checkAd

     121  0 Kommentare Analog Devices Reports Third Quarter Fiscal 2023 Financial Results

    Analog Devices, Inc. (Nasdaq: ADI), a global semiconductor leader, today announced financial results for its third quarter fiscal year 2023, which ended July 29, 2023.

    “In a challenging operating environment, ADI executed well, and delivered third quarter results within our expectations. However, the customer inventory adjustments we mentioned last quarter have accelerated as economic conditions deteriorate and our lead times continue to improve,” said Vincent Roche, CEO and Chair. “Despite the near-term turbulence, we have built a resilient business over many decades defined by our diversified customer and product portfolio and our flexible hybrid manufacturing model. This enables us to endure softer demand periods, while sustaining strategic investments to ensure we capitalize when the business inflects.”

    Anzeige 
    Handeln Sie Ihre Einschätzung zu Analog Devices!
    Short
    212,71€
    Basispreis
    1,11
    Ask
    × 14,76
    Hebel
    Long
    187,57€
    Basispreis
    1,44
    Ask
    × 11,38
    Hebel
    Präsentiert von

    Den Basisprospekt sowie die Endgültigen Bedingungen und die Basisinformationsblätter erhalten Sie bei Klick auf das Disclaimer Dokument. Beachten Sie auch die weiteren Hinweise zu dieser Werbung.

    Roche continued, “Our tremendous optimism in ADI’s long-term outlook is undiminished. In this rapidly digitalizing world, our portfolio is aligned to an unprecedented number of secular trends, including Industry 4.0, Electrification, Digital Healthcare, Immersive Consumer, and Advanced Connectivity. These trends, coupled with our cutting-edge solutions, will enable ADI to empower the next waves of innovation at the Intelligent Edge, and unlock value for all stakeholders.”

    Performance for the Third Quarter of Fiscal 2023

    Results Summary(1)

     

     

     

     

     

    (in millions, except per-share amounts and percentages)

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Jul. 29, 2023

     

    Jul. 30, 2022

     

    Change

    Revenue

    $

    3,076

     

     

    $

    3,110

     

     

     

    (1

    )%

    Gross margin

    $

    1,962

     

     

    $

    2,043

     

     

     

    (4

    )%

    Gross margin percentage

     

    63.8

    %

     

     

    65.7

    %

     

    (190 bps)

    Operating income

    $

    929

     

     

    $

    893

     

     

     

    4

    %

    Operating margin

     

    30.2

    %

     

     

    28.7

    %

     

    150 bps

    Diluted earnings per share

    $

    1.74

     

     

    $

    1.44

     

     

     

    21

    %

     

     

     

     

     

     

    Adjusted Results

     

     

     

     

     

    Adjusted gross margin

    $

    2,222

     

     

    $

    2,304

     

     

     

    (4

    )%

    Adjusted gross margin percentage

     

    72.2

    %

     

     

    74.1

    %

     

    (190 bps)

    Adjusted operating income

    $

    1,470

     

     

    $

    1,557

     

     

     

    (6

    )%

    Adjusted operating margin

     

    47.8

    %

     

     

    50.1

    %

     

    (230 bps)

    Adjusted diluted earnings per share

    $

    2.49

     

     

    $

    2.52

     

     

     

    (1

    )%

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Trailing Twelve Months

    Cash Generation

     

     

    Jul. 29, 2023

     

    Jul. 29, 2023

    Net cash provided by operating activities

     

     

    $

    1,142

     

     

    $

    4,780

     

    % of revenue

     

     

     

    37

    %

     

     

    37

    %

    Capital expenditures

     

     

    $

    (325

    )

     

    $

    (1,090

    )

    Free cash flow

     

     

    $

    818

     

     

    $

    3,690

     

    % of revenue

     

     

     

    27

    %

     

     

    29

    %

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Trailing Twelve Months

    Cash Return

     

     

    Jul. 29, 2023

     

    Jul. 29, 2023

    Dividend paid

     

     

    $

    (430

    )

     

    $

    (1,641

    )

    Stock repurchases

     

     

     

    (687

    )

     

     

    (3,312

    )

    Total cash returned

     

     

    $

    (1,117

    )

     

    $

    (4,954

    )

     

     

     

     

     

     

    (1) The sum and/or computation of the individual amounts may not equal the total due to rounding.

     

    Outlook for the Fourth Quarter of Fiscal Year 2023

    For the fourth quarter of fiscal 2023, we are forecasting revenue of $2.70 billion, +/- $100 million. At the midpoint of this revenue outlook, we expect reported operating margin of approximately 26.8%, +/-130 bps, and adjusted operating margin of approximately 44.0%, +/-70 bps. We are planning for reported EPS to be $1.19, +/-$0.10, and adjusted EPS to be $2.00, +/-$0.10.

    Our fourth quarter fiscal 2023 outlook is based on current expectations and actual results may differ materially, as a result of, among other things, the important factors discussed at the end of this release. These statements supersede all prior statements regarding our business outlook set forth in prior ADI news releases, and ADI disclaims any obligation to update these forward-looking statements.

    The adjusted results and adjusted anticipated results above are financial measures presented on a non-GAAP basis. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this press release. See also “Non-GAAP Financial Information” section for additional information.

    Dividend Payment

    The ADI Board of Directors has declared a quarterly cash dividend of $0.86 per outstanding share of common stock. The dividend will be paid on September 14, 2023 to all shareholders of record at the close of business on September 5, 2023.

    Conference Call Scheduled for Today, Wednesday, August 23, 2023 at 10:00 am ET

    ADI will host a conference call to discuss our third quarter fiscal 2023 results and short-term outlook today, beginning at 10:00 am ET. Investors may join via webcast, accessible at investor.analog.com.

    Non-GAAP Financial Information

    This release includes non-GAAP financial measures that are not in accordance with, nor an alternative to, generally accepted accounting principles (GAAP) and may be different from non-GAAP measures presented by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. These non-GAAP measures have material limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and should not be considered in isolation from, or as a substitute for, the Company’s financial results presented in accordance with GAAP. The Company’s use of non GAAP measures, and the underlying methodology when including or excluding certain items, is not necessarily an indication of the results of operations that may be expected in the future, or that the Company will not, in fact, record such items in future periods. You are cautioned not to place undue reliance on these non-GAAP measures. Reconciliations of these non-GAAP measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables included in this release.

    Management uses non-GAAP measures internally to evaluate the Company’s operating performance from continuing operations against past periods and to budget and allocate resources in future periods. These non-GAAP measures also assist management in evaluating the Company’s core business and trends across different reporting periods on a consistent basis. Management also uses these non-GAAP measures as the primary performance measurement when communicating with analysts and investors regarding the Company’s earnings results and outlook and believes that the presentation of these non-GAAP measures is useful to investors because it provides investors with the operating results that management uses to manage the Company and enables investors and analysts to evaluate the Company’s core business. Management also believes that the non-GAAP liquidity measure free cash flow is useful both internally and to investors because it provides information about the amount of cash generated after capital expenditures that is then available to repay debt obligations, make investments and fund acquisitions, and for certain other activities.

    The non-GAAP financial measures referenced by ADI in this release include: adjusted gross margin, adjusted gross margin percentage, adjusted operating expenses, adjusted operating expenses percentage, adjusted operating income, adjusted operating margin, adjusted nonoperating expense (income), adjusted income before income taxes, adjusted provision for income taxes, adjusted tax rate, adjusted diluted earnings per share (EPS), free cash flow, and free cash flow revenue percentage.

    Adjusted gross margin is defined as gross margin, determined in accordance with GAAP, excluding certain acquisition related expenses1, which are described further below. Adjusted gross margin percentage represents adjusted gross margin divided by revenue.

    Adjusted operating expenses is defined as operating expenses, determined in accordance with GAAP, excluding: certain acquisition related expenses1, acquisition related transaction costs2,and special charges, net3, which are described further below. Adjusted operating expenses percentage represents adjusted operating expenses divided by revenue.

    Adjusted operating income is defined as operating income, determined in accordance with GAAP, excluding: acquisition related expenses1, acquisition related transaction costs2, and special charges, net3, which are described further below. Adjusted operating margin represents adjusted operating income divided by revenue.

    Adjusted nonoperating expense (income) is defined as nonoperating expense (income), determined in accordance with GAAP, excluding: certain acquisition related expenses1, which is described further below.

    Adjusted income before income taxes is defined as income before income taxes, determined in accordance with GAAP, excluding: acquisition related expenses1, acquisition related transaction costs2, and special charges, net3, which are described further below.

    Adjusted provision for income taxes is defined as (benefit from) provision for income taxes, determined in accordance with GAAP, excluding tax related items4, which are described further below. Adjusted tax rate represents adjusted provision for income taxes divided by adjusted income before income taxes.

    Adjusted diluted EPS is defined as diluted EPS, determined in accordance with GAAP, excluding: acquisition related expenses1, acquisition related transaction costs2, special charges, net3, and tax related items4, which are described further below.

    Free cash flow is defined as net cash provided by operating activities, determined in accordance with GAAP, less additions to property, plant and equipment, net. Free cash flow revenue percentage represents free cash flow divided by revenue.

    1Acquisition Related Expenses: Expenses incurred as a result of current and prior period acquisitions and primarily include expenses associated with the fair value adjustments to debt, inventory, property, plant and equipment and amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology and customer relationships. Expenses also include fair value adjustments associated with the replacement of share-based awards related to the Maxim Integrated Products, Inc. (Maxim) acquisition. We excluded these costs from our non-GAAP measures because they relate to specific transactions and are not reflective of our ongoing financial performance.

    2Acquisition Related Transaction Costs: Costs directly related to the Maxim Integrated Products, Inc. acquisition, including legal, accounting and other professional fees as well as integration-related costs. We excluded these costs from our non-GAAP measures because they relate to a specific transaction and are not reflective of our ongoing financial performance.

    3Special Charges, net: Expenses, net, incurred as part of the integration of Maxim, in connection with facility closures, consolidation of manufacturing facilities, severance, other accelerated stock-based compensation expense and other cost reduction efforts or reorganizational initiatives. We excluded these expenses from our non-GAAP measures because apart from ongoing expense savings as a result of such items, these expenses have no direct correlation to the operation of our business in the future.

    4Tax Related Items: Income tax effect of the non-GAAP items discussed above, an income tax benefit from a discrete item related to a federal corporate income tax relief claim, certain other income tax benefits associated with prior periods and an income tax benefit from a discrete tax item related to the consolidation of certain subsidiaries. We excluded the income tax effect of these tax related items from our non-GAAP measures because they are not associated with the tax expense on our current operating results.

    About Analog Devices

    Analog Devices, Inc. (NASDAQ: ADI) is a global semiconductor leader that bridges the physical and digital worlds to enable breakthroughs at the Intelligent Edge. ADI combines analog, digital, and software technologies into solutions that help drive advancements in digitized factories, mobility, and digital healthcare, combat climate change, and reliably connect humans and the world. With revenue of more than $12 billion in FY22 and approximately 25,000 people globally working alongside 125,000 global customers, ADI ensures today’s innovators stay Ahead of What’s Possible. Learn more at www.analog.com and on LinkedIn and Twitter.

    Forward Looking Statements

    This press release contains forward-looking statements, which address a variety of subjects including, for example, our statements regarding financial performance; economic uncertainty, business cycles, and demand and supply chains; capital expenditures; expected revenue, operating margin, tax rate, earnings per share, and other financial results; expected market trends and acceleration of those trends, market share gains, and growth opportunities; expected product solutions, offerings, capabilities, and applications and the importance of our product offerings and technologies to our customers; market position; and other future events. Statements that are not historical facts, including statements about our beliefs, plans and expectations, are forward-looking statements. Such statements are based on our current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: political and economic uncertainty, including any faltering in global economic conditions or the stability of credit and financial markets; erosion of consumer confidence and declines in customer spending or cancellations of orders for our products; unavailability of raw materials, services, supplies or manufacturing capacity; disruptions to our manufacturing operations or our ability to execute our business strategy; changes in geographic, product or customer mix; changes in export classifications, import and export regulations or duties and tariffs; changes in our estimates of our expected tax rates based on current tax law; adverse results in litigation matters, including the potential for litigation related to the Maxim acquisition; the risk that we will be unable to retain and hire key personnel including as a result of labor shortages; changes in demand for semiconductors; attempted or actual security breaches and other cybersecurity incidents that disrupt our operations; unanticipated difficulties or expenditures relating to integrating Maxim; uncertainty as to the long-term value of our common stock; the discretion of our Board of Directors to declare dividends and our ability to pay dividends in the future; factors impacting our ability to repurchase shares; the diversion of management time on integrating Maxim's business and operations; our ability to successfully integrate acquired businesses and technologies, including Maxim; and the risk that expected benefits, synergies and growth prospects of acquisitions, including our acquisition of Maxim, may not be fully achieved in a timely manner, or at all. For additional information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission (“SEC”), including the risk factors contained in our most recent Annual Report on Form 10-K. Forward-looking statements represent management’s current expectations and are inherently uncertain. Except as required by law, we do not undertake any obligation to update forward-looking statements made by us to reflect subsequent events or circumstances.

    Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.

    ANALOG DEVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    (Unaudited)

    (In thousands, except per share amounts)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    Jul. 29, 2023

     

    Jul. 30, 2022

     

    Jul. 29, 2023

     

    Jul. 30, 2022

    Revenue

    $

    3,076,495

     

     

    $

    3,109,880

     

     

    $

    9,589,055

     

     

    $

    8,766,237

     

    Cost of sales

     

    1,114,880

     

     

     

    1,066,738

     

     

     

    3,358,553

     

     

     

    3,376,578

     

    Gross margin

     

    1,961,615

     

     

     

    2,043,142

     

     

     

    6,230,502

     

     

     

    5,389,659

     

    Operating expenses:

     

     

     

     

     

     

     

    Research and development

     

    423,751

     

     

     

    431,829

     

     

     

    1,253,600

     

     

     

    1,279,510

     

    Selling, marketing, general and administrative

     

    334,113

     

     

     

    326,942

     

     

     

    984,648

     

     

     

    929,615

     

    Amortization of intangibles

     

    250,719

     

     

     

    252,864

     

     

     

    756,882

     

     

     

    759,707

     

    Special charges, net

     

    23,539

     

     

     

    138,201

     

     

     

    46,675

     

     

     

    244,603

     

    Total operating expenses

     

    1,032,122

     

     

     

    1,149,836

     

     

     

    3,041,805

     

     

     

    3,213,435

     

    Operating income

     

    929,493

     

     

     

    893,306

     

     

     

    3,188,697

     

     

     

    2,176,224

     

    Nonoperating expense (income):

     

     

     

     

     

     

     

    Interest expense

     

    69,346

     

     

     

    51,189

     

     

     

    193,051

     

     

    $

    152,701

     

    Interest income

     

    (8,794

    )

     

     

    (1,797

    )

     

     

    (32,198

    )

     

    $

    (2,578

    )

    Other, net

     

    (5,880

    )

     

     

    (4,023

    )

     

     

    (8,373

    )

     

    $

    (24,636

    )

    Total nonoperating expense (income)

     

    54,672

     

     

     

    45,369

     

     

     

    152,480

     

     

     

    125,487

     

    Income before income taxes

     

    874,821

     

     

     

    847,937

     

     

     

    3,036,217

     

     

     

    2,050,737

     

    (Benefit from) provision for income taxes

     

    (2,198

    )

     

     

    98,952

     

     

     

    220,068

     

     

     

    238,402

     

    Net income

    $

    877,019

     

     

    $

    748,985

     

     

    $

    2,816,149

     

     

    $

    1,812,335

     

     

     

     

     

     

     

     

     

    Shares used to compute earnings per common share - basic

     

    500,018

     

     

     

    517,011

     

     

     

    503,951

     

     

     

    521,557

     

    Shares used to compute earnings per common share - diluted

     

    503,503

     

     

     

    520,550

     

     

     

    507,804

     

     

     

    525,652

     

     

     

     

     

     

     

     

     

    Basic earnings per common share

    $

    1.75

     

     

    $

    1.45

     

     

    $

    5.59

     

     

    $

    3.47

     

    Diluted earnings per common share

    $

    1.74

     

     

    $

    1.44

     

     

    $

    5.55

     

     

    $

    3.45

     

     

    ANALOG DEVICES, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited)

    (In thousands)

     

     

    Jul. 29, 2023

     

    Oct. 29, 2022

    Cash & cash equivalents

    $

    1,149,246

     

    $

    1,470,572

    Accounts receivable

     

    1,616,243

     

     

    1,800,462

    Inventories

     

    1,709,313

     

     

    1,399,914

    Other current assets

     

    360,383

     

     

    267,044

    Total current assets

     

    4,835,185

     

     

    4,937,992

    Net property, plant and equipment

     

    2,922,781

     

     

    2,401,304

    Goodwill

     

    26,913,134

     

     

    26,913,134

    Intangible assets, net

     

    11,762,655

     

     

    13,265,406

    Deferred tax assets

     

    2,224,880

     

     

    2,264,888

    Other assets

     

    688,104

     

     

    519,626

    Total assets

    $

    49,346,739

     

    $

    50,302,350

     

     

     

     

    Current liabilities

    $

    2,831,018

     

    $

    2,442,655

    Long-term debt

     

    6,437,650

     

     

    6,548,625

    Deferred income taxes

     

    3,150,748

     

     

    3,622,538

    Other non-current liabilities

     

    1,023,577

     

     

    1,223,209

    Shareholders' equity

     

    35,903,746

     

     

    36,465,323

    Total liabilities & shareholders' equity

    $

    49,346,739

     

    $

    50,302,350

     

    ANALOG DEVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)

    (In thousands)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    Jul. 29, 2023

     

    Jul. 30, 2022

     

    Jul. 29, 2023

     

     

    Jul. 30, 2022

    Cash flows from operating activities:

     

     

     

     

     

     

     

     

    Net income

    $

    877,019

     

     

    $

    748,985

     

     

    $

    2,816,149

     

     

     

    $

    1,812,335

     

    Adjustments to reconcile net income to net cash provided by operations:

     

     

     

     

     

     

     

     

    Depreciation

     

    86,204

     

     

     

    75,619

     

     

     

    251,785

     

     

     

     

    212,635

     

    Amortization of intangibles

     

    501,488

     

     

     

    503,350

     

     

     

    1,505,201

     

     

     

     

    1,512,250

     

    Stock-based compensation expense

     

    82,970

     

     

     

    84,874

     

     

     

    227,113

     

     

     

     

    242,809

     

    Gain on sale of property, plant, and equipment

     

     

     

     

    (4,352

    )

     

     

     

     

     

     

    (4,352

    )

    Non-cash impairment charge

     

     

     

     

    91,953

     

     

     

     

     

     

     

    91,953

     

    Cost of goods sold for inventory acquired

     

     

     

     

     

     

     

     

     

     

     

    271,396

     

    Deferred income taxes

     

    (151,283

    )

     

     

    (82,136

    )

     

     

    (431,393

    )

     

     

     

    (205,128

    )

    Operating lease assets and liabilities

     

    11,847

     

     

     

    9,739

     

     

     

    4,945

     

     

     

     

    (17,958

    )

    Other

     

    4,515

     

     

     

    3,164

     

     

     

    14,185

     

     

     

     

    (7,061

    )

    Changes in operating assets and liabilities

     

    (270,306

    )

     

     

    (183,350

    )

     

     

    (757,645

    )

     

     

     

    (582,813

    )

    Total adjustments

     

    265,435

     

     

     

    498,861

     

     

     

    814,191

     

     

     

     

    1,513,731

     

    Net cash provided by operating activities

     

    1,142,454

     

     

     

    1,247,846

     

     

     

    3,630,340

     

     

     

     

    3,326,066

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

     

    Additions to property, plant and equipment

     

    (324,574

    )

     

     

    (164,884

    )

     

     

    (785,070

    )

     

     

     

    (394,796

    )

    Other

     

    (2,173

    )

     

     

    30,751

     

     

     

    (2,254

    )

     

     

     

    43,761

     

    Net cash used for investing activities

     

    (326,747

    )

     

     

    (134,133

    )

     

     

    (787,324

    )

     

     

     

    (351,035

    )

    Cash flows from financing activities:

     

     

     

     

     

     

     

     

    Proceeds from revolver

     

     

     

     

    400,000

     

     

     

     

     

     

     

    400,000

     

    Payments on revolver

     

     

     

     

    (400,000

    )

     

     

     

     

     

     

    (400,000

    )

    Early termination of debt

     

     

     

     

     

     

     

    (65,688

    )

     

     

     

    (519,116

    )

    Proceeds from commercial paper notes

     

    2,392,874

     

     

     

     

     

     

    2,646,509

     

     

     

     

     

    Payments of commercial paper notes

     

    (2,101,799

    )

     

     

     

     

     

    (2,101,799

    )

     

     

     

     

    Repurchase of common stock

     

    (686,510

    )

     

     

    (905,973

    )

     

     

    (2,494,018

    )

     

     

     

    (1,758,832

    )

    Dividend payments to shareholders

     

    (430,467

    )

     

     

    (394,018

    )

     

     

    (1,251,121

    )

     

     

     

    (1,154,207

    )

    Proceeds from employee stock plans

     

    45,990

     

     

     

    9,960

     

     

     

    113,002

     

     

     

     

    30,013

     

    Other

     

    (64,158

    )

     

     

    (28,376

    )

     

     

    (11,227

    )

     

     

     

    (1,718

    )

    Net cash used for financing activities

     

    (844,070

    )

     

     

    (1,318,407

    )

     

     

    (3,164,342

    )

     

     

     

    (3,403,860

    )

    Effect of exchange rate changes on cash

     

     

     

     

    (8,080

    )

     

     

     

     

     

     

    (24,175

    )

    Net decrease in cash and cash equivalents

     

    (28,363

    )

     

     

    (212,774

    )

     

     

    (321,326

    )

     

     

     

    (453,004

    )

    Cash and cash equivalents at beginning of period

     

    1,177,609

     

     

     

    1,737,734

     

     

     

    1,470,572

     

     

     

     

    1,977,964

     

    Cash and cash equivalents at end of period

    $

    1,149,246

     

     

    $

    1,524,960

     

     

    $

    1,149,246

     

     

     

    $

    1,524,960

     

     

    ANALOG DEVICES, INC.
    REVENUE TRENDS BY END MARKET
    (Unaudited)
    (In thousands)

    The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the “sold to” customer information, the "ship to" customer information and the end customer product or application into which our product will be incorporated. As data systems for capturing and tracking this data and our methodology evolves and improves, the categorization of products by end market can vary over time. When this occurs, we reclassify revenue by end market for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of revenue within, each end market.

     

    Three Months Ended

     

    July 29, 2023

     

    July 30, 2022

     

    Revenue

     

    % of Revenue1

     

    Y/Y%

     

    Revenue

     

    % of Revenue1

    Industrial

    $

    1,629,201

     

    53%

     

    4%

     

    $

    1,566,885

     

    50%

    Automotive

     

    747,554

     

    24%

     

    15%

     

     

    648,153

     

    21%

    Communications

     

    380,504

     

    12%

     

    (23)%

     

     

    491,515

     

    16%

    Consumer

     

    319,236

     

    10%

     

    (21)%

     

     

    403,327

     

    13%

    Total revenue

    $

    3,076,495

     

    100%

     

    (1)%

     

    $

    3,109,880

     

    100%

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended

     

    July 29, 2023

     

    July 30, 2022

     

    Revenue

     

    % of Revenue1

     

    Y/Y %

     

    Revenue

     

    % of Revenue1

    Industrial

    $

    5,092,879

     

    53%

     

    15%

     

    $

    4,439,232

     

    51%

    Automotive

     

    2,226,277

     

    23%

     

    23%

     

     

    1,810,803

     

    21%

    Communications

     

    1,319,931

     

    14%

     

    (4)%

     

     

    1,378,352

     

    16%

    Consumer

     

    949,968

     

    10%

     

    (17)%

     

     

    1,137,850

     

    13%

    Total revenue

    $

    9,589,055

     

    100%

     

    9%

     

    $

    8,766,237

     

    100%

     

     

     

     

     

     

     

     

     

     

    1) The sum of the individual percentages may not equal the total due to rounding.

     

    ANALOG DEVICES, INC.

    RECONCILIATION OF GAAP TO NON-GAAP RESULTS

    (Unaudited)

    (In thousands, except per share amounts)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    Jul. 29, 2023

     

    Jul. 30, 2022

     

    Jul. 29, 2023

     

    Jul. 30, 2022

    Gross margin

    $

    1,961,615

     

     

    $

    2,043,142

     

     

    $

    6,230,502

     

     

    $

    5,389,659

     

    Gross margin percentage

     

    63.8

    %

     

     

    65.7

    %

     

     

    65.0

    %

     

     

    61.5

    %

    Acquisition related expenses

     

    260,557

     

     

     

    260,628

     

     

     

    787,383

     

     

     

    1,049,991

     

    Adjusted gross margin

    $

    2,222,172

     

     

    $

    2,303,770

     

     

    $

    7,017,885

     

     

    $

    6,439,650

     

    Adjusted gross margin percentage

     

    72.2

    %

     

     

    74.1

    %

     

     

    73.2

    %

     

     

    73.5

    %

     

     

     

     

     

     

     

     

    Operating expenses

    $

    1,032,122

     

     

    $

    1,149,836

     

     

    $

    3,041,805

     

     

    $

    3,213,435

     

    Percent of revenue

     

    33.5

    %

     

     

    37.0

    %

     

     

    31.7

    %

     

     

    36.7

    %

    Acquisition related expenses

     

    (254,719

    )

     

     

    (259,648

    )

     

     

    (770,071

    )

     

     

    (782,752

    )

    Acquisition related transaction costs

     

    (1,837

    )

     

     

    (5,417

    )

     

     

    (7,069

    )

     

     

    (26,846

    )

    Special charges, net

     

    (23,539

    )

     

     

    (138,201

    )

     

     

    (46,675

    )

     

     

    (244,603

    )

    Adjusted operating expenses

    $

    752,027

     

     

    $

    746,570

     

     

    $

    2,217,990

     

     

    $

    2,159,234

     

    Adjusted operating expenses percentage

     

    24.4

    %

     

     

    24.0

    %

     

     

    23.1

    %

     

     

    24.6

    %

     

     

     

     

     

     

     

     

    Operating income

    $

    929,493

     

     

    $

    893,306

     

     

    $

    3,188,697

     

     

    $

    2,176,224

     

    Operating margin

     

    30.2

    %

     

     

    28.7

    %

     

     

    33.3

    %

     

     

    24.8

    %

    Acquisition related expenses

     

    515,276

     

     

     

    520,276

     

     

     

    1,557,454

     

     

     

    1,832,743

     

    Acquisition related transaction costs

     

    1,837

     

     

     

    5,417

     

     

     

    7,069

     

     

     

    26,846

     

    Special charges, net

     

    23,539

     

     

     

    138,201

     

     

     

    46,675

     

     

     

    244,603

     

    Adjusted operating income

    $

    1,470,145

     

     

    $

    1,557,200

     

     

    $

    4,799,895

     

     

    $

    4,280,416

     

    Adjusted operating margin

     

    47.8

    %

     

     

    50.1

    %

     

     

    50.1

    %

     

     

    48.8

    %

     

     

     

     

     

     

     

     

    Nonoperating expense (income)

    $

    54,672

     

     

    $

    45,369

     

     

     

    152,480

     

     

     

    125,487

     

    Acquisition related expenses

     

    2,150

     

     

     

    2,288

     

     

     

    11,593

     

     

     

    6,875

     

    Adjusted nonoperating expense (income)

    $

    56,822

     

     

    $

    47,657

     

     

    $

    164,073

     

     

    $

    132,362

     

     

     

     

     

     

     

     

     

    Income before income taxes

    $

    874,821

     

     

    $

    847,937

     

     

    $

    3,036,217

     

     

    $

    2,050,737

     

    Acquisition related expenses

     

    513,126

     

     

     

    517,988

     

     

     

    1,545,861

     

     

     

    1,825,868

     

    Acquisition related transaction costs

     

    1,837

     

     

     

    5,417

     

     

     

    7,069

     

     

     

    26,846

     

    Special charges, net

     

    23,539

     

     

     

    138,201

     

     

     

    46,675

     

     

     

    244,603

     

    Adjusted income before income taxes

    $

    1,413,323

     

     

    $

    1,509,543

     

     

    $

    4,635,822

     

     

    $

    4,148,054

     

     

     

     

     

     

     

     

     

    (Benefit from) provision for income taxes

    $

    (2,198

    )

     

    $

    98,952

     

     

    $

    220,068

     

     

    $

    238,402

     

    Effective tax rate

     

    (0.3

    )%

     

     

    11.7

    %

     

     

    7.2

    %

     

     

    11.6

    %

    Tax related items

     

    160,500

     

     

     

    100,685

     

     

     

    317,591

     

     

     

    310,902

     

    Adjusted provision for income taxes

    $

    158,302

     

     

    $

    199,637

     

     

    $

    537,659

     

     

    $

    549,304

     

    Adjusted tax rate

     

    11.2

    %

     

     

    13.2

    %

     

     

    11.6

    %

     

     

    13.2

    %

     

     

     

     

     

     

     

     

    Diluted EPS

    $

    1.74

     

     

    $

    1.44

     

     

    $

    5.55

     

     

    $

    3.45

     

    Acquisition related expenses

     

    1.02

     

     

     

    1.00

     

     

     

    3.04

     

     

     

    3.49

     

    Acquisition related transaction costs

     

     

     

     

    0.01

     

     

     

    0.01

     

     

     

    0.05

     

    Special charges, net

     

    0.05

     

     

     

    0.26

     

     

     

    0.09

     

     

     

    0.46

     

    Tax related items

     

    (0.32

    )

     

     

    (0.19

    )

     

     

    (0.63

    )

     

     

    (0.59

    )

    Adjusted diluted EPS*

    $

    2.49

     

     

    $

    2.52

     

     

    $

    8.07

     

     

    $

    6.85

     

    * The sum of the individual per share amounts may not equal the total due to rounding.

     

    ANALOG DEVICES, INC.

    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

    (Unaudited)

    (In thousands)

     

     

    Trailing

    Twelve

    Months

     

    Three Months Ended

     

    Jul. 29, 2023

     

    Jul. 29, 2023

     

    Apr. 29, 2023

     

    Jan. 28, 2023

     

    Oct. 29, 2022

    Revenue

    $

    12,836,771

     

     

    $

    3,076,495

     

     

    $

    3,262,930

     

     

    $

    3,249,630

     

     

    $

    3,247,716

     

    Net cash provided by operating activities

    $

    4,779,676

     

     

    $

    1,142,454

     

     

    $

    1,081,581

     

     

    $

    1,406,305

     

     

    $

    1,149,336

     

    % of Revenue

     

    37

    %

     

     

    37

    %

     

     

    33

    %

     

     

    43

    %

     

     

    35

    %

    Capital expenditures

    $

    (1,089,582

    )

     

    $

    (324,574

    )

     

    $

    (284,338

    )

     

    $

    (176,158

    )

     

    $

    (304,512

    )

    Free cash flow

    $

    3,690,094

     

     

    $

    817,880

     

     

    $

    797,243

     

     

    $

    1,230,147

     

     

    $

    844,824

     

    % of Revenue

     

    29

    %

     

     

    27

    %

     

     

    24

    %

     

     

    38

    %

     

     

    26

    %

     

     

     

     

     

     

     

     

     

     

    ANALOG DEVICES, INC.

    RECONCILIATION OF PROJECTED GAAP TO NON-GAAP RESULTS

    (Unaudited)

     

     

    Three Months Ending October 28, 2023

     

    Reported

     

    Adjusted

    Revenue

    $2.7 Billion

     

    $2.7 Billion

     

    (+/- $100 Million)

     

    (+/- $100 Million)

    Operating margin

    26.8%

     

    44.0% (1)

     

    (+/-130 bps)

     

    (+/-70 bps)

    Nonoperating expense

    ~ $55 Million

     

    ~ $55 Million

    Tax rate

    11% - 13%

     

    11% - 13% (2)

    Earnings per share

    $1.19

     

    $2.00 (3)

     

    (+/- $0.10)

     

    (+/- $0.10)

    (1) Includes $464 million of adjustments related to acquisition related expenses as previously defined in the Non-GAAP Financial Information section of this press release.

    (2) Includes $80 million of tax effects associated with the adjustments for acquisition related expenses noted above.

    (3) Includes $0.81 of adjustments related to the net impact of acquisition related expenses and the tax effects on those expenses.

    (ADI-WEB)


    The Analog Devices Stock at the time of publication of the news with a fall of -4,63 % to 155,4USD on Tradegate stock exchange (23. August 2023, 13:03 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Analog Devices Reports Third Quarter Fiscal 2023 Financial Results Analog Devices, Inc. (Nasdaq: ADI), a global semiconductor leader, today announced financial results for its third quarter fiscal year 2023, which ended July 29, 2023. “In a challenging operating environment, ADI executed well, and delivered third …