checkAd

     113  0 Kommentare Boise Cascade Company Reports Third Quarter 2023 Results

    Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported net income of $143.1 million, or $3.58 per share, on sales of $1.8 billion for the third quarter ended September 30, 2023, compared with net income of $219.6 million, or $5.52 per share, on sales of $2.2 billion for the third quarter ended September 30, 2022.

    “After another solid quarter of operating and financial performance, I want to first thank our associates for their continued focus, hard work, and loyalty. In addition, we are pleased to have recently completed the acquisition of BROSCO and welcome their outstanding team to Boise Cascade. The acquisition supports BMD's growth in the door and millwork business and brings us immediate scale in the Northeast markets,” stated Nate Jorgensen, CEO. “The strength and flexibility of our balance sheet allows us to remain committed to our reinvestment and growth strategies while also rewarding our shareholders, as evidenced by our most recent special dividend announcement. As we look forward to 2024, we are dedicated to supporting our vendor and customer partners and appreciate their ongoing confidence and trust in us. We are well positioned to navigate market uncertainties as near-term demand for new residential construction evolves.”

    Third Quarter 2023 Highlights

     

     

    3Q 2023

     

    3Q 2022

     

    % change

     

     

    (in thousands, except per-share data and percentages)

    Consolidated Results

     

     

     

     

     

     

    Sales

     

    $

    1,834,441

     

    $

    2,154,647

     

    (15

    )%

    Net income

     

     

    143,068

     

     

    219,587

     

    (35

    )%

    Net income per common share - diluted

     

     

    3.58

     

     

    5.52

     

    (35

    )%

    Adjusted EBITDA 1

     

     

    216,465

     

     

    326,029

     

    (34

    )%

    Segment Results

     

     

     

     

     

     

    Wood Products sales

     

    $

    515,225

     

    $

    595,320

     

    (13

    )%

    Wood Products income

     

     

    99,574

     

     

    155,972

     

    (36

    )%

    Wood Products EBITDA 1

     

     

    122,924

     

     

    177,257

     

    (31

    )%

    Building Materials Distribution sales

     

     

    1,670,296

     

     

    1,956,802

     

    (15

    )%

    Building Materials Distribution income

     

     

    97,076

     

     

    154,436

     

    (37

    )%

    Building Materials Distribution EBITDA 1

     

     

    104,857

     

     

    161,196

     

    (35

    )%

    1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.

    In third quarter 2023, total U.S. housing starts decreased 6%, driven by a decrease in multi-family housing starts compared to the same period in 2022. However, single-family housing starts increased 7% compared to the same period in 2022. On a year-to-date basis through September 2023, total housing starts and single-family housing starts decreased 12% and 13%, respectively, compared to the same period in 2022. Single-family housing starts are the key demand driver for our sales.

    Wood Products

    Wood Products' sales, including sales to Building Materials Distribution (BMD), decreased $80.1 million, or 13%, to $515.2 million for the three months ended September 30, 2023, from $595.3 million for the three months ended September 30, 2022. The decrease in sales was driven by lower plywood sales prices, lower sales prices for I-joists and LVL (collectively referred to as EWP), and lower LVL sales volumes. These decreases were offset partially by higher plywood sales volumes.

    Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:

     

     

    3Q 2023 vs. 3Q 2022

     

    3Q 2023 vs. 2Q 2023

     

     

     

     

     

    Average Net Selling Prices

     

     

     

     

    LVL

     

    (14)%

     

    (4)%

    I-joists

     

    (16)%

     

    (3)%

    Plywood

     

    (20)%

     

    5%

    Sales Volumes

     

     

     

     

    LVL

     

    (5)%

     

    6%

    I-joists

     

    —%

     

    2%

    Plywood

     

    19%

     

    (11)%

    Wood Products' segment income decreased $56.4 million to $99.6 million for the three months ended September 30, 2023, from $156.0 million for the three months ended September 30, 2022. The decrease in segment income was due primarily to lower EWP and plywood sales prices, as well as lower LVL sales volumes. These decreases in segment income were offset partially by lower wood fiber costs and higher plywood sales volumes.

    Building Materials Distribution

    BMD's sales decreased $286.5 million, or 15%, to $1,670.3 million for the three months ended September 30, 2023, from $1,956.8 million for the three months ended September 30, 2022. Compared with the same quarter in the prior year, the overall decrease in sales was driven by sales price and sales volume decreases of 14% and 1%, respectively. By product line, commodity sales decreased 20%, general line product sales decreased 5%, and EWP sales (substantially all of which are sourced through our Wood Products segment) decreased 21%.

    BMD segment income decreased $57.3 million to $97.1 million for the three months ended September 30, 2023, from $154.4 million in the comparative prior year quarter. The decline in segment income was driven by a gross margin decrease of $48.4 million, resulting primarily from lower margins on EWP. In addition, selling and distribution expenses increased $6.0 million.

    Recent Developments

    On October 2, 2023, the Company completed the acquisition of Brockway-Smith Company (BROSCO) for a purchase price of $168 million, inclusive of estimated working capital at closing of $51 million, which is subject to post-closing adjustments. The Company funded the acquisition and related costs with cash on hand.

    Balance Sheet and Liquidity

    Boise Cascade ended third quarter 2023 with $1,273.0 million of cash and cash equivalents and $395.9 million of undrawn committed bank line availability, for total available liquidity of $1,668.9 million. The Company had $445.1 million of outstanding debt at September 30, 2023.

    Capital Allocation

    Excluding acquisitions, we expect capital expenditures in 2023 to total approximately $190 million to $210 million. Our 2023 capital expenditures range includes funding for greenfield distribution centers in South Carolina and Texas, projects at our mills in the southeast to expand our EWP capacity, spending related to new door shop assembly operations in Kansas City, Missouri, and Denver, Colorado, and the purchase of a distribution center in West Palm Beach, Florida.

    For the nine months ended September 30, 2023, the Company paid common stock dividends of $140.9 million. In addition, on October 26, 2023, our board of directors declared quarterly and special dividends of $0.20 per share and $5.00 per share, respectively, on our common stock. The fourth quarter dividends will total approximately $206 million and are payable on December 15, 2023, to stockholders of record on December 1, 2023.

    As of September 30, 2023, approximately 2.0 million shares were available for repurchase under our existing share repurchase program.

    Outlook

    Demand for the products we manufacture, as well as the products we purchase and distribute, is correlated with new residential construction, residential repair-and-remodeling activity and light commercial construction. Various industry forecasts for 2023 U.S. housing starts are estimated to be 1.4 million units, compared with actual housing starts of 1.55 million in 2022, as reported by the U.S. Census Bureau. Throughout 2023, home affordability has been a challenge for consumers given higher mortgage rates and limited home price decreases. However, given a resilient economy and low levels of existing home inventory for sale, demand for new residential construction has been stronger than anticipated. Homebuilders have also addressed affordability challenges facing homebuyers in various ways, including smaller home sizes, fewer amenities, price incentives, and mortgage rate buydowns. Economic uncertainties, escalating mortgage rates, and home affordability are expected to continue to influence the near-term demand environment. Consensus forecasts for 2024 single- and multi-family housing starts in the U.S. generally range from 1.3 million to 1.4 million units, which is comparable with 2023. Regarding home improvement spending, the age of U.S. housing stock and elevated levels of homeowner equity have provided a favorable backdrop for repair-and-remodel spending. However, industry forecasts project continued moderation of year-over-year growth in renovation spending, and economic uncertainty may also negatively impact homeowners' further investment in their residences.

    As a manufacturer of certain commodity products, we have sales and profitability exposure to declines in commodity product prices and rising input costs. Our distribution business purchases and resells a broad mix of commodity products with periods of increasing prices providing the opportunity for higher sales and increased margins, while declining price environments expose us to declines in sales and profitability. Future commodity product pricing and commodity input costs may be volatile in response to economic uncertainties, industry operating rates, transportation constraints or disruptions, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns. During fourth quarter 2023, we expect to experience seasonally slower demand for the products we manufacture and distribute, as well as modest EWP price erosion.

    About Boise Cascade

    Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.

    Webcast and Conference Call

    Boise Cascade will host a webcast and conference call to discuss third quarter earnings on Tuesday, October 31, 2023, at 11 a.m. Eastern.

    To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here.

    The archived webcast will be available in the Investors section of Boise Cascade's website.

    Use of Non-GAAP Financial Measures

    We refer to the terms EBITDA and Adjusted EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps.

    We believe EBITDA and Adjusted EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA and Adjusted EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA and Adjusted EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA and Adjusted EBITDA instead of net income (loss) or segment income (loss) have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.

    Forward-Looking Statements

    This press release includes statements about our expectations of future operational and financial performance that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements regarding our outlook. Statements preceded or followed by, or that otherwise include, the words "believes," "expects," "anticipates," "intends," "project," "estimates," "plans," "forecast," "is likely to," and similar expressions or future or conditional verbs such as "will," "may," "would," "should," and "could" are generally forward-looking in nature and not historical facts. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The accuracy of such statements is subject to a number of risks, uncertainties, and assumptions that could cause our actual results to differ materially from those projected, including, but not limited to, prices for building products, changes in the competitive position of our products, commodity input costs, the effect of general economic conditions, our ability to efficiently and effectively integrate the BROSCO acquisition, mortgage rates and availability, housing demand, housing vacancy rates, governmental regulations, unforeseen production disruptions, as well as natural disasters. These and other factors that could cause actual results to differ materially from such forward-looking statements are discussed in greater detail in our filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date of this press release. We undertake no obligation to revise them in light of new information. Finally, we undertake no obligation to review or confirm analyst expectations or estimates that might be derived from this release.

    Boise Cascade Company

    Consolidated Statements of Operations

    (in thousands, except per-share data) (unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30

     

    June 30, 2023

     

    September 30

     

    2023

     

    2022

     

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

     

    Sales

    $

    1,834,441

     

     

    $

    2,154,647

     

     

    $

    1,815,219

     

     

    $

    5,193,989

     

     

    $

    6,759,001

     

     

     

     

     

     

     

     

     

     

     

    Costs and expenses

     

     

     

     

     

     

     

     

     

    Materials, labor, and other operating expenses (excluding depreciation)

     

    1,442,178

     

     

     

    1,655,979

     

     

     

    1,426,436

     

     

     

    4,099,249

     

     

     

    5,183,823

     

    Depreciation and amortization

     

    31,474

     

     

     

    28,374

     

     

     

    30,722

     

     

     

    93,382

     

     

     

    69,611

     

    Selling and distribution expenses

     

    147,714

     

     

     

    142,176

     

     

     

    139,205

     

     

     

    415,707

     

     

     

    423,106

     

    General and administrative expenses

     

    27,583

     

     

     

    27,622

     

     

     

    30,147

     

     

     

    84,193

     

     

     

    81,375

     

    Other (income) expense, net

     

    (141

    )

     

     

    1,126

     

     

     

    (1,266

    )

     

     

    (1,752

    )

     

     

    (987

    )

     

     

    1,648,808

     

     

     

    1,855,277

     

     

     

    1,625,244

     

     

     

    4,690,779

     

     

     

    5,756,928

     

     

     

     

     

     

     

     

     

     

     

    Income from operations

     

    185,633

     

     

     

    299,370

     

     

     

    189,975

     

     

     

    503,210

     

     

     

    1,002,073

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency exchange gain (loss)

     

    (602

    )

     

     

    (1,674

    )

     

     

    320

     

     

     

    (355

    )

     

     

    (2,041

    )

    Pension expense (excluding service costs)

     

    (40

    )

     

     

    (41

    )

     

     

    (41

    )

     

     

    (122

    )

     

     

    (253

    )

    Interest expense

     

    (6,351

    )

     

     

    (6,398

    )

     

     

    (6,339

    )

     

     

    (19,051

    )

     

     

    (18,969

    )

    Interest income

     

    13,760

     

     

     

    3,238

     

     

     

    11,519

     

     

     

    34,964

     

     

     

    4,688

     

    Change in fair value of interest rate swaps

     

    (327

    )

     

     

    1,134

     

     

     

    333

     

     

     

    (798

    )

     

     

    3,594

     

     

     

    6,440

     

     

     

    (3,741

    )

     

     

    5,792

     

     

     

    14,638

     

     

     

    (12,981

    )

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

    192,073

     

     

     

    295,629

     

     

     

    195,767

     

     

     

    517,848

     

     

     

    989,092

     

    Income tax provision

     

    (49,005

    )

     

     

    (76,042

    )

     

     

    (49,447

    )

     

     

    (131,727

    )

     

     

    (248,794

    )

    Net income

    $

    143,068

     

     

    $

    219,587

     

     

    $

    146,320

     

     

    $

    386,121

     

     

    $

    740,298

     

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding:

     

     

     

     

     

     

     

     

     

    Basic

     

    39,675

     

     

     

    39,544

     

     

     

    39,675

     

     

     

    39,648

     

     

     

    39,521

     

    Diluted

     

    39,983

     

     

     

    39,776

     

     

     

    39,834

     

     

     

    39,849

     

     

     

    39,762

     

     

     

     

     

     

     

     

     

     

     

    Net income per common share:

     

     

     

     

     

     

     

     

     

    Basic

    $

    3.61

     

     

    $

    5.55

     

     

    $

    3.69

     

     

    $

    9.74

     

     

    $

    18.73

     

    Diluted

    $

    3.58

     

     

    $

    5.52

     

     

    $

    3.67

     

     

    $

    9.69

     

     

    $

    18.62

     

     

     

     

     

     

     

     

     

     

     

    Dividends declared per common share

    $

    0.20

     

     

    $

    0.12

     

     

    $

    3.15

     

     

    $

    3.50

     

     

    $

    2.86

     

    Wood Products Segment

    Statements of Operations

    (in thousands, except percentages) (unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30

     

    June 30, 2023

     

    September 30

     

    2023

     

    2022

     

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

     

    Segment sales

    $

    515,225

     

     

    $

    595,320

     

     

    $

    530,273

     

     

    $

    1,482,926

     

     

    $

    1,690,294

     

     

     

     

     

     

     

     

     

     

     

    Costs and expenses

     

     

     

     

     

     

     

     

     

    Materials, labor, and other operating expenses (excluding depreciation)

     

    376,754

     

     

     

    398,008

     

     

     

    387,407

     

     

     

    1,091,900

     

     

     

    1,093,274

     

    Depreciation and amortization

     

    23,350

     

     

     

    21,285

     

     

     

    23,005

     

     

     

    70,145

     

     

     

    48,578

     

    Selling and distribution expenses

     

    10,786

     

     

     

    11,164

     

     

     

    11,437

     

     

     

    33,901

     

     

     

    30,743

     

    General and administrative expenses

     

    5,018

     

     

     

    7,717

     

     

     

    5,364

     

     

     

    15,560

     

     

     

    18,189

     

    Other (income) expense, net

     

    (257

    )

     

     

    1,174

     

     

     

    (975

    )

     

     

    (1,584

    )

     

     

    (679

    )

     

     

    415,651

     

     

     

    439,348

     

     

     

    426,238

     

     

     

    1,209,922

     

     

     

    1,190,105

     

     

     

     

     

     

     

     

     

     

     

    Segment income

    $

    99,574

     

     

    $

    155,972

     

     

    $

    104,035

     

     

    $

    273,004

     

     

    $

    500,189

     

     

     

     

     

     

     

     

     

     

     

     

    (percentage of sales)

     

     

     

     

     

     

     

     

     

     

    Segment sales

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Costs and expenses

     

     

     

     

     

     

     

     

     

    Materials, labor, and other operating expenses (excluding depreciation)

     

    73.1

    %

     

     

    66.9

    %

     

     

    73.1

    %

     

     

    73.6

    %

     

     

    64.7

    %

    Depreciation and amortization

     

    4.5

    %

     

     

    3.6

    %

     

     

    4.3

    %

     

     

    4.7

    %

     

     

    2.9

    %

    Selling and distribution expenses

     

    2.1

    %

     

     

    1.9

    %

     

     

    2.2

    %

     

     

    2.3

    %

     

     

    1.8

    %

    General and administrative expenses

     

    1.0

    %

     

     

    1.3

    %

     

     

    1.0

    %

     

     

    1.0

    %

     

     

    1.1

    %

    Other (income) expense, net

     

    %

     

     

    0.2

    %

     

     

    (0.2

    )%

     

     

    (0.1

    %)

     

     

    %

     

     

    80.7

    %

     

     

    73.8

    %

     

     

    80.4

    %

     

     

    81.6

    %

     

     

    70.4

    %

     

     

     

     

     

     

     

     

     

     

    Segment income

     

    19.3

    %

     

     

    26.2

    %

     

     

    19.6

    %

     

     

    18.4

    %

     

     

    29.6

    %

    Building Materials Distribution Segment

    Statements of Operations

    (in thousands, except percentages) (unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30

     

    June 30, 2023

     

    September 30

     

    2023

     

    2022

     

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

     

    Segment sales

    $

    1,670,296

     

     

    $

    1,956,802

     

     

    $

    1,636,538

     

     

    $

    4,686,076

     

     

    $

    6,199,835

     

     

     

     

     

     

     

     

     

     

     

    Costs and expenses

     

     

     

     

     

     

     

     

     

    Materials, labor, and other operating expenses (excluding depreciation)

     

    1,417,153

     

     

     

    1,655,257

     

     

     

    1,391,015

     

     

     

    3,983,718

     

     

     

    5,221,905

     

    Depreciation and amortization

     

    7,781

     

     

     

    6,760

     

     

     

    7,386

     

     

     

    22,237

     

     

     

    20,064

     

    Selling and distribution expenses

     

    136,982

     

     

     

    131,012

     

     

     

    127,786

     

     

     

    381,878

     

     

     

    392,363

     

    General and administrative expenses

     

    11,195

     

     

     

    9,480

     

     

     

    12,089

     

     

     

    33,314

     

     

     

    31,264

     

    Other (income) expense, net

     

    109

     

     

     

    (143

    )

     

     

    (288

    )

     

     

    (382

    )

     

     

    (397

    )

     

     

    1,573,220

     

     

     

    1,802,366

     

     

     

    1,537,988

     

     

     

    4,420,765

     

     

     

    5,665,199

     

     

     

     

     

     

     

     

     

     

     

    Segment income

    $

    97,076

     

     

    $

    154,436

     

     

    $

    98,550

     

     

    $

    265,311

     

     

    $

    534,636

     

     

     

     

     

     

     

     

     

     

     

     

    (percentage of sales)

     

     

     

     

     

     

     

     

     

     

    Segment sales

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Costs and expenses

     

     

     

     

     

     

     

     

     

    Materials, labor, and other operating expenses (excluding depreciation)

     

    84.8

    %

     

     

    84.6

    %

     

     

    85.0

    %

     

     

    85.0

    %

     

     

    84.2

    %

    Depreciation and amortization

     

    0.5

    %

     

     

    0.3

    %

     

     

    0.5

    %

     

     

    0.5

    %

     

     

    0.3

    %

    Selling and distribution expenses

     

    8.2

    %

     

     

    6.7

    %

     

     

    7.8

    %

     

     

    8.1

    %

     

     

    6.3

    %

    General and administrative expenses

     

    0.7

    %

     

     

    0.5

    %

     

     

    0.7

    %

     

     

    0.7

    %

     

     

    0.5

    %

    Other (income) expense, net

     

    %

     

     

    %

     

     

    %

     

     

    %

     

     

    %

     

     

    94.2

    %

     

     

    92.1

    %

     

     

    94.0

    %

     

     

    94.3

    %

     

     

    91.4

    %

     

     

     

     

     

     

     

     

     

     

    Segment income

     

    5.8

    %

     

     

    7.9

    %

     

     

    6.0

    %

     

     

    5.7

    %

     

     

    8.6

    %

    Segment Information

    (in thousands) (unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30

     

    June 30, 2023

     

    September 30

     

    2023

     

    2022

     

     

    2023

     

    2022

    Segment sales

     

     

     

     

     

     

     

     

     

    Wood Products

    $

    515,225

     

     

    $

    595,320

     

     

    $

    530,273

     

     

    $

    1,482,926

     

     

    $

    1,690,294

     

    Building Materials Distribution

     

    1,670,296

     

     

     

    1,956,802

     

     

     

    1,636,538

     

     

     

    4,686,076

     

     

     

    6,199,835

     

    Intersegment eliminations

     

    (351,080

    )

     

     

    (397,475

    )

     

     

    (351,592

    )

     

     

    (975,013

    )

     

     

    (1,131,128

    )

    Total net sales

    $

    1,834,441

     

     

    $

    2,154,647

     

     

    $

    1,815,219

     

     

    $

    5,193,989

     

     

    $

    6,759,001

     

     

     

     

     

     

     

     

     

     

     

    Segment income

     

     

     

     

     

     

     

     

     

    Wood Products

    $

    99,574

     

     

    $

    155,972

     

     

    $

    104,035

     

     

    $

    273,004

     

     

    $

    500,189

     

    Building Materials Distribution

     

    97,076

     

     

     

    154,436

     

     

     

    98,550

     

     

     

    265,311

     

     

     

    534,636

     

    Total segment income

     

    196,650

     

     

     

    310,408

     

     

     

    202,585

     

     

     

    538,315

     

     

     

    1,034,825

     

    Unallocated corporate costs

     

    (11,017

    )

     

     

    (11,038

    )

     

     

    (12,610

    )

     

     

    (35,105

    )

     

     

    (32,752

    )

    Income from operations

    $

    185,633

     

     

    $

    299,370

     

     

    $

    189,975

     

     

    $

    503,210

     

     

    $

    1,002,073

     

     

     

     

     

     

     

     

     

     

     

    Segment EBITDA

     

     

     

     

     

     

     

     

     

    Wood Products

    $

    122,924

     

     

    $

    177,257

     

     

    $

    127,040

     

     

    $

    343,149

     

     

    $

    548,767

     

    Building Materials Distribution

     

    104,857

     

     

     

    161,196

     

     

     

    105,936

     

     

     

    287,548

     

     

     

    554,700

     

    See accompanying summary notes to consolidated financial statements and segment information.

    Boise Cascade Company

    Consolidated Balance Sheets

    (in thousands) (unaudited)

     

     

    September 30, 2023

     

    December 31, 2022

     

     

    ASSETS

     

     

     

     

     

     

     

    Current

     

     

     

    Cash and cash equivalents

    $

    1,272,963

     

    $

    998,344

    Receivables

     

     

     

    Trade, less allowances of $4,190 and $3,264

     

    463,086

     

     

    297,237

    Related parties

     

    197

     

     

    19

    Other

     

    15,752

     

     

    23,023

    Inventories

     

    683,406

     

     

    697,551

    Prepaid expenses and other

     

    30,839

     

     

    47,878

    Total current assets

     

    2,466,243

     

     

    2,064,052

     

     

     

     

    Property and equipment, net

     

    789,541

     

     

    770,023

    Operating lease right-of-use assets

     

    50,812

     

     

    55,582

    Finance lease right-of-use assets

     

    24,616

     

     

    26,501

    Timber deposits

     

    8,890

     

     

    7,519

    Goodwill

     

    137,958

     

     

    137,958

    Intangible assets, net

     

    148,651

     

     

    161,433

    Deferred income taxes

     

    5,831

     

     

    6,116

    Other assets

     

    9,891

     

     

    11,330

    Total assets

    $

    3,642,433

     

    $

    3,240,514

    Boise Cascade Company

    Consolidated Balance Sheets (continued)

    (in thousands, except per-share data) (unaudited)

     

     

    September 30, 2023

     

    December 31, 2022

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

     

     

     

    Current

     

     

     

    Accounts payable

     

     

     

    Trade

    $

    403,682

     

     

    $

    269,785

     

    Related parties

     

    1,599

     

     

     

    1,019

     

    Accrued liabilities

     

     

     

    Compensation and benefits

     

    148,472

     

     

     

    142,463

     

    Interest payable

     

    5,071

     

     

     

    9,955

     

    Other

     

    135,900

     

     

     

    122,606

     

    Total current liabilities

     

    694,724

     

     

     

    545,828

     

     

     

     

     

    Debt

     

     

     

    Long-term debt

     

    445,058

     

     

     

    444,392

     

     

     

     

     

    Other

     

     

     

    Compensation and benefits

     

    36,466

     

     

     

    33,226

     

    Operating lease liabilities, net of current portion

     

    44,418

     

     

     

    48,668

     

    Finance lease liabilities, net of current portion

     

    28,590

     

     

     

    30,022

     

    Deferred income taxes

     

    67,535

     

     

     

    63,454

     

    Other long-term liabilities

     

    18,047

     

     

     

    16,949

     

     

     

    195,056

     

     

     

    192,319

     

     

     

     

     

    Commitments and contingent liabilities

     

     

     

     

     

     

     

    Stockholders' equity

     

     

     

    Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding

     

     

     

     

     

    Common stock, $0.01 par value per share; 300,000 shares authorized, 44,983 and 44,827 shares issued, respectively

     

    450

     

     

     

    448

     

    Treasury stock, 5,393 and 5,367 shares at cost, respectively

     

    (140,448

    )

     

     

    (138,909

    )

    Additional paid-in capital

     

    556,805

     

     

     

    551,215

     

    Accumulated other comprehensive loss

     

    (501

    )

     

     

    (520

    )

    Retained earnings

     

    1,891,289

     

     

     

    1,645,741

     

    Total stockholders' equity

     

    2,307,595

     

     

     

    2,057,975

     

    Total liabilities and stockholders' equity

    $

    3,642,433

     

     

    $

    3,240,514

     

    Boise Cascade Company

    Consolidated Statements of Cash Flows

    (in thousands) (unaudited)

     

     

    Nine Months Ended September 30

     

    2023

     

    2022

    Cash provided by (used for) operations

     

     

     

    Net income

    $

    386,121

     

     

    $

    740,298

     

    Items in net income not using (providing) cash

     

     

     

    Depreciation and amortization, including deferred financing costs and other

     

    95,516

     

     

     

    71,213

     

    Stock-based compensation

     

    11,518

     

     

     

    8,690

     

    Pension expense

     

    122

     

     

     

    253

     

    Deferred income taxes

     

    4,351

     

     

     

    45,365

     

    Change in fair value of interest rate swaps

     

    798

     

     

     

    (3,594

    )

    Other

     

    (1,877

    )

     

     

    (830

    )

    Decrease (increase) in working capital, net of acquisitions

     

     

     

    Receivables

     

    (158,756

    )

     

     

    (51,027

    )

    Inventories

     

    14,145

     

     

     

    (83,539

    )

    Prepaid expenses and other

     

    (6,604

    )

     

     

    (5,901

    )

    Accounts payable and accrued liabilities

     

    152,303

     

     

     

    78,444

     

    Pension contributions

     

    (403

    )

     

     

    (922

    )

    Income taxes payable

     

    23,664

     

     

     

    14,970

     

    Other

     

    231

     

     

     

    705

     

    Net cash provided by operations

     

    521,129

     

     

     

    814,125

     

     

     

     

     

    Cash provided by (used for) investment

     

     

     

    Expenditures for property and equipment

     

    (99,251

    )

     

     

    (61,835

    )

    Acquisitions of businesses and facilities

     

     

     

     

    (516,881

    )

    Proceeds from sales of assets and other

     

    2,450

     

     

     

    3,094

     

    Net cash used for investment

     

    (96,801

    )

     

     

    (575,622

    )

     

     

     

     

    Cash provided by (used for) financing

     

     

     

    Dividends paid on common stock

     

    (140,885

    )

     

     

    (114,025

    )

    Tax withholding payments on stock-based awards

     

    (5,926

    )

     

     

    (3,930

    )

    Treasury stock purchased

     

    (1,539

    )

     

     

     

    Payments of deferring financing costs

     

     

     

     

    (1,170

    )

    Other

     

    (1,359

    )

     

     

    (1,221

    )

    Net cash used for financing

     

    (149,709

    )

     

     

    (120,346

    )

     

     

     

     

    Net increase in cash and cash equivalents

     

    274,619

     

     

     

    118,157

     

     

     

     

     

    Balance at beginning of the period

     

    998,344

     

     

     

    748,907

     

     

     

     

     

    Balance at end of the period

    $

    1,272,963

     

     

    $

    867,064

     

    Summary Notes to Consolidated Financial Statements and Segment Information

    The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2022 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.

    EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for (i) the three months ended September 30, 2023 and 2022, (ii) the three months ended June 30, 2023, and (iii) the nine months ended September 30, 2023 and 2022:

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30

     

    June 30, 2023

     

    September 30

     

    2023

     

    2022

     

     

    2023

     

    2022

     

    (in thousands)

    Net income

    $

    143,068

     

     

    $

    219,587

     

     

    $

    146,320

     

     

    $

    386,121

     

     

    $

    740,298

     

    Interest expense

     

    6,351

     

     

     

    6,398

     

     

     

    6,339

     

     

     

    19,051

     

     

     

    18,969

     

    Interest income

     

    (13,760

    )

     

     

    (3,238

    )

     

     

    (11,519

    )

     

     

    (34,964

    )

     

     

    (4,688

    )

    Income tax provision

     

    49,005

     

     

     

    76,042

     

     

     

    49,447

     

     

     

    131,727

     

     

     

    248,794

     

    Depreciation and amortization

     

    31,474

     

     

     

    28,374

     

     

     

    30,722

     

     

     

    93,382

     

     

     

    69,611

     

    EBITDA

     

    216,138

     

     

     

    327,163

     

     

     

    221,309

     

     

     

    595,317

     

     

     

    1,072,984

     

    Change in fair value of interest rate swaps

     

    327

     

     

     

    (1,134

    )

     

     

    (333

    )

     

     

    798

     

     

     

    (3,594

    )

    Adjusted EBITDA

    $

    216,465

     

     

    $

    326,029

     

     

    $

    220,976

     

     

    $

    596,115

     

     

    $

    1,069,390

     

    The following table reconciles segment income and unallocated corporate costs to EBITDA and adjusted EBITDA for the (i) three months ended September 30, 2023 and 2022, (ii) three months ended June 30, 2023, and (iii) nine months ended September 30, 2023 and 2022:

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30

     

    June 30, 2023

     

    September 30

     

    2023

     

    2022

     

     

    2023

     

    2022

     

    (in thousands)

    Wood Products

     

     

     

     

     

     

     

     

     

    Segment income

    $

    99,574

     

     

    $

    155,972

     

     

    $

    104,035

     

     

    $

    273,004

     

     

    $

    500,189

     

    Depreciation and amortization

     

    23,350

     

     

     

    21,285

     

     

     

    23,005

     

     

     

    70,145

     

     

     

    48,578

     

    EBITDA

    $

    122,924

     

     

    $

    177,257

     

     

    $

    127,040

     

     

    $

    343,149

     

     

    $

    548,767

     

     

     

     

     

     

     

     

     

     

     

    Building Materials Distribution

     

     

     

     

     

     

     

     

     

    Segment income

    $

    97,076

     

     

    $

    154,436

     

     

    $

    98,550

     

     

    $

    265,311

     

     

    $

    534,636

     

    Depreciation and amortization

     

    7,781

     

     

     

    6,760

     

     

     

    7,386

     

     

     

    22,237

     

     

     

    20,064

     

    EBITDA

    $

    104,857

     

     

    $

    161,196

     

     

    $

    105,936

     

     

    $

    287,548

     

     

    $

    554,700

     

     

     

     

     

     

     

     

     

     

     

    Corporate

     

     

     

     

     

     

     

     

     

    Unallocated corporate costs

    $

    (11,017

    )

     

    $

    (11,038

    )

     

    $

    (12,610

    )

     

    $

    (35,105

    )

     

    $

    (32,752

    )

    Foreign currency exchange gain (loss)

     

    (602

    )

     

     

    (1,674

    )

     

     

    320

     

     

     

    (355

    )

     

     

    (2,041

    )

    Pension expense (excluding service costs)

     

    (40

    )

     

     

    (41

    )

     

     

    (41

    )

     

     

    (122

    )

     

     

    (253

    )

    Change in fair value of interest rate swaps

     

    (327

    )

     

     

    1,134

     

     

     

    333

     

     

     

    (798

    )

     

     

    3,594

     

    Depreciation and amortization

     

    343

     

     

     

    329

     

     

     

    331

     

     

     

    1,000

     

     

     

    969

     

    EBITDA

     

    (11,643

    )

     

     

    (11,290

    )

     

     

    (11,667

    )

     

     

    (35,380

    )

     

     

    (30,483

    )

    Change in fair value of interest rate swaps

     

    327

     

     

     

    (1,134

    )

     

     

    (333

    )

     

     

    798

     

     

     

    (3,594

    )

    Corporate adjusted EBITDA

    $

    (11,316

    )

     

    $

    (12,424

    )

     

    $

    (12,000

    )

     

    $

    (34,582

    )

     

    $

    (34,077

    )

     

     

     

     

     

     

     

     

     

     

    Total Company adjusted EBITDA

    $

    216,465

     

     

    $

    326,029

     

     

    $

    220,976

     

     

    $

    596,115

     

     

    $

    1,069,390

     

     


    The Boise Cascade Stock at the time of publication of the news with a raise of +1,52 % to 94,38EUR on NYSE stock exchange (30. Oktober 2023, 20:55 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Boise Cascade Company Reports Third Quarter 2023 Results Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported net income of $143.1 million, or $3.58 per share, on sales of $1.8 billion for the third quarter ended September 30, 2023, compared with net income of …