other Expense			396			—			—			—			—
Depreciation & Amortization			16,014			7,308			4,418			2,647			1,535
Less: Held for Sale Depreciation & Amortization			(661)			—			—			(661)			—
Less: Acquisition-Related Amortization			(3,138)			(3,138)			—			—			—
Adjusted Depreciation & Amortization			12,215			4,170			4,418			1,986			1,535
Stock Compensation Expense			4,935			386			502			374			44
Less: Senior Leadership Transition Related Stock Compensation Expense			(504)			—			—			—			—
Adjusted Stock Compensation Expense			4,431			386			502			374			44
Adjusted EBITDA			75,157			23,060			55,103			7,059			7,802
Adjusted EBITDA Margin			12.0 %			11.9 %			18.1 %			8.0 %			20.6 %
*To remove revenues of processing equipment business classified as held for sale
**Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20220803005094/en/