checkAd

     121  0 Kommentare Williams Reports Strong Second-Quarter Results

    Williams (NYSE: WMB) today announced its unaudited financial results for the three and six months ended June 30, 2023.

    Robust growth continues across key financial metrics driven by base business

    • GAAP net income of $547 million, or $0.45 per diluted share (EPS) – up 36% vs. 2Q 2022
    • Adjusted net income of $515 million, or $0.42 per diluted share (Adjusted EPS) – up 5% vs. 2Q 2022
    • Adjusted EBITDA of $1.611 billion – up $115 million or 8% vs. 2Q 2022
    • Cash flow from operations (CFFO) of $1.377 billion – up $279 million or 25% vs. 2Q 2022
    • Available funds from operations (AFFO) of $1.215 billion – up $85 million or 8% vs. 2Q 2022
    • Dividend coverage ratio of 2.23x (AFFO basis)
    • Repurchased $56 million in shares through opportunistic stock buyback program
    • Record gathering volumes of 18.03 Bcf/d
    • Continued improvement of balance sheet with leverage ratio of 3.50x

    Recent progress on projects in execution to deliver additional earnings growth in 2023 and beyond

    • Continued construction of Regional Energy Access with partial in service expected ahead of schedule in 4Q 2023
    • Received FERC certificate on Southside Reliability Enhancement Project
    • Received favorable environmental assessment on Texas to Louisiana Energy Pathway Project
    • Filed FERC applications for Carolina Market Link and Alabama to Georgia Connector Projects
    • Signed precedent agreement on MountainWest’s Overthrust Westbound Expansion
    • Continued execution of modernization and Emissions Reduction Program (ERP) on transmission systems with completion of first ERP project on Transco compressor station

    CEO Perspective

    Alan Armstrong, president and chief executive officer, made the following comments:

    “Our natural gas-centric strategy continues to prove its resiliency in a low gas price environment with second-quarter Adjusted EBITDA up 8 percent over the same period last year driven by strong earnings growth across our base business. In addition to record gathering volumes, we also benefited from our first full quarter of contributions from the MountainWest Pipeline transmission and storage assets, which our teams have quickly integrated into our large-scale platforms in the western U.S.

    “On the project execution front, we are in full construction on the Regional Energy Access expansion, and expect to bring half of the project in service ahead of schedule this winter to begin moving additional Northeast gas to nearby markets. We are generating value from our 2022 acquisitions with several growth projects underway, including MountainWest’s Overthrust Westbound Expansion. Elsewhere across our footprint, we are progressing on an impressive list of transmission and deepwater Gulf of Mexico projects, which we expect to drive additional growth toward the end of 2024.”

    Lesen Sie auch

    Armstrong added, “As we continue expanding to serve growing markets, we’re also investing in a multi-year modernization program of our large-scale transmission systems, which will reduce emissions and increase earnings. Our recently issued Sustainability Report details this progress as well as ongoing efforts to support communities, environmental stewardship and workforce development and diversity.”

    Williams Summary Financial Information

    2Q

     

    Year to Date

    Amounts in millions, except ratios and per-share amounts. Per share amounts are reported on a diluted basis. Net income amounts are from continuing operations attributable to The Williams Companies, Inc. available to common stockholders.

    2023

    2022

     

    2023

    2022

     

     

     

     

     

     

    GAAP Measures

     

     

     

     

     

    Net Income

    $547

    $400

     

    $1,473

    $779

    Net Income Per Share

    $0.45

    $0.33

     

    $1.20

    $0.64

    Cash Flow From Operations

    $1,377

    $1,098

     

    $2,891

    $2,180

     

     

     

     

     

     

    Non-GAAP Measures (1)

     

     

     

     

     

    Adjusted EBITDA

    $1,611

    $1,496

     

    $3,406

    $3,007

    Adjusted Net Income

    $515

    $484

     

    $1,199

    $983

    Adjusted Earnings Per Share

    $0.42

    $0.40

     

    $0.98

    $0.80

    Available Funds from Operations

    $1,215

    $1,130

     

    $2,660

    $2,320

    Dividend Coverage Ratio

    2.23x

    2.19x

     

    2.44x

    2.24x

     

     

     

     

     

     

    Other

     

     

     

     

     

    Debt-to-Adjusted EBITDA at Quarter End (2)

    3.50x

    3.82x

     

     

     

    Capital Investments (3) (4)

    $715

    $429

     

    $1,240

    $745

     

     

     

     

     

     

    (1) Schedules reconciling Adjusted Net Income, Adjusted EBITDA, Available Funds from Operations and Dividend Coverage Ratio (non-GAAP measures) to the most comparable GAAP measure are available at www.williams.com and as an attachment to this news release.

    (2) Does not represent leverage ratios measured for WMB credit agreement compliance or leverage ratios as calculated by the major credit ratings agencies. Debt is net of cash on hand, and Adjusted EBITDA reflects the sum of the last four quarters.

    (3) Capital Investments includes increases to property, plant, and equipment (growth & maintenance capital),purchases of and contributions to equity-method investments and purchases of other long-term investments.

    (4) Year-to-date 2023 capital excludes $1.053 billion acquisition of MountainWest Pipeline Holding company, which closed February 14, 2023. Second quarter 2022 and full-year 2022 capital excludes $933 million for purchase of the Trace Midstream Haynesville gathering assets, which closed April 29, 2022.

    GAAP Measures

    Second-quarter 2023 net income increased by $147 million compared to the prior year reflecting the benefit of higher service revenues driven by contributions from recent acquisitions and increased volumes and rates in the Northeast G&P segment, as well as a favorable change of $324 million in net unrealized gains/losses on commodity derivatives. These improvements were partially offset by lower results from our upstream business driven by lower prices, lower commodity marketing margins, and higher operating and administrative expenses, including the impact from recent acquisitions. The tax provision increased primarily due to higher pretax income and the absence of $134 million associated with the release of valuation allowances on deferred income tax assets and federal income tax settlements recorded in the prior year. The second-quarter and year-to-date 2023 periods also reported a loss from discontinued operations associated with an adverse legal ruling involving former refinery operations.

    For year-to-date 2023, net income increased $694 million compared to the prior year reflecting a favorable change of $774 million in net unrealized gains/losses on commodity derivatives. Other drivers of the year-to-date increase are similar to those described for the quarterly comparison, except that improved commodity marketing margins more than offset lower NGL processing margins for the year-to-date period.

    Cash flow from operations for the second-quarter and year-to-date 2023 periods increased compared to 2022 primarily due to favorable net changes in working capital. The year-to-date improvement also reflected higher operating results exclusive of non-cash items.

    Non-GAAP Measures

    Second-quarter 2023 Adjusted EBITDA increased by $115 million over the prior year, driven by the previously described higher service revenues, partially offset by lower commodity marketing margins, reduced upstream results, and higher operating and administrative expenses. Year-to-date 2023 Adjusted EBITDA increased by $399 million over the prior year, driven by similar factors, except that commodity margins were overall improved.

    Second-quarter 2023 Adjusted Net Income improved by $31 million over the prior year, driven by the previously described impacts to net income, adjusted primarily to remove the effects of net unrealized gains/losses on commodity derivatives, amortization of certain assets from the Sequent acquisition, and favorable income tax benefits. Year-to-date Adjusted Net Income increased by $216 million over the prior year for similar reasons.

    Second-quarter 2023 Available Funds From Operations (AFFO) increased by $85 million compared to the prior year primarily due to higher results from continuing operations exclusive of non-cash items. Year-to-date 2023 AFFO increased by $340 million also primarily reflecting higher results from continuing operations exclusive of non-cash items.

     

    Second Quarter

     

    Year to Date

    Amounts in millions

    Modified EBITDA

     

    Adjusted EBITDA

     

    Modified EBITDA

     

    Adjusted EBITDA

    2Q 2023

    2Q 2022

     

    Change

     

    2Q 2023

     

    2Q 2022

    Change

     

    2023

    2022

     

    Change

     

    2023

    2022

    Change

    Transmission & Gulf of Mexico

    $731

    $652

     

    $79

     

     

    $748

     

    $652

    $96

     

     

    $1,446

    $1,349

     

    $97

     

     

    $1,476

    $1,349

    $127

     

    Northeast G&P

    515

    450

     

    65

     

     

    515

     

    450

    65

     

     

    985

    868

     

    117

     

     

    985

    868

    117

     

    West

    312

    288

     

    24

     

     

    312

     

    296

    16

     

     

    616

    548

     

    68

     

     

    598

    556

    42

     

    Gas & NGL Marketing Services

    68

    (282

    )

    350

     

     

    (16

    )

    6

    (22

    )

     

    635

    (269

    )

    904

     

     

    215

    71

    144

     

    Other

    41

    139

     

    (98

    )

     

    52

     

    92

    (40

    )

     

    115

    144

     

    (29

    )

     

    132

    163

    (31

    )

    Total

    $1,667

    $1,247

     

    $420

     

     

    $1,611

     

    $1,496

    $115

     

     

    $3,797

    $2,640

     

    $1,157

     

     

    $3,406

    $3,007

    $399

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Note: Williams uses Modified EBITDA for its segment reporting. Definitions of Modified EBITDA and Adjusted EBITDA and schedules reconciling to net income are included in this news release.

    Transmission & Gulf of Mexico

    Second-quarter and year-to-date 2023 Modified and Adjusted EBITDA improved compared to the prior year driven by the MountainWest and NorTex Midstream acquisitions, as well as higher service revenues. Modified EBITDA for 2023 was further impacted by one-time MountainWest acquisition and transition costs, which are excluded from Adjusted EBITDA.

    Northeast G&P

    Second-quarter and year-to-date 2023 Modified and Adjusted EBITDA increased over the prior year driven by increased gathering rates and volumes, partially offset by lower rates at Laurel Mountain Midstream and Bradford joint ventures.

    West

    Second-quarter and year-to-date 2023 Modified and Adjusted EBITDA increased compared to the prior year benefiting from higher service revenues reflecting realized gains on natural gas hedges and higher Haynesville volumes, partially offset by lower NYMEX-based rates in the Barnett, as well increased JV EBITDA. The year-to-date period improvement also included contributions from Trace Midstream acquired in April 2022 and lower processing margins due to a short-term gas price spike at Opal early in the year and severe weather impacts.

    Gas & NGL Marketing Services

    Second-quarter 2023 Modified EBITDA improved from the prior year primarily reflecting a $382 million net favorable change in unrealized gains/losses on commodity derivatives. Year-to-date 2023 Modified EBITDA improved from the prior year primarily reflecting higher commodity marketing margins and a $772 million net favorable change in unrealized gains/losses on commodity derivatives. The unrealized gains/losses on commodity derivatives are excluded from Adjusted EBITDA.

    Other

    Second-quarter 2023 Modified EBITDA decreased compared to the prior year primarily reflecting a $58 million net unfavorable change in unrealized gains/losses on commodity derivatives, which is excluded from Adjusted EBITDA. The second-quarter and year-to-date periods were also impacted by lower results from our upstream business driven by lower prices.

    Business Segment Results & Form 10-Q

    Williams' operations are comprised of the following reportable segments: Transmission & Gulf of Mexico, Northeast G&P, West and Gas & NGL Marketing Services, as well as Other. For more information, see the company's second-quarter 2023 Form 10-Q.

    2023 Financial Guidance

    The company continues to expect 2023 Adjusted EBITDA between $6.4 billion and $6.8 billion with 2023 growth capex between $1.6 billion to $1.9 billion. Importantly, Williams anticipates a leverage ratio midpoint of 3.65x, which will allow it to retain financial flexibility. The dividend was increased by 5.3% on an annualized basis to $1.79 in 2023 from $1.70 in 2022.

    Williams' Second-Quarter 2023 Materials to be Posted Shortly; Q&A Webcast Scheduled for Tomorrow

    Williams' second-quarter 2023 earnings presentation will be posted at www.williams.com. The company’s second-quarter 2023 earnings conference call and webcast with analysts and investors is scheduled for Thursday, Aug. 3, at 9:30 a.m. Eastern Time (8:30 a.m. Central Time). Participants who wish to join the call by phone must register using the following link: https://conferencingportals.com/event/MTgNWtxQ

    A webcast link to the conference call will be provided on Williams’ Investor Relations website. A replay of the webcast will be available on the website for at least 90 days following the event.

    About Williams

    As the world demands reliable, low-cost, low-carbon energy, Williams (NYSE: WMB) will be there with the best transport, storage and delivery solutions to reliably fuel the clean energy economy. Headquartered in Tulsa, Oklahoma, Williams is an industry-leading, investment grade C-Corp with operations across the natural gas value chain including gathering, processing, interstate transportation, storage, wholesale marketing and trading of natural gas and natural gas liquids. With major positions in top U.S. supply basins, Williams connects the best supplies with the growing demand for clean energy. Williams owns and operates more than 33,000 miles of pipelines system wide – including Transco, the nation’s largest volume pipeline – and handles approximately one third of the natural gas in the United States that is used every day for clean-power generation, heating and industrial use. Learn how the company is leveraging its nationwide footprint to incorporate clean hydrogen, NextGen Gas and other innovations at www.williams.com.

    The Williams Companies, Inc.

    Consolidated Statement of Income

    (Unaudited)

     

     

    Three Months Ended
    June 30,

     

    Six Months Ended
    June 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

     

    (Millions, except per-share amounts)

    Revenues:

     

     

     

     

     

     

     

    Service revenues

    $

    1,748

     

     

    $

    1,606

     

     

    $

    3,442

     

     

    $

    3,143

     

    Service revenues – commodity consideration

     

    27

     

     

     

    86

     

     

     

    63

     

     

     

    163

     

    Product sales

     

    593

     

     

     

    1,111

     

     

     

    1,438

     

     

     

    2,215

     

    Net gain (loss) on commodity derivatives

     

    115

     

     

     

    (313

    )

     

     

    621

     

     

     

    (507

    )

    Total revenues

     

    2,483

     

     

     

    2,490

     

     

     

    5,564

     

     

     

    5,014

     

    Costs and expenses:

     

     

     

     

     

     

     

    Product costs

     

    421

     

     

     

    857

     

     

     

    974

     

     

     

    1,660

     

    Net processing commodity expenses

     

    44

     

     

     

    40

     

     

     

    98

     

     

     

    70

     

    Operating and maintenance expenses

     

    481

     

     

     

    465

     

     

     

    944

     

     

     

    859

     

    Depreciation and amortization expenses

     

    515

     

     

     

    506

     

     

     

    1,021

     

     

     

    1,004

     

    Selling, general, and administrative expenses

     

    161

     

     

     

    160

     

     

     

    337

     

     

     

    314

     

    Other (income) expense – net

     

    (9

    )

     

     

    (10

    )

     

     

    (40

    )

     

     

    (19

    )

    Total costs and expenses

     

    1,613

     

     

     

    2,018

     

     

     

    3,334

     

     

     

    3,888

     

    Operating income (loss)

     

    870

     

     

     

    472

     

     

     

    2,230

     

     

     

    1,126

     

    Equity earnings (losses)

     

    160

     

     

     

    163

     

     

     

    307

     

     

     

    299

     

    Other investing income (loss) – net

     

    13

     

     

     

    2

     

     

     

    21

     

     

     

    3

     

    Interest incurred

     

    (319

    )

     

     

    (286

    )

     

     

    (623

    )

     

     

    (575

    )

    Interest capitalized

     

    13

     

     

     

    5

     

     

     

    23

     

     

     

    8

     

    Other income (expense) – net

     

    19

     

     

     

    6

     

     

     

    39

     

     

     

    11

    Income (loss) before income taxes

     

    756

     

     

     

    362

     

     

     

    1,997

     

     

     

    872

     

    Less: Provision (benefit) for income taxes

     

    175

     

     

     

    (45

    )

     

     

    459

     

     

     

    73

     

    Income (loss) from continuing operations

     

    581

     

     

     

    407

     

     

     

    1,538

     

     

     

    799

     

    Income (loss) from discontinued operations

     

    (87

    )

     

     

     

     

     

    (87

    )

     

     

     

    Net income (loss)

     

    494

     

     

     

    407

     

     

     

    1,451

     

     

     

    799

     

    Less: Net income (loss) attributable to noncontrolling interests

     

    34

     

     

     

    7

     

     

     

    64

     

     

     

    19

     

    Net income (loss) attributable to The Williams Companies, Inc

     

    460

     

     

     

    400

     

     

     

    1,387

     

     

     

    780

     

    Less: Preferred stock dividends

     

     

     

     

     

     

     

    1

     

     

     

    1

     

    Net income (loss) available to common stockholders

    $

    460

     

     

    $

    400

     

     

    $

    1,386

     

     

    $

    779

     

    Amounts attributable to The Williams Companies, Inc. available to common stockholders:.

     

     

     

     

     

     

     

    Income (loss) from continuing operations

    $

    547

     

     

    $

    400

     

     

    $

    1,473

     

     

    $

    779

     

    Income (loss) from discontinued operations

     

    (87

    )

     

     

     

     

     

    (87

    )

     

     

     

    Net income (loss) available to common stockholders

    $

    460

     

     

    $

    400

     

     

    $

    1,386

     

     

    $

    779

     

    Basic earnings (loss) per common share:

     

     

     

     

     

     

     

    Income (loss) from continuing operations

    $

    .45

     

     

    $

    .33

     

     

    $

    1.21

     

     

    $

    .64

     

    Income (loss) from discontinued operations

     

    (.07

    )

     

     

     

     

     

    (.07

    )

     

     

     

    Net income (loss) available to common stockholders

    $

    .38

     

     

    $

    .33

     

     

    $

    1.14

     

     

    $

    .64

     

    Weighted-average shares (thousands)

     

    1,217,673

     

     

     

    1,218,678

     

     

     

    1,218,564

     

     

     

    1,217,814

     

    Diluted earnings (loss) per common share:

     

     

     

     

     

     

     

    Income (loss) from continuing operations

    $

    .45

     

     

    $

    .33

     

     

    $

    1.20

     

     

    $

    .64

     

    Income (loss) from discontinued operations

     

    (.07

    )

     

     

     

     

     

    (.07

    )

     

     

     

    Net income (loss) available to common stockholders

    $

    .38

     

     

    $

    .33

     

     

    $

    1.13

     

     

    $

    .64

     

    Weighted-average shares (thousands)

     

    1,219,915

     

     

     

    1,222,694

     

     

     

    1,223,429

     

     

     

    1,221,991

     

    The Williams Companies, Inc.

    Consolidated Balance Sheet

    (Unaudited)

     

     

     

    June 30,
    2023

     

    December 31,
    2022

     

     

    (Millions, except per-share amounts)

    ASSETS

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    551

     

     

    $

    152

     

    Trade accounts and other receivables (net of allowance of $6 at June 30, 2023 and December 31, 2022)

     

     

    1,362

     

     

     

    2,723

     

    Inventories

     

     

    259

     

     

     

    320

     

    Derivative assets

     

     

    233

     

     

     

    323

     

    Other current assets and deferred charges

     

     

    234

     

     

     

    279

     

    Total current assets

     

     

    2,639

     

     

     

    3,797

     

    Investments

     

     

    5,046

     

     

     

    5,065

     

    Property, plant, and equipment

     

     

    50,240

     

     

     

    47,057

     

    Accumulated depreciation and amortization

     

     

    (17,894

    )

     

     

    (16,168

    )

    Property, plant, and equipment – net.

     

     

    32,346

     

     

     

    30,889

     

    Intangible assets – net of accumulated amortization

     

     

    7,573

     

     

     

    7,363

     

    Regulatory assets, deferred charges, and other

     

     

    1,421

     

     

     

    1,319

     

    Total assets

     

    $

    49,025

     

     

    $

    48,433

     

    LIABILITIES AND EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    1,146

     

     

    $

    2,327

     

    Derivative liabilities

     

     

    143

     

     

     

    316

     

    Accrued and other current liabilities

     

     

    1,218

     

     

     

    1,270

     

    Commercial paper

     

     

     

     

     

    350

     

    Long-term debt due within one year

     

     

    2,877

     

     

     

    627

     

    Total current liabilities

     

     

    5,384

     

     

     

    4,890

     

    Long-term debt

     

     

    21,532

     

     

     

    21,927

     

    Deferred income tax liabilities

     

     

    3,325

     

     

     

    2,887

     

    Regulatory liabilities, deferred income, and other

     

     

    4,575

     

     

     

    4,684

     

    Contingent liabilities and commitments

     

     

     

     

    Equity:

     

     

     

     

    Stockholders’ equity:

     

     

     

     

    Preferred stock ($1 par value; 30 million shares authorized at June 30, 2023 and December 31, 2022; 35,000 shares issued at June 30, 2023 and December 31, 2022)

     

     

    35

     

     

     

    35

     

    Common stock ($1 par value; 1,470 million shares authorized at June 30, 2023 and December 31, 2022; 1,256 million shares issued at June 30, 2023 and 1,253 million shares issued at December 31, 2022)

     

     

    1,256

     

     

     

    1,253

     

    Capital in excess of par value

     

     

    24,538

     

     

     

    24,542

     

    Retained deficit

     

     

    (12,982

    )

     

     

    (13,271

    )

    Accumulated other comprehensive income (loss).

     

     

    12

     

     

     

    (24

    )

    Treasury stock, at cost (39 million shares at June 30, 2023 and 35 million shares at December 31, 2022 of common stock)

     

     

    (1,180

    )

     

     

    (1,050

    )

    Total stockholders’ equity

     

     

    11,679

     

     

     

    11,485

     

    Noncontrolling interests in consolidated subsidiaries

     

     

    2,530

     

     

     

    2,560

     

    Total equity

     

     

    14,209

     

     

     

    14,045

     

    Total liabilities and equity

     

    $

    49,025

     

     

    $

    48,433

     

    The Williams Companies, Inc.

    Consolidated Statement of Cash Flows

    (Unaudited)

     

    Six Months Ended
    June 30,

     

     

    2023

     

     

     

    2022

     

     

    (Millions)

    OPERATING ACTIVITIES:

     

    Net income (loss)

    $

    1,451

     

     

    $

    799

     

    Adjustments to reconcile to net cash provided (used) by operating activities:

     

     

     

    Depreciation and amortization

     

    1,021

     

     

     

    1,004

     

    Provision (benefit) for deferred income taxes

     

    427

     

     

     

    90

     

    Equity (earnings) losses

     

    (307

    )

     

     

    (299

    )

    Distributions from equity-method investees

     

    418

     

     

     

    414

     

    Net unrealized (gain) loss from derivative instruments

     

    (410

    )

     

     

    364

     

    Inventory write-downs

     

    23

     

     

     

    12

     

    Amortization of stock-based awards

     

    40

     

     

     

    36

     

    Cash provided (used) by changes in current assets and liabilities:

     

     

     

    Accounts receivable

     

    1,423

     

     

     

    (797

    )

    Inventories

     

    41

     

     

     

    (11

    )

    Other current assets and deferred charges

     

    24

     

     

     

    (15

    )

    Accounts payable

     

    (1,220

    )

     

     

    690

     

    Accrued and other current liabilities

     

    (72

    )

     

     

    (24

    )

    Changes in current and noncurrent derivative assets and liabilities

     

    119

     

     

     

    49

     

    Other, including changes in noncurrent assets and liabilities

     

    (87

    )

     

     

    (132

    )

    Net cash provided (used) by operating activities

     

    2,891

     

     

     

    2,180

     

    FINANCING ACTIVITIES:

     

     

     

    Proceeds from (payments of) commercial paper – net

     

    (352

    )

     

     

    1,037

     

    Proceeds from long-term debt

     

    1,503

     

     

     

    5

     

    Payments of long-term debt

     

    (14

    )

     

     

    (2,012

    )

    Proceeds from issuance of common stock

     

    4

     

     

     

    48

     

    Purchases of treasury stock

     

    (130

    )

     

     

     

    Common dividends paid

     

    (1,091

    )

     

     

    (1,035

    )

    Dividends and distributions paid to noncontrolling interests

     

    (112

    )

     

     

    (95

    )

    Contributions from noncontrolling interests

     

    18

     

     

     

    8

     

    Payments for debt issuance costs

     

    (13

    )

     

     

     

    Other – net

     

    (17

    )

     

     

    (31

    )

    Net cash provided (used) by financing activities

     

    (204

    )

     

     

    (2,075

    )

    INVESTING ACTIVITIES:

     

     

     

    Property, plant, and equipment:

     

     

     

    Capital expenditures (1)

     

    (1,155

    )

     

     

    (606

    )

    Dispositions – net

     

    (21

    )

     

     

    (11

    )

    Contributions in aid of construction

     

    18

     

     

     

    6

     

    Purchases of businesses, net of cash acquired

     

    (1,053

    )

     

     

    (933

    )

    Purchases of and contributions to equity-method investments

     

    (69

    )

     

     

    (100

    )

    Other – net

     

    (8

    )

     

     

    (8

    )

    Net cash provided (used) by investing activities

     

    (2,288

    )

     

     

    (1,652

    )

    Increase (decrease) in cash and cash equivalents

     

    399

     

     

     

    (1,547

    )

    Cash and cash equivalents at beginning of year

     

    152

     

     

     

    1,680

     

    Cash and cash equivalents at end of period

    $

    551

     

     

    $

    133

     

    _____________

     

     

     

    (1) Increases to property, plant, and equipment

    $

    (1,168

    )

     

    $

    (642

    )

    Changes in related accounts payable and accrued liabilities

     

    13

     

     

     

    36

     

    Capital expenditures

    $

    (1,155

    )

     

    $

    (606

    )

    Transmission & Gulf of Mexico

     

    (UNAUDITED)

     

     

    2022

     

    2023

     

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year

     

    Regulated interstate natural gas transportation, storage, and other revenues (1)

    $

    730

     

    $

    717

     

    $

    734

     

    $

    758

     

    $

    2,939

     

     

    $

    774

     

    $

    786

     

    $

    1,560

     

     

    Gathering, processing, storage and transportation revenues

     

    82

     

     

    84

     

     

    99

     

     

    100

     

     

    365

     

     

     

    100

     

     

    104

     

     

    204

     

     

    Other fee revenues (1)

     

    5

     

     

    5

     

     

    4

     

     

    7

     

     

    21

     

     

     

    6

     

     

    8

     

     

    14

     

     

    Commodity margins

     

    15

     

     

    11

     

     

    10

     

     

    7

     

     

    43

     

     

     

    10

     

     

    8

     

     

    18

     

     

    Net unrealized gain (loss) from derivative instruments

     

     

     

     

     

    1

     

     

    (1

    )

     

     

     

     

     

     

     

     

     

     

    Operating and administrative costs (1)

     

    (202

    )

     

    (227

    )

     

    (238

    )

     

    (239

    )

     

    (906

    )

     

     

    (254

    )

     

    (254

    )

     

    (508

    )

     

    Other segment income (expenses) - net (1)

     

    19

     

     

    17

     

     

    (22

    )

     

    5

     

     

    19

     

     

     

    26

     

     

    31

     

     

    57

     

     

    Proportional Modified EBITDA of equity-method investments

     

    48

     

     

    45

     

     

    50

     

     

    50

     

     

    193

     

     

     

    53

     

     

    48

     

     

    101

     

     

    Modified EBITDA

     

    697

     

     

    652

     

     

    638

     

     

    687

     

     

    2,674

     

     

     

    715

     

     

    731

     

     

    1,446

     

     

    Adjustments

     

     

     

     

     

    33

     

     

    13

     

     

    46

     

     

     

    13

     

     

    17

     

     

    30

     

     

    Adjusted EBITDA

    $

    697

     

    $

    652

     

    $

    671

     

    $

    700

     

    $

    2,720

     

     

    $

    728

     

    $

    748

     

    $

    1,476

     

     

     

     

     

     

     

     

     

     

     

     

     

    Statistics for Operated Assets

     

     

     

     

     

     

     

     

     

     

    Natural Gas Transmission (2)

     

     

     

     

     

     

     

     

     

     

    Transcontinental Gas Pipe Line

     

     

     

     

     

     

     

     

     

     

    Avg. daily transportation volumes (MMdth)

     

    15.0

     

     

    13.5

     

     

    14.7

     

     

    14.2

     

     

    14.4

     

     

     

    14.3

     

     

    13.2

     

     

    13.8

     

     

    Avg. daily firm reserved capacity (MMdth)

     

    19.3

     

     

    19.1

     

     

    19.2

     

     

    19.3

     

     

    19.2

     

     

     

    19.5

     

     

    19.4

     

     

    19.4

     

     

    Northwest Pipeline LLC

     

     

     

     

     

     

     

     

     

     

    Avg. daily transportation volumes (MMdth)

     

    2.8

     

     

    2.1

     

     

    2.0

     

     

    2.9

     

     

    2.5

     

     

     

    3.1

     

     

    2.3

     

     

    2.7

     

     

    Avg. daily firm reserved capacity (MMdth)

     

    3.8

     

     

    3.8

     

     

    3.8

     

     

    3.8

     

     

    3.8

     

     

     

    3.8

     

     

    3.8

     

     

    3.8

     

     

    MountainWest (3)

     

     

     

     

     

     

     

     

     

     

    Avg. daily transportation volumes (MMdth)

     

     

     

     

     

     

     

     

     

     

     

     

    4.2

     

     

    3.2

     

     

    3.5

     

     

    Avg. daily firm reserved capacity (MMdth)

     

     

     

     

     

     

     

     

     

     

     

     

    7.8

     

     

    7.5

     

     

    7.6

     

     

    Gulfstream - Non-consolidated

     

     

     

     

     

     

     

     

     

     

    Avg. daily transportation volumes (MMdth)

     

    0.9

     

     

    1.3

     

     

    1.4

     

     

    1.1

     

     

    1.3

     

     

     

    1.0

     

     

    1.2

     

     

    1.1

     

     

    Avg. daily firm reserved capacity (MMdth)

     

    1.3

     

     

    1.3

     

     

    1.4

     

     

    1.4

     

     

    1.4

     

     

     

    1.4

     

     

    1.4

     

     

    1.4

     

     

    Gathering, Processing, and Crude Oil Transportation

     

     

     

     

     

     

     

     

     

     

    Consolidated (4)

     

     

     

     

     

     

     

     

     

     

    Gathering volumes (Bcf/d)

     

    0.30

     

     

    0.28

     

     

    0.29

     

     

    0.28

     

     

    0.29

     

     

     

    0.28

     

     

    0.23

     

     

    0.25

     

     

    Plant inlet natural gas volumes (Bcf/d)

     

    0.48

     

     

    0.46

     

     

    0.49

     

     

    0.46

     

     

    0.47

     

     

     

    0.43

     

     

    0.40

     

     

    0.41

     

     

    NGL production (Mbbls/d)

     

    31

     

     

    31

     

     

    26

     

     

    26

     

     

    28

     

     

     

    28

     

     

    24

     

     

    26

     

     

    NGL equity sales (Mbbls/d)

     

    7

     

     

    7

     

     

    4

     

     

    5

     

     

    6

     

     

     

    7

     

     

    5

     

     

    6

     

     

    Crude oil transportation volumes (Mbbls/d)

     

    110

     

     

    124

     

     

    125

     

     

    118

     

     

    119

     

     

     

    119

     

     

    111

     

     

    115

     

     

    Non-consolidated (5)

     

     

     

     

     

     

     

     

     

     

    Gathering volumes (Bcf/d)

     

    0.39

     

     

    0.37

     

     

    0.41

     

     

    0.42

     

     

    0.40

     

     

     

    0.36

     

     

    0.30

     

     

    0.33

     

     

    Plant inlet natural gas volumes (Bcf/d)

     

    0.38

     

     

    0.37

     

     

    0.41

     

     

    0.42

     

     

    0.40

     

     

     

    0.36

     

     

    0.30

     

     

    0.33

     

     

    NGL production (Mbbls/d)

     

    28

     

     

    26

     

     

    29

     

     

    29

     

     

    28

     

     

     

    28

     

     

    21

     

     

    24

     

     

    NGL equity sales (Mbbls/d)

     

    8

     

     

    6

     

     

    7

     

     

    10

     

     

    8

     

     

     

    8

     

     

    3

     

     

    6

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Excludes certain amounts associated with revenues and operating costs for tracked or reimbursable charges.

     

    (2) Tbtu converted to MMdth at one trillion British thermal units = one million dekatherms.

     

    (3) Includes 100% of the volumes associated with the MountainWest Acquisition transmission assets after the purchase on February 14, 2023, including 100% of the volumes associated with the operated equity-method investment White River Hub, LLC. Average volumes were calculated over the period owned.

     

    (4) Excludes volumes associated with equity-method investments that are not consolidated in our results.

     

    (5) Includes 100% of the volumes associated with operated equity-method investments.

     

    Northeast G&P

     

    (UNAUDITED)

     

     

    2022

     

    2023

     

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year

     

    Gathering, processing, transportation, and fractionation revenues

    $

    323

     

    $

    350

     

    $

    354

     

    $

    368

     

    $

    1,395

     

     

    $

    391

     

    $

    431

     

    $

    822

     

     

    Other fee revenues (1)

     

    27

     

     

    27

     

     

    27

     

     

    46

     

     

    127

     

     

     

    32

     

     

    27

     

     

    59

     

     

    Commodity margins

     

    6

     

     

    1

     

     

    3

     

     

     

     

    10

     

     

     

    5

     

     

    (1

    )

     

    4

     

     

    Operating and administrative costs (1)

     

    (85

    )

     

    (102

    )

     

    (101

    )

     

    (97

    )

     

    (385

    )

     

     

    (101

    )

     

    (101

    )

     

    (202

    )

     

    Other segment income (expenses) - net

     

    (3

    )

     

     

     

    (1

    )

     

    (1

    )

     

    (5

    )

     

     

     

     

     

     

     

     

    Proportional Modified EBITDA of equity-method investments

     

    150

     

     

    174

     

     

    182

     

     

    148

     

     

    654

     

     

     

    143

     

     

    159

     

     

    302

     

     

    Modified EBITDA

     

    418

     

     

    450

     

     

    464

     

     

    464

     

     

    1,796

     

     

     

    470

     

     

    515

     

     

    985

     

     

    Adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    418

     

    $

    450

     

    $

    464

     

    $

    464

     

    $

    1,796

     

     

    $

    470

     

    $

    515

     

    $

    985

     

     

     

     

     

     

     

     

     

     

     

     

     

    Statistics for Operated Assets and non-operated Blue Racer Midstream

     

     

     

     

     

     

     

     

     

     

    Gathering and Processing

     

     

     

     

     

     

     

     

     

     

    Consolidated (2)

     

     

     

     

     

     

     

     

     

     

    Gathering volumes (Bcf/d)

     

    4.03

     

     

    4.19

     

     

    4.22

     

     

    4.31

     

     

    4.19

     

     

     

    4.45

     

     

    4.63

     

     

    4.54

     

     

    Plant inlet natural gas volumes (Bcf/d)

     

    1.46

     

     

    1.70

     

     

    1.74

     

     

    1.70

     

     

    1.65

     

     

     

    1.92

     

     

    1.79

     

     

    1.85

     

     

    NGL production (Mbbls/d)

     

    110

     

     

    118

     

     

    125

     

     

    127

     

     

    120

     

     

     

    144

     

     

    135

     

     

    140

     

     

    NGL equity sales (Mbbls/d) (3)

     

    2

     

     

    1

     

     

    1

     

     

    1

     

     

    1

     

     

     

    1

     

     

    1

     

     

    1

     

     

    Non-consolidated (4)

     

     

     

     

     

     

     

     

     

     

    Gathering volumes (Bcf/d)

     

    6.62

     

     

    6.76

     

     

    6.58

     

     

    6.48

     

     

    6.61

     

     

     

    6.97

     

     

    7.03

     

     

    7.00

     

     

    Plant inlet natural gas volumes (Bcf/d)

     

    0.66

     

     

    0.76

     

     

    0.66

     

     

    0.77

     

     

    0.71

     

     

     

    0.77

     

     

    0.93

     

     

    0.85

     

     

    NGL production (Mbbls/d)

     

    50

     

     

    53

     

     

    45

     

     

    56

     

     

    51

     

     

     

    54

     

     

    64

     

     

    59

     

     

    NGL equity sales (Mbbls/d)

     

    4

     

     

    3

     

     

    2

     

     

    2

     

     

    3

     

     

     

    4

     

     

    5

     

     

    4

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Excludes certain amounts associated with revenues and operating costs for reimbursable charges.

     

    (2) Includes volumes associated with Susquehanna Supply Hub, the Northeast JV, and Utica Supply Hub, all of which are consolidated.

     

    (3) 1st Qtr 2023 volumes have been revised for a correction.

     

    (4) Includes 100% of the volumes associated with operated equity-method investments, including the Laurel Mountain Midstream partnership; and the Bradford Supply Hub and the Marcellus South Supply Hub within the Appalachia Midstream Services partnership. Also, all periods include non-operated Blue Racer Midstream.

     

    West

     

    (UNAUDITED)

     

     

    2022

     

    2023

     

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year

     

    Net gathering, processing, transportation, storage, and fractionation revenues

    $

    317

     

    $

    360

     

    $

    397

     

    $

    401

     

    $

    1,475

     

     

    $

    382

     

    $

    373

     

    $

    755

     

     

    Other fee revenues (1)

     

    6

     

     

    6

     

     

    6

     

     

    5

     

     

    23

     

     

     

    5

     

     

    7

     

     

    12

     

     

    Commodity margins

     

    23

     

     

    25

     

     

    27

     

     

    27

     

     

    102

     

     

     

    (24

    )

     

    18

     

     

    (6

    )

     

    Operating and administrative costs (1)

     

    (112

    )

     

    (133

    )

     

    (128

    )

     

    (133

    )

     

    (506

    )

     

     

    (115

    )

     

    (122

    )

     

    (237

    )

     

    Other segment income (expenses) - net

     

    (1

    )

     

    (1

    )

     

    (6

    )

     

    (7

    )

     

    (15

    )

     

     

    23

     

     

    (7

    )

     

    16

     

     

    Proportional Modified EBITDA of equity-method investments

     

    27

     

     

    31

     

     

    41

     

     

    33

     

     

    132

     

     

     

    33

     

     

    43

     

     

    76

     

     

    Modified EBITDA

     

    260

     

     

    288

     

     

    337

     

     

    326

     

     

    1,211

     

     

     

    304

     

     

    312

     

     

    616

     

     

    Adjustments

     

     

     

    8

     

     

     

     

     

     

    8

     

     

     

    (18

    )

     

     

     

    (18

    )

     

    Adjusted EBITDA

    $

    260

     

    $

    296

     

    $

    337

     

    $

    326

     

    $

    1,219

     

     

    $

    286

     

    $

    312

     

    $

    598

     

     

     

     

     

     

     

     

     

     

     

     

     

    Statistics for Operated Assets

     

     

     

     

     

     

     

     

     

     

    Gathering and Processing

     

     

     

     

     

     

     

     

     

     

    Consolidated (2)

     

     

     

     

     

     

     

     

     

     

    Gathering volumes (Bcf/d) (3)

     

    3.47

     

     

    5.14

     

     

    5.20

     

     

    5.50

     

     

    5.19

     

     

     

    5.47

     

     

    5.51

     

     

    5.49

     

     

    Plant inlet natural gas volumes (Bcf/d)

     

    1.13

     

     

    1.14

     

     

    1.21

     

     

    1.10

     

     

    1.15

     

     

     

    0.92

     

     

    1.06

     

     

    0.99

     

     

    NGL production (Mbbls/d)

     

    47

     

     

    49

     

     

    45

     

     

    32

     

     

    43

     

     

     

    25

     

     

    40

     

     

    33

     

     

    NGL equity sales (Mbbls/d)

     

    17

     

     

    18

     

     

    13

     

     

    7

     

     

    14

     

     

     

    6

     

     

    16

     

     

    11

     

     

    Non-consolidated (4)

     

     

     

     

     

     

     

     

     

     

    Gathering volumes (Bcf/d)

     

    0.28

     

     

    0.28

     

     

    0.29

     

     

    0.29

     

     

    0.29

     

     

     

    0.32

     

     

    0.33

     

     

    0.32

     

     

    Plant inlet natural gas volumes (Bcf/d)

     

    0.27

     

     

    0.28

     

     

    0.29

     

     

    0.29

     

     

    0.28

     

     

     

    0.32

     

     

    0.32

     

     

    0.32

     

     

    NGL production (Mbbls/d)

     

    31

     

     

    32

     

     

    34

     

     

    32

     

     

    33

     

     

     

    37

     

     

    38

     

     

    38

     

     

    NGL and Crude Oil Transportation volumes (Mbbls/d) (5)

     

    118

     

     

    144

     

     

    172

     

     

    151

     

     

    146

     

     

     

    153

     

     

    200

     

     

    177

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Excludes certain amounts associated with revenues and operating costs for reimbursable charges.

     

    (2) Excludes volumes associated with equity-method investments that are not consolidated in our results.

     

    (3) Includes 100% of the volumes associated with the Trace Acquisition gathering assets after the purchase on April 29, 2022. Average volumes were calculated over the period owned.

     

    (4) Includes 100% of the volumes associated with operated equity-method investments, including Rocky Mountain Midstream.

     

    (5) Includes 100% of the volumes associated with operated equity-method investments, including Overland Pass Pipeline Company and Rocky Mountain Midstream.

     

    Gas & NGL Marketing Services

     

    (UNAUDITED)

     

     

    2022

     

     

    2023

     

     

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year

     

    Commodity margins

    $

    100

     

    $

    23

     

    $

    39

     

    $

    161

     

    $

    323

     

     

    $

    265

     

    $

    (2

    )

    $

    263

     

     

    Other fee revenues

     

    1

     

     

     

     

    1

     

     

    1

     

     

    3

     

     

     

    1

     

     

     

     

    1

     

     

    Net unrealized gain (loss) from derivative instruments

     

    (57

    )

     

    (288

    )

     

    5

     

     

    66

     

     

    (274

    )

     

     

    333

     

     

    94

     

     

    427

     

     

    Operating and administrative costs

     

    (31

    )

     

    (23

    )

     

    (24

    )

     

    (18

    )

     

    (96

    )

     

     

    (32

    )

     

    (24

    )

     

    (56

    )

     

    Other segment income (expenses) - net

     

     

     

    6

     

     

    (1

    )

     

    (1

    )

     

    4

     

     

     

     

     

     

     

     

     

    Modified EBITDA

     

    13

     

     

    (282

    )

     

    20

     

     

    209

     

     

    (40

    )

     

     

    567

     

     

    68

     

     

    635

     

     

    Adjustments

     

    52

     

     

    288

     

     

    18

     

     

    (60

    )

     

    298

     

     

     

    (336

    )

     

    (84

    )

     

    (420

    )

     

    Adjusted EBITDA

    $

    65

     

    $

    6

     

    $

    38

     

    $

    149

     

    $

    258

     

     

    $

    231

     

    $

    (16

    )

    $

    215

     

     

     

     

     

     

     

     

     

     

     

     

     

    Statistics

     

     

     

     

     

     

     

     

     

     

    Product Sales Volumes

     

     

     

     

     

     

     

     

     

     

    Natural Gas (Bcf/d)

     

    7.96

     

     

    6.66

     

     

    7.11

     

     

    7.05

     

     

    7.20

     

     

     

    7.24

     

     

    6.56

     

     

    6.90

     

     

    NGLs (Mbbls/d)

     

    246

     

     

    234

     

     

    267

     

     

    254

     

     

    250

     

     

     

    234

     

     

    239

     

     

    236

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other

     

    (UNAUDITED)

     

     

    2022

     

     

    2023

     

     

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year

     

    Service revenues

    $

    9

     

    $

    7

     

    $

    6

     

    $

    2

     

    $

    24

     

     

    $

    3

     

    $

    5

     

    $

    8

     

     

    Net realized product sales

     

    96

     

     

    142

     

     

    180

     

     

    184

     

     

    602

     

     

     

    120

     

     

    97

     

     

    217

     

     

    Net unrealized gain (loss) from derivative instruments

     

    (66

    )

     

    47

     

     

    29

     

     

    15

     

     

    25

     

     

     

    (6

    )

     

    (11

    )

     

    (17

    )

     

    Operating and administrative costs

     

    (33

    )

     

    (57

    )

     

    (62

    )

     

    (59

    )

     

    (211

    )

     

     

    (48

    )

     

    (54

    )

     

    (102

    )

     

    Other segment income (expenses) - net

     

    (1

    )

     

     

     

    (13

    )

     

    8

     

     

    (6

    )

     

     

    5

     

     

    5

     

     

    10

     

     

    Proportional Modified EBITDA of equity-method investments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1

    )

     

    (1

    )

     

    Modified EBITDA

     

    5

     

     

    139

     

     

    140

     

     

    150

     

     

    434

     

     

     

    74

     

     

    41

     

     

    115

     

     

    Adjustments

     

    66

     

     

    (47

    )

     

    (13

    )

     

    (15

    )

     

    (9

    )

     

     

    6

     

     

    11

     

     

    17

     

     

    Adjusted EBITDA

    $

    71

     

    $

    92

     

    $

    127

     

    $

    135

     

    $

    425

     

     

    $

    80

     

    $

    52

     

    $

    132

     

     

     

     

     

     

     

     

     

     

     

     

     

    Statistics

     

     

     

     

     

     

     

     

     

     

    Net Product Sales Volumes

     

     

     

     

     

     

     

     

     

     

    Natural Gas (Bcf/d)

     

    0.12

     

     

    0.19

     

     

    0.27

     

     

    0.31

     

     

    0.22

     

     

     

    0.26

     

     

    0.29

     

     

    0.27

     

     

    NGLs (Mbbls/d)

     

    7

     

     

    7

     

     

    8

     

     

    7

     

     

    7

     

     

     

    3

     

     

    6

     

     

    4

     

     

    Crude Oil (Mbbls/d)

     

    2

     

     

    3

     

     

    2

     

     

    2

     

     

    2

     

     

     

    1

     

     

    3

     

     

    2

     

     

     

     

    Capital Expenditures and Investments

     

    (UNAUDITED)

     

     

    2022

     

     

    2023

     

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

     

    2nd Qtr

    Year

     

     

     

     

     

     

     

     

     

     

     

     

     

    Capital expenditures:

     

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of Mexico

    $

    125

     

    $

    129

     

    $

    637

     

    $

    358

     

    $

    1,249

     

     

    $

    205

     

    $

    263

     

    $

    468

     

     

    Northeast G&P

     

    40

     

     

    30

     

     

    52

     

     

    92

     

     

    214

     

     

     

    99

     

     

    74

     

     

    173

     

     

    West

     

    61

     

     

    82

     

     

    94

     

     

    226

     

     

    463

     

     

     

    169

     

     

    197

     

     

    366

     

     

    Other

     

    65

     

     

    74

     

     

    58

     

     

    130

     

     

    327

     

     

     

    72

     

     

    76

     

     

    148

     

     

    Total (1)

    $

    291

     

    $

    315

     

    $

    841

     

    $

    806

     

    $

    2,253

     

     

    $

    545

     

    $

    610

     

    $

    1,155

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Purchases of and contributions to equity-method investments:

     

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of Mexico

    $

    16

     

    $

    26

     

    $

    11

     

    $

    17

     

    $

    70

     

     

    $

    8

     

    $

    18

     

    $

    26

     

     

    Northeast G&P

     

    32

     

     

    18

     

     

    28

     

     

    8

     

     

    86

     

     

     

    31

     

     

    12

     

     

    43

     

     

    Other

     

    8

     

     

     

     

    1

     

     

    1

     

     

    10

     

     

     

     

     

     

     

     

     

    Total

    $

    56

     

    $

    44

     

    $

    40

     

    $

    26

     

    $

    166

     

     

    $

    39

     

    $

    30

     

    $

    69

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Summary:

     

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of Mexico

    $

    141

     

    $

    155

     

    $

    648

     

    $

    375

     

    $

    1,319

     

     

    $

    213

     

    $

    281

     

    $

    494

     

     

    Northeast G&P

     

    72

     

     

    48

     

     

    80

     

     

    100

     

     

    300

     

     

     

    130

     

     

    86

     

     

    216

     

     

    West

     

    61

     

     

    82

     

     

    94

     

     

    226

     

     

    463

     

     

     

    169

     

     

    197

     

     

    366

     

     

    Other

     

    73

     

     

    74

     

     

    59

     

     

    131

     

     

    337

     

     

     

    72

     

     

    76

     

     

    148

     

     

    Total

    $

    347

     

    $

    359

     

    $

    881

     

    $

    832

     

    $

    2,419

     

     

    $

    584

     

    $

    640

     

    $

    1,224

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Capital investments:

     

     

     

     

     

     

     

     

     

     

     

    Increases to property, plant, and equipment

    $

    260

     

    $

    382

     

    $

    907

     

    $

    845

     

    $

    2,394

     

     

    $

    484

     

    $

    684

     

    $

    1,168

     

     

    Purchases of businesses, net of cash acquired

     

     

     

    933

     

     

     

     

     

     

    933

     

     

     

    1,056

     

     

    (3

    )

     

    1,053

     

     

    Purchases of and contributions to equity-method investments

     

    56

     

     

    44

     

     

    40

     

     

    26

     

     

    166

     

     

     

    39

     

     

    30

     

     

    69

     

     

    Purchases of other long-term investments

     

     

     

    3

     

     

    3

     

     

    5

     

     

    11

     

     

     

    2

     

     

    1

     

     

    3

     

     

    Total

    $

    316

     

    $

    1,362

     

    $

    950

     

    $

    876

     

    $

    3,504

     

     

    $

    1,581

     

    $

    712

     

    $

    2,293

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Increases to property, plant, and equipment

    $

    260

     

    $

    382

     

    $

    907

     

    $

    845

     

    $

    2,394

     

     

    $

    484

     

    $

    684

     

    $

    1,168

     

     

    Changes in related accounts payable and accrued liabilities

     

    31

     

     

    (67

    )

     

    (66

    )

     

    (39

    )

     

    (141

    )

     

     

    61

     

     

    (74

    )

     

    (13

    )

     

    Capital expenditures

    $

    291

     

    $

    315

     

    $

    841

     

    $

    806

     

    $

    2,253

     

     

    $

    545

     

    $

    610

     

    $

    1,155

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Contributions from noncontrolling interests

    $

    3

     

    $

    5

     

    $

    7

     

    $

    3

     

    $

    18

     

     

    $

    3

     

    $

    15

     

    $

    18

     

     

    Contributions in aid of construction

    $

    (3

    )

    $

    9

     

    $

    2

     

    $

    4

     

    $

    12

     

     

    $

    11

     

    $

    7

     

    $

    18

     

     

    Proceeds from disposition of equity-method investments

    $

     

    $

     

    $

    7

     

    $

     

    $

    7

     

     

    $

     

    $

     

    $

     

     

    Non-GAAP Measures

    This news release and accompanying materials may include certain financial measures – adjusted EBITDA, adjusted income (“earnings”), adjusted earnings per share, available funds from operations and dividend coverage ratio – that are non-GAAP financial measures as defined under the rules of the SEC.

    Our segment performance measure, modified EBITDA, is defined as net income (loss) before income (loss) from discontinued operations, income tax expense, net interest expense, equity earnings from equity-method investments, other net investing income, impairments of equity investments and goodwill, depreciation and amortization expense, and accretion expense associated with asset retirement obligations for nonregulated operations. We also add our proportional ownership share (based on ownership interest) of modified EBITDA of equity-method investments.

    Adjusted EBITDA further excludes items of income or loss that we characterize as unrepresentative of our ongoing operations. Such items are excluded from net income to determine adjusted income and adjusted earnings per share. Management believes this measure provides investors meaningful insight into results from ongoing operations.

    Available funds from operations (AFFO) is defined as cash flow from operations excluding the effect of changes in working capital and certain other changes in noncurrent assets and liabilities, reduced by preferred dividends and net distributions to noncontrolling interests. AFFO may be adjusted to exclude certain items that we characterize as unrepresentative of our ongoing operations.

    This news release is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are accepted financial indicators used by investors to compare company performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of assets and the cash that the business is generating.

    Neither adjusted EBITDA, adjusted income, nor available funds from operations are intended to represent cash flows for the period, nor are they presented as an alternative to net income or cash flow from operations. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.

    Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Non-GAAP Adjusted Income

     

    (UNAUDITED)

     

     

    2022

     

     

    2023

     

     

    (Dollars in millions, except per-share amounts)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) from continuing operations attributable to The Williams Companies, Inc. available to common stockholders

    $

    379

     

    $

    400

     

    $

    599

     

    $

    668

     

    $

    2,046

     

     

    $

    926

     

    $

    547

     

    $

    1,473

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) from continuing operations - diluted earnings (loss) per common share (1)

    $

    .31

     

    $

    .33

     

    $

    .49

     

    $

    .55

     

    $

    1.67

     

     

    $

    .76

     

    $

    .45

     

    $

    1.20

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of Mexico

     

     

     

     

     

     

     

     

     

     

    Loss related to Eminence storage cavern abandonments and monitoring

    $

     

    $

     

    $

    19

     

    $

    12

     

    $

    31

     

     

    $

     

    $

     

    $

     

     

    Regulatory liability charges associated with decrease in Transco’s estimated deferred state income tax rate

     

     

     

     

     

    15

     

     

     

     

    15

     

     

     

     

     

     

     

     

     

    Net unrealized (gain) loss from derivative instruments

     

     

     

     

     

    (1

    )

     

    1

     

     

     

     

     

     

     

     

     

     

     

    MountainWest acquisition and transition-related costs

     

     

     

     

     

     

     

     

     

     

     

     

    13

     

     

    17

     

     

    30

     

     

    Total Transmission & Gulf of Mexico adjustments

     

     

     

     

     

    33

     

     

    13

     

     

    46

     

     

     

    13

     

     

    17

     

     

    30

     

     

    West

     

     

     

     

     

     

     

     

     

     

    Trace acquisition costs

     

     

     

    8

     

     

     

     

     

     

    8

     

     

     

     

     

     

     

     

     

    Gain from contract settlement

     

     

     

     

     

     

     

     

     

     

     

     

    (18

    )

     

     

     

    (18

    )

     

    Total West adjustments

     

     

     

    8

     

     

     

     

     

     

    8

     

     

     

    (18

    )

     

     

     

    (18

    )

     

    Gas & NGL Marketing Services

     

     

     

     

     

     

     

     

     

     

    Amortization of purchase accounting inventory fair value adjustment

     

    15

     

     

     

     

     

     

     

     

    15

     

     

     

     

     

     

     

     

     

    Impact of volatility on NGL linefill transactions

     

    (20

    )

     

     

     

    23

     

     

    6

     

     

    9

     

     

     

    (3

    )

     

    10

     

     

    7

     

     

    Net unrealized (gain) loss from derivative instruments

     

    57

     

     

    288

     

     

    (5

    )

     

    (66

    )

     

    274

     

     

     

    (333

    )

     

    (94

    )

     

    (427

    )

     

    Total Gas & NGL Marketing Services adjustments

     

    52

     

     

    288

     

     

    18

     

     

    (60

    )

     

    298

     

     

     

    (336

    )

     

    (84

    )

     

    (420

    )

     

    Other

     

     

     

     

     

     

     

     

     

     

    Regulatory liability charge associated with decrease in Transco’s estimated deferred state income tax rate

     

     

     

     

     

    5

     

     

     

     

    5

     

     

     

     

     

     

     

     

     

    Net unrealized (gain) loss from derivative instruments

     

    66

     

     

    (47

    )

     

    (29

    )

     

    (15

    )

     

    (25

    )

     

     

    6

     

     

    11

     

     

    17

     

     

    Accrual for loss contingencies

     

     

     

     

     

    11

     

     

     

     

    11

     

     

     

     

     

     

     

     

     

    Total Other adjustments

     

    66

     

     

    (47

    )

     

    (13

    )

     

    (15

    )

     

    (9

    )

     

     

    6

     

     

    11

     

     

    17

     

     

    Adjustments included in Modified EBITDA

     

    118

     

     

    249

     

     

    38

     

     

    (62

    )

     

    343

     

     

     

    (335

    )

     

    (56

    )

     

    (391

    )

     

    Adjustments below Modified EBITDA

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets from Sequent acquisition

     

    42

     

     

    41

     

     

    42

     

     

    42

     

     

    167

     

     

     

    15

     

     

    14

     

     

    29

     

     

    Depreciation adjustment related to Eminence storage cavern abandonments

     

     

     

     

     

    (1

    )

     

     

     

    (1

    )

     

     

     

     

     

     

     

     

     

     

    42

     

     

    41

     

     

    41

     

     

    42

     

     

    166

     

     

     

    15

     

     

    14

     

     

    29

     

     

    Total adjustments

     

    160

     

     

    290

     

     

    79

     

     

    (20

    )

     

    509

     

     

     

    (320

    )

     

    (42

    )

     

    (362

    )

     

    Less tax effect for above items

     

    (40

    )

     

    (72

    )

     

    (17

    )

     

    5

     

     

    (124

    )

     

     

    78

     

     

    10

     

     

    88

     

     

    Adjustments for tax-related items (2)

     

     

     

    (134

    )

     

    (69

    )

     

     

     

    (203

    )

     

     

     

     

     

     

     

     

    Adjusted income from continuing operations available to common stockholders

    $

    499

     

    $

    484

     

    $

    592

     

    $

    653

     

    $

    2,228

     

     

    $

    684

     

    $

    515

     

    $

    1,199

     

     

    Adjusted income from continuing operations - diluted earnings per common share (1)

    $

    .41

     

    $

    .40

     

    $

    .48

     

    $

    .53

     

    $

    1.82

     

     

    $

    .56

     

    $

    .42

     

    $

    .98

     

     

    Weighted-average shares - diluted (thousands)

     

    1,221,279

     

     

    1,222,694

     

     

    1,222,472

     

     

    1,224,212

     

     

    1,222,672

     

     

     

    1,225,781

     

     

    1,219,915

     

     

    1,223,429

     

     

    (1) The sum of earnings per share for the quarters may not equal the total earnings per share for the year due to changes in the weighted-average number of common shares outstanding.

     

    (2) The second quarter of 2022 includes adjustments for the reversal of valuation allowance due to the expected utilization of certain deferred income tax assets and previously unrecognized tax benefits from the resolution of certain federal income tax audits. The third quarter of 2022 includes an unfavorable adjustment to reverse the net benefit primarily associated with a significant decrease in our estimated deferred state income tax rate, partially offset by an unfavorable revision to a state net operating loss carryforward.

     

    Reconciliation of "Net Income (Loss)" to “Modified EBITDA” and Non-GAAP “Adjusted EBITDA”

     

    (UNAUDITED)

     

     

    2022

     

     

    2023

     

     

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

    $

    392

     

    $

    407

     

    $

    621

     

    $

    697

     

    $

    2,117

     

     

    $

    957

     

    $

    494

     

    $

    1,451

     

     

    Provision (benefit) for income taxes

     

    118

     

     

    (45

    )

     

    96

     

     

    256

     

     

    425

     

     

     

    284

     

     

    175

     

     

    459

     

     

    Interest expense

     

    286

     

     

    281

     

     

    291

     

     

    289

     

     

    1,147

     

     

     

    294

     

     

    306

     

     

    600

     

     

    Equity (earnings) losses

     

    (136

    )

     

    (163

    )

     

    (193

    )

     

    (145

    )

     

    (637

    )

     

     

    (147

    )

     

    (160

    )

     

    (307

    )

     

    Other investing (income) loss - net

     

    (1

    )

     

    (2

    )

     

    (1

    )

     

    (12

    )

     

    (16

    )

     

     

    (8

    )

     

    (13

    )

     

    (21

    )

     

    Proportional Modified EBITDA of equity-method investments

     

    225

     

     

    250

     

     

    273

     

     

    231

     

     

    979

     

     

     

    229

     

     

    249

     

     

    478

     

     

    Depreciation and amortization expenses

     

    498

     

     

    506

     

     

    500

     

     

    505

     

     

    2,009

     

     

     

    506

     

     

    515

     

     

    1,021

     

     

    Accretion expense associated with asset retirement obligations for nonregulated operations

     

    11

     

     

    13

     

     

    12

     

     

    15

     

     

    51

     

     

     

    15

     

     

    14

     

     

    29

     

     

    (Income) loss from discontinued operations, net of tax

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    87

     

     

    87

     

     

    Modified EBITDA

    $

    1,393

     

    $

    1,247

     

    $

    1,599

     

    $

    1,836

     

    $

    6,075

     

     

    $

    2,130

     

    $

    1,667

     

    $

    3,797

     

     

     

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of Mexico

    $

    697

     

    $

    652

     

    $

    638

     

    $

    687

     

    $

    2,674

     

     

    $

    715

     

    $

    731

     

    $

    1,446

     

     

    Northeast G&P

     

    418

     

     

    450

     

     

    464

     

     

    464

     

     

    1,796

     

     

     

    470

     

     

    515

     

     

    985

     

     

    West

     

    260

     

     

    288

     

     

    337

     

     

    326

     

     

    1,211

     

     

     

    304

     

     

    312

     

     

    616

     

     

    Gas & NGL Marketing Services

     

    13

     

     

    (282

    )

     

    20

     

     

    209

     

     

    (40

    )

     

     

    567

     

     

    68

     

     

    635

     

     

    Other

     

    5

     

     

    139

     

     

    140

     

     

    150

     

     

    434

     

     

     

    74

     

     

    41

     

     

    115

     

     

    Total Modified EBITDA

    $

    1,393

     

    $

    1,247

     

    $

    1,599

     

    $

    1,836

     

    $

    6,075

     

     

    $

    2,130

     

    $

    1,667

     

    $

    3,797

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments (1):

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of Mexico

    $

     

    $

     

    $

    33

     

    $

    13

     

    $

    46

     

     

    $

    13

     

    $

    17

     

    $

    30

     

     

    West

     

     

     

    8

     

     

     

     

     

     

    8

     

     

     

    (18

    )

     

     

     

    (18

    )

     

    Gas & NGL Marketing Services

     

    52

     

     

    288

     

     

    18

     

     

    (60

    )

     

    298

     

     

     

    (336

    )

     

    (84

    )

     

    (420

    )

     

    Other

     

    66

     

     

    (47

    )

     

    (13

    )

     

    (15

    )

     

    (9

    )

     

     

    6

     

     

    11

     

     

    17

     

     

    Total Adjustments

    $

    118

     

    $

    249

     

    $

    38

     

    $

    (62

    )

    $

    343

     

     

    $

    (335

    )

    $

    (56

    )

    $

    (391

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA:

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of Mexico

    $

    697

     

    $

    652

     

    $

    671

     

    $

    700

     

    $

    2,720

     

     

    $

    728

     

    $

    748

     

    $

    1,476

     

     

    Northeast G&P

     

    418

     

     

    450

     

     

    464

     

     

    464

     

     

    1,796

     

     

     

    470

     

     

    515

     

     

    985

     

     

    West

     

    260

     

     

    296

     

     

    337

     

     

    326

     

     

    1,219

     

     

     

    286

     

     

    312

     

     

    598

     

     

    Gas & NGL Marketing Services

     

    65

     

     

    6

     

     

    38

     

     

    149

     

     

    258

     

     

     

    231

     

     

    (16

    )

     

    215

     

     

    Other

     

    71

     

     

    92

     

     

    127

     

     

    135

     

     

    425

     

     

     

    80

     

     

    52

     

     

    132

     

     

    Total Adjusted EBITDA

    $

    1,511

     

    $

    1,496

     

    $

    1,637

     

    $

    1,774

     

    $

    6,418

     

     

    $

    1,795

     

    $

    1,611

     

    $

    3,406

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Adjustments by segment are detailed in the "Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Non-GAAP Adjusted Income," which is also included in these materials.

     

    Reconciliation of Cash Flow from Operating Activities to Available Funds from Operations (AFFO)

     

    (UNAUDITED)

     

     

    2022

     

     

    2023

     

     

    (Dollars in millions, except coverage ratios)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year

     

     

     

     

     

     

     

     

     

     

     

     

    The Williams Companies, Inc.

     

     

     

     

     

     

     

     

     

     

    Reconciliation of GAAP "Net cash provided (used) by operating activities" to Non-GAAP "Available funds from operations"

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided (used) by operating activities

    $

    1,082

     

    $

    1,098

     

    $

    1,490

     

    $

    1,219

     

    $

    4,889

     

     

    $

    1,514

     

    $

    1,377

     

    $

    2,891

     

     

    Exclude: Cash (provided) used by changes in:

     

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

    3

     

     

    794

     

     

    (125

    )

     

    61

     

     

    733

     

     

     

    (1,269

    )

     

    (154

    )

     

    (1,423

    )

     

    Inventories, including write-downs

     

    (178

    )

     

    177

     

     

    77

     

     

    (127

    )

     

    (51

    )

     

     

    (45

    )

     

    (19

    )

     

    (64

    )

     

    Other current assets and deferred charges

     

    65

     

     

    (50

    )

     

    47

     

     

    (29

    )

     

    33

     

     

     

    4

     

     

    (28

    )

     

    (24

    )

     

    Accounts payable

     

    138

     

     

    (828

    )

     

    (53

    )

     

    333

     

     

    (410

    )

     

     

    1,017

     

     

    203

     

     

    1,220

     

     

    Accrued and other current liabilities

     

    149

     

     

    (125

    )

     

    (191

    )

     

    (42

    )

     

    (209

    )

     

     

    318

     

     

    (246

    )

     

    72

     

     

    Changes in current and noncurrent derivative assets and liabilities

     

    (101

    )

     

    52

     

     

    (37

    )

     

    (8

    )

     

    (94

    )

     

     

    (82

    )

     

    (37

    )

     

    (119

    )

     

    Other, including changes in noncurrent assets and liabilities

     

    67

     

     

    65

     

     

    73

     

     

    11

     

     

    216

     

     

     

    40

     

     

    47

     

     

    87

     

     

    Preferred dividends paid

     

    (1

    )

     

     

     

    (1

    )

     

    (1

    )

     

    (3

    )

     

     

    (1

    )

     

     

     

    (1

    )

     

    Dividends and distributions paid to noncontrolling interests

     

    (37

    )

     

    (58

    )

     

    (46

    )

     

    (63

    )

     

    (204

    )

     

     

    (54

    )

     

    (58

    )

     

    (112

    )

     

    Contributions from noncontrolling interests

     

    3

     

     

    5

     

     

    7

     

     

    3

     

     

    18

     

     

     

    3

     

     

    15

     

     

    18

     

     

    Adjustment to exclude litigation-related charges in discontinued operations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    115

     

     

    115

     

     

    Available funds from operations

    $

    1,190

     

    $

    1,130

     

    $

    1,241

     

    $

    1,357

     

    $

    4,918

     

     

    $

    1,445

     

    $

    1,215

     

    $

    2,660

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common dividends paid

    $

    518

     

    $

    517

     

    $

    518

     

    $

    518

     

    $

    2,071

     

     

    $

    546

     

    $

    545

     

    $

    1,091

     

     

     

     

     

     

     

     

     

     

     

     

     

    Coverage ratio:

     

     

     

     

     

     

     

     

     

     

    Available funds from operations divided by Common dividends paid

     

    2.30

     

     

    2.19

     

     

    2.40

     

     

    2.62

     

     

    2.37

     

     

     

    2.65

     

     

    2.23

     

     

    2.44

     

     

     

     

     

     

     

     

     

     

     

     

     

    Reconciliation of Net Income (Loss) to Modified EBITDA, Non-GAAP Adjusted EBITDA and Cash Flow from Operating Activities to Non-GAAP Available Funds from Operations (AFFO)

     

     

     

    2023 Guidance

    (Dollars in millions, except per-share amounts and coverage ratio)

     

    Low

     

    Mid

     

    High

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    2,080

     

    $

    2,230

     

     

    $

    2,380

    Provision (benefit) for income taxes

     

     

    665

     

     

    715

     

     

     

    765

    Interest expense

     

     

     

     

    1,220

     

     

     

    Equity (earnings) losses

     

     

     

     

    (580

    )

     

     

    Proportional Modified EBITDA of equity-method investments

     

     

     

     

    930

     

     

     

    Depreciation and amortization expenses and accretion for asset retirement obligations associated with nonregulated operations

     

     

     

     

    2,065

     

     

     

    Other

     

     

     

     

    (14

    )

     

     

    Modified EBITDA

     

    $

    6,366

     

    $

    6,566

     

     

    $

    6,766

    EBITDA Adjustments

     

     

     

     

    34

     

     

     

    Adjusted EBITDA

     

    $

    6,400

     

    $

    6,600

     

     

    $

    6,800

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    2,080

     

    $

    2,230

     

     

    $

    2,380

    Less: Net income (loss) attributable to noncontrolling interests & preferred dividends

     

     

     

     

    100

     

     

     

    Net income (loss) attributable to The Williams Companies, Inc. available to common stockholders

     

    $

    1,980

     

    $

    2,130

     

     

    $

    2,280

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

    Adjustments included in Modified EBITDA (1)

     

     

     

     

    34

     

     

     

    Adjustments below Modified EBITDA (2)

     

     

     

     

    59

     

     

     

    Allocation of adjustments to noncontrolling interests

     

     

     

     

     

     

     

    Total adjustments

     

     

     

     

    93

     

     

     

    Less tax effect for above items

     

     

     

     

    (23

    )

     

     

    Adjusted income available to common stockholders

     

    $

    2,050

     

    $

    2,200

     

     

    $

    2,350

    Adjusted diluted earnings per common share

     

    $

    1.67

     

    $

    1.80

     

     

    $

    1.92

    Weighted-average shares - diluted (millions)

     

     

     

     

    1,225

     

     

     

     

     

     

     

     

     

     

    Available Funds from Operations (AFFO):

     

     

     

     

     

     

    Net cash provided by operating activities (net of changes in working capital, changes in current and noncurrent derivative assets and liabilities, and changes in other, including changes in noncurrent assets and liabilities)

     

    $

    4,900

     

    $

    5,100

     

     

    $

    5,300

    Preferred dividends paid

     

     

     

     

    (3

    )

     

     

    Dividends and distributions paid to noncontrolling interests

     

     

     

     

    (225

    )

     

     

    Contributions from noncontrolling interests

     

     

     

     

    53

     

     

     

    Available funds from operations (AFFO)

     

    $

    4,725

     

    $

    4,925

     

     

    $

    5,125

    AFFO per common share

     

    $

    3.86

     

    $

    4.02

     

     

    $

    4.18

    Common dividends paid

     

     

     

    $

    2,190

     

     

     

    Coverage Ratio (AFFO/Common dividends paid)

     

    2.16x

     

    2.25x

     

    2.34x

     

     

     

     

     

     

     

    (1) Includes transaction and transition costs associated with the MountainWest acquisition

    (2) Includes amortization of Sequent intangible asset of $59 million

     

    Forward-Looking Statements

    The reports, filings, and other public announcements of The Williams Companies, Inc. (Williams) may contain or incorporate by reference statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). These forward-looking statements relate to anticipated financial performance, management’s plans and objectives for future operations, business prospects, outcome of regulatory proceedings, market conditions, and other matters. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995.

    All statements, other than statements of historical facts, included in this report that address activities, events, or developments that we expect, believe, or anticipate will exist or may occur in the future, are forward-looking statements. Forward-looking statements can be identified by various forms of words such as “anticipates,” “believes,” “seeks,” “could,” “may,” “should,” “continues,” “estimates,” “expects,” “forecasts,” “intends,” “might,” “goals,” “objectives,” “targets,” “planned,” “potential,” “projects,” “scheduled,” “will,” “assumes,” “guidance,” “outlook,” “in-service date,” or other similar expressions. These forward-looking statements are based on management’s beliefs and assumptions and on information currently available to management and include, among others, statements regarding:

    • Levels of dividends to Williams stockholders;
    • Future credit ratings of Williams and its affiliates;
    • Amounts and nature of future capital expenditures;
    • Expansion and growth of our business and operations;
    • Expected in-service dates for capital projects;
    • Financial condition and liquidity;
    • Business strategy;
    • Cash flow from operations or results of operations;
    • Seasonality of certain business components;
    • Natural gas, natural gas liquids and crude oil prices, supply, and demand;
    • Demand for our services;

    Forward-looking statements are based on numerous assumptions, uncertainties, and risks that could cause future events or results to be materially different from those stated or implied in this report. Many of the factors that will determine these results are beyond our ability to control or predict. Specific factors that could cause actual results to differ from results contemplated by the forward-looking statements include, among others, the following:

    • Availability of supplies, market demand, and volatility of prices;
    • Development and rate of adoption of alternative energy sources;
    • The impact of existing and future laws and regulations, the regulatory environment, environmental matters, and litigation, as well as our ability to obtain necessary permits and approvals, and achieve favorable rate proceeding outcomes;
    • Our exposure to the credit risk of our customers and counterparties;
    • Our ability to acquire new businesses and assets and successfully integrate those operations and assets into existing businesses as well as successfully expand our facilities, and to consummate asset sales on acceptable terms;
    • Whether we are able to successfully identify, evaluate, and timely execute our capital projects and investment opportunities;
    • The strength and financial resources of our competitors and the effects of competition;
    • The amount of cash distributions from and capital requirements of our investments and joint ventures in which we participate;
    • Whether we will be able to effectively execute our financing plan;
    • Increasing scrutiny and changing expectations from stakeholders with respect to our environmental, social, and governance practices;
    • The physical and financial risks associated with climate change;
    • The impacts of operational and developmental hazards and unforeseen interruptions;
    • The risks resulting from outbreaks or other public health crises, including COVID-19;
    • Risks associated with weather and natural phenomena, including climate conditions and physical damage to our facilities;
    • Acts of terrorism, cybersecurity incidents, and related disruptions;
    • Our costs and funding obligations for defined benefit pension plans and other postretirement benefit plans;
    • Changes in maintenance and construction costs, as well as our ability to obtain sufficient construction-related inputs, including skilled labor;
    • Inflation, interest rates, and general economic conditions (including future disruptions and volatility in the global credit markets and the impact of these events on customers and suppliers);
    • Risks related to financing, including restrictions stemming from debt agreements, future changes in credit ratings as determined by nationally recognized credit rating agencies, and the availability and cost of capital;
    • The ability of the members of the Organization of Petroleum Exporting Countries and other oil exporting nations to agree to and maintain oil price and production controls and the impact on domestic production;
    • Changes in the current geopolitical situation, including the Russian invasion of Ukraine;
    • Changes in U.S. governmental administration and policies;
    • Whether we are able to pay current and expected levels of dividends;
    • Additional risks described in our filings with the Securities and Exchange Commission (SEC).

    Given the uncertainties and risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement, we caution investors not to unduly rely on our forward-looking statements. We disclaim any obligations to, and do not intend to, update the above list or announce publicly the result of any revisions to any of the forward-looking statements to reflect future events or developments.

    In addition to causing our actual results to differ, the factors listed above and referred to below may cause our intentions to change from those statements of intention set forth in this report. Such changes in our intentions may also cause our results to differ. We may change our intentions, at any time and without notice, based upon changes in such factors, our assumptions, or otherwise.

    Because forward-looking statements involve risks and uncertainties, we caution that there are important factors, in addition to those listed above, that may cause actual results to differ materially from those contained in the forward-looking statements. For a detailed discussion of those factors, see Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on February 27, 2023, as may be supplemented by disclosures in Part II, Item 1A. Risk Factors in subsequent Quarterly Reports on Form 10-Q.


    The Williams Companies Stock at the time of publication of the news with a fall of -0,52 % to 30,82USD on Lang & Schwarz stock exchange (02. August 2023, 22:27 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Williams Reports Strong Second-Quarter Results Williams (NYSE: WMB) today announced its unaudited financial results for the three and six months ended June 30, 2023. Robust growth continues across key financial metrics driven by base business GAAP net income of $547 million, or $0.45 per diluted …