checkAd

     117  0 Kommentare Teradata Reports Fourth Quarter and Full-Year 2023 Financial Results

    Teradata (NYSE: TDC) today announced its fourth quarter and full year 2023 financial results.

    “Teradata ended 2023 with $528 million of Cloud ARR, delivering ten-fold growth in less than four years,” said Steve McMillan, President and CEO, Teradata. “Companies everywhere are experimenting with AI to innovate their business and we are excited to be at the center of the AI era. Trusted data is required for this type of breakthrough innovation, and data and analytics are what we believe Teradata does best. Through our open AI platform that delivers harmonized data, trusted AI and faster innovation, we strive to empower our customers and make Teradata the strategic partner in their success.”

    “Teradata delivered strong profitable growth and durable free cash flow in 2023, returning 87% of free cash flow to shareholders, a clear demonstration of our commitment to deliver ongoing shareholder value,” said Claire Bramley, Chief Financial Officer, Teradata. “We are maintaining our return of free cash flow target at 75% in 2024, and we remain on the path to achieve over one billion dollars of Cloud ARR in 2025.”

    Fourth Quarter 2023 Financial Highlights Compared to Fourth Quarter 2022

    • Public cloud ARR increased to $528 million from $357 million, an increase of 48% as reported and 46% in constant currency(1)
    • Total ARR increased to $1.570 billion from $1.482 billion, an increase of 6% as reported and 5% in constant currency(1)
    • Recurring revenue was $372 million versus $357 million, an increase of 4% as reported and 4% in constant currency(1)
    • Total revenue was $457 million versus $452 million, an increase of 1% as reported and 1% in constant currency(1)
    • Recurring revenue was 81% of total revenue in the fourth quarter, versus 79%
    • GAAP gross margin was 60.8% versus 58.2%
    • Non-GAAP gross margin was 61.9% versus 59.5%(2)
    • GAAP operating income was $47 million versus $11 million
    • Non-GAAP operating income was $89 million versus $62 million(2)
    • GAAP EPS was flat at ($0.07) per share
    • Non-GAAP diluted EPS was $0.56 versus $0.35(2)
    • Cash flow from operations was $176 million compared to $129 million
    • Free cash flow was $168 million compared to $120 million(3)

    Full-Year 2023 Financial Highlights Compared to Full-Year 2022

    • Public cloud ARR increased to $528 million from $357 million, an increase of 48% as reported and 46% in constant currency(1)
    • Total ARR increased to $1.570 billion from $1.482 billion, an increase of 6% as reported and 5% in constant currency(1)
    • Recurring revenue was $1.492 billion versus $1.419 billion, an increase of 5% as reported and 7% in constant currency(1)
    • Total revenue was $1.833 billion versus $1.795 billion, an increase of 2% as reported and 4% in constant currency(1)
    • GAAP gross margin was 60.8% versus 60.2%
    • Non-GAAP gross margin was 61.8% versus 61.6%(2)
    • GAAP operating income was $186 million versus $118 million
    • Non-GAAP operating income was $332 million versus $286 million(2)
    • GAAP diluted EPS was $0.61 versus $0.31
    • Non-GAAP diluted EPS was $2.07 versus $1.64(2)
    • Cash flow from operations was $375 million versus $419 million
    • Free cash flow was $355 million versus $403 million(3)
    • Share repurchases of $308 million, resulting in a return of free cash flow of 87%

    Outlook

    For the full-year 2024:

    • Public cloud ARR growth of 35% to 41% year-over-year, in constant currency(4)
    • Total ARR growth of 4% to 8% year-over-year, in constant currency(4)
    • Recurring revenue growth of 1% to 3% year-over-year, in constant currency(4)
    • Total revenue growth of 0% to 2% year-over-year, in constant currency(4)
    • GAAP diluted EPS is expected to be in the range of $1.08 to $1.24
    • Non-GAAP diluted EPS is expected to be in the range of $2.15 to $2.31(2)
    • Cash flow from operations of $360 million to $400 million
    • Free cash flow of $340 million to $380 million(3)

    For the first quarter of 2024:

    • GAAP diluted EPS is expected to be in the range of $0.23 to $0.27
    • Non-GAAP diluted EPS is expected to be in the range of $0.53 to $0.57(2)

    Earnings Conference Call

    A conference call is scheduled for today at 2:00 p.m. PT to discuss the Company’s fourth quarter and full year 2023 results, and provide a business and financial update, including its 2024 financial outlook. Access to the conference call, as well as a replay of the conference call, is available on Teradata’s website at investor.teradata.com.

    Supplemental Financial Information

    Additional information regarding Teradata’s operating results is provided below as well as on Teradata’s website at investor.teradata.com.

    1.

    The impact of currency is determined by calculating the prior-period results using the current-year monthly average currency rates. See the foreign currency fluctuation schedule, which is used to determine revenue on a constant currency (“CC”) basis, on the Investor Relations page of the Company’s website at investor.teradata.com.

    Revenue

     

    (in millions)

     

     

    For the Three Months ended December 31

     

    2023

     

    2022

    % Change as
    Reported

    % Change in CC

    Recurring revenue

    $

    372

     

    $

    357

     

    4%

     

    4%

    Perpetual software licenses, hardware and other

     

    12

     

     

    17

     

    (29%)

     

    (34%)

    Consulting services

     

    73

     

     

    78

     

    (6%)

     

    (4%)

    Total revenue

    $

    457

     

    $

    452

     

    1%

     

    1%

     

     

     

     

     

     

     

     

    Americas

    $

    265

     

    $

    257

     

    3%

     

    5%

    EMEA

     

    127

     

     

    128

     

    (1%)

     

    (4%)

    APJ

     

    65

     

     

    67

     

    (3%)

     

    (2%)

    Total revenue

    $

    457

     

    $

    452

     

    1%

     

    1%

     

     

     

     

     

     

     

     

    Revenue

     

     

     

     

     

     

     

    (in millions)

     

     

     

     

     

     

     

     

    For the Twelve Months ended December 31

     

     

    2023

     

     

    2022

     

    % Change as
    Reported

     

    % Change in CC

    Recurring revenue

    $

    1,492

     

    $

    1,419

     

    5%

     

    7%

    Perpetual software licenses, hardware and other

     

    45

     

     

    65

     

    (31%)

     

    (29%)

    Consulting services

     

    296

     

     

    311

     

    (5%)

     

    (2%)

    Total revenue

    $

    1,833

     

    $

    1,795

     

    2%

     

    4%

     

     

     

     

     

     

     

     

    Americas

    $

    1,089

     

    $

    1,038

     

    5%

     

    7%

    EMEA

     

    475

     

     

    465

     

    2%

     

    3%

    APJ

     

    269

     

     

    292

     

    (8%)

     

    (3%)

    Total revenue

    $

    1,833

     

    $

    1,795

     

    2%

     

    4%

     

     

     

    As of December 31

     

     

    2023

     

     

    2022

     

    % Change as
    Reported

     

    % Change in CC

    Annual recurring revenue*

    $

    1,570

     

    $

    1,482

     

    6%

     

    5%

    Public cloud ARR**

    $

    528

     

    $

    357

     

    48%

     

    46%

    The impact of currency on ARR is determined by calculating the prior period ending ARR using the current period end currency rates.

     

    * Annual recurring revenue (“ARR”) is defined as the annual value at a point in time of all recurring contracts, including subscription, cloud, software upgrade rights, and maintenance. Total ARR does not include managed services and third-party software. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q.

     

    ** Public cloud ARR is defined as the annual value at a point in time of all contracts related to public cloud implementations of Teradata VantageCloud and does not include ARR related to private or managed cloud implementations. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q.

    2.

     

    Teradata reports its results in accordance with GAAP. However, as described below, the Company believes that certain non-GAAP measures such as free cash flow, non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, and non-GAAP diluted earnings per share, all of which exclude certain items, and which may be reported on a constant currency basis, are useful for investors. Our non-GAAP measures are not meant to be considered in isolation to, as substitutes for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Each of our non-GAAP measures do not have a uniform definition under GAAP and therefore, Teradata’s definition may differ from other companies’ definitions of these measures.

     

     

     

     

     

    The following tables reconcile Teradata’s actual and projected results and EPS under GAAP to the Company’s actual and projected non-GAAP results and EPS for the periods presented, which exclude certain specified items. Our management internally uses supplemental non-GAAP financial measures, such as gross profit, operating income, net income, and EPS, excluding certain items, to understand, manage and evaluate our business and support operating decisions on a regular basis. The Company believes such non-GAAP financial measures (1) provide useful information to investors regarding the underlying business trends and performance of the Company’s ongoing operations, (2) are useful for period-over-period comparisons of such operations and results, that may be more easily compared to peer companies and allow investors a view of the Company’s operating results excluding stock-based compensation expense and special items, (3) provide useful information to management and investors regarding present and future business trends, and (4) provide consistency and comparability with past reports and projections of future results.

    For the

    Three Months

     

    For the

    Twelve Months

     

    (in millions, except per share data)

    ended December 31

     

    ended December 31

     

    Gross Profit:

    2023

    2022

    % Chg.

     

    2023

    2022

     

    % Chg.

    GAAP Gross Profit

    $278

    $263

    6%

     

    $1,115

    $1,081

     

    3%

    % of Revenue

    60.8%

    58.2%

     

    60.8%

    60.2%

     

     

     

     

     

     

     

     

    Excluding:

     

     

     

     

     

     

    Stock-based compensation expense

    5

    4

     

    17

    16

     

     

    Reorganization and transformation cost

    -

    2

     

    1

    8

     

     

    Non-GAAP Gross Profit

    $283

    $269

    5%

     

    $1,133

    $1,105

     

    3%

    % of Revenue

    61.9%

    59.5%

     

    61.8%

    61.6%

     

     

     

    Operating Income

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Operating Income

    $47

    $11

    327%

     

    $186

    $118

     

    58%

    % of Revenue

    10.3%

    2.4%

     

    10.1%

    6.6%

     

     

     

     

     

     

     

     

    Excluding:

     

     

     

     

     

     

    Stock-based compensation expense

    30

    36

     

    126

    126

     

     

    Reorganization and transformation cost

    12

    15

     

    20

    42

     

     

    Non-GAAP Operating Income

    $89

    $62

    44%

     

    $332

    $286

     

    16%

    % of Revenue

    19.5%

    13.7%

     

    18.1%

    15.9%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net (Loss) / Income

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Net (Loss) / Income

    ($7)

    ($7)

    -

     

    $62

    $33

     

    88%

    % of Revenue

    (1.5%)

    (1.5%)

     

    3.4%

    1.8%

     

     

     

     

     

     

     

     

    Excluding:

     

     

     

     

     

     

    Stock-based compensation expense

    30

    36

     

    126

    126

     

     

    Reorganization and transformation cost

     

    13

     

    15

     

     

     

    21

     

    42

     

     

    Argentina Blue Chip Swap

     

    13

     

    -

     

     

     

    13

     

    -

     

     

    Income tax adjustments(i)

    8

    (8)

     

    (10)

    (27)

     

     

    Non-GAAP Net Income

     

    $57

     

    $36

     

    58%

     

    $212

     

    $174

     

    22%

    % of Revenue

    12.5%

    8.0%

     

    11.6%

    9.7%

     

     

    For the Three Months

    ended December 31

     

    For the Twelve Months

    ended December 31

     

    2024 Outlook

    Earnings Per Share:

    2023

    2022

     

    2023

     

    2022

     

    2024 Q1
    Guidance

     

    2024 FY
    Guidance

    GAAP (Loss) / Earnings Per Share

    ($0.07)

     

    ($0.07)

     

    $0.61

     

    $0.31

     

    $0.23 - $0.27

     

    $1.08 - $1.24

     

    Excluding:

     

     

     

     

     

     

     

     

     

    Stock-based compensation expense

    0.31

     

    0.35

     

    1.23

     

    1.19

     

    0.32

     

    1.31

    Reorganization and transformation cost

    0.13

    0.15

     

    0.20

     

    0.40

     

    0.02

     

    0.07

    Argentina Blue Chip Swap

    0.13

     

    -

     

    0.13

     

    -

     

    0.02

     

    0.02

    Income tax adjustments(i)

    0.08

     

    (0.08)

     

    (0.10)

     

    (0.26)

     

    (0.06)

     

    (0.33)

    Impact of dilution(ii)

    (0.02)

     

    -

     

    -

     

    -

     

    -

     

    -

    Non-GAAP Diluted Earnings Per Share

    $0.56

    $0.35

     

    $2.07

     

    $1.64

     

    $0.53 - $0.57

     

    $2.15 - $2.31

    i.

     

    Represents the income tax effect of the pre-tax adjustments to reconcile GAAP to Non-GAAP income based on the applicable jurisdictional statutory tax rate of the underlying item. Including the income tax effect assists investors in understanding the tax provision associated with those adjustments and the effective tax rate related to the underlying business and performance of the Company’s ongoing operations. For the three months ended December 31, 2023, the tax impact of the pre-tax related items included the following: $(0.12) tax impact for stock-based compensation and reorganization and transformation costs; $0.08 of tax impact related to the Company’s execution of a Blue Chip Swap transaction in Argentina; and $0.12 of tax impact associated with the Company’s decision to book a full valuation allowance against our Argentina operations deferred tax asset balance as of December 31, 2023 due to uncertainty as to the ability to realize this deferred tax asset in the future due to the current hyperinflationary economic environment in Argentina. As a result of these adjustments, the Company’s non-GAAP effective tax rate for the three months ended December 31, 2023, was 26.9% and December 31, 2022, was 32.1%. For the twelve months ended the non-GAAP effective tax rate was 23.5% for 2023 and 26.0% for 2022.

     

     

     

    ii.

     

    Represents the impact to earnings per share as a result of moving from basic to diluted shares.

     

     

     

    3.

     

    As described below, the Company believes that free cash flow is a useful non-GAAP measure for investors. Free cash flow does not have a uniform definition under GAAP in the United States and therefore, Teradata's definition may differ from other companies' definitions of this measure. Teradata defines free cash flow as cash provided by/used in operating activities, less capital expenditures for property and equipment and additions to capitalized software. Teradata’s management uses free cash flow to assess the financial performance of the Company and believes it is useful for investors because it relates the operating cash flow of the Company to the capital that is spent to continue and improve business operations. In particular, free cash flow indicates the amount of cash generated after capital expenditures which can be used for among other things, investments in the Company's existing businesses, strategic acquisitions, strengthening the Company’s balance sheet, repurchase of Company stock and repay the Company’s debt obligations. Free cash flow does not represent the residual cash flow available for discretionary expenditures since there may be other non-discretionary expenditures that are not deducted from the measure. This non-GAAP measure should not be considered as a substitute for, or superior to, cash flows from operating activities under GAAP.

    (in millions)

    For the
    Three Months

     

    For the
    Twelve Months

     

     

     

    ended December 31

     

    ended December 31

     

    Outlook

    2023

    2022

     

     

    2023

     

     

    2022

     

    2024

     

     

     

     

     

     

     

    Cash provided by operating activities (GAAP)

    $176

    $129

     

    $375

     

    $419

     

    $360 to $400

    Less capital expenditures

    (8)

    (9)

     

    (20)

     

    (16)

     

    (~20)

    Free Cash Flow (non-GAAP measure)

    $168

    $120

     

    $355

     

    $403

     

    $340 to $380

    4.

    We are providing an outlook for the 2024 growth rates for public cloud ARR, total ARR, recurring revenue, and total revenue in constant currency to provide better visibility into the underlying growth of the business. Teradata calculates public cloud ARR and total ARR in constant currency by calculating the prior period ending public cloud ARR or total ARR, as applicable, using the current period end currency rates. It is impractical to provide a schedule on currency period end rates at a future point in time. Teradata calculates recurring revenue and total revenue in constant currency by using the prior-period results with the current-year monthly average currency rates. See the foreign currency fluctuation schedule on the Investor Relations page of the Company’s website at investor.teradata.com to calculate the anticipated impact of currency on the revenue outlook.

    Note to Investors

    This release contains forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements generally relate to opinions, beliefs, and projections of expected future financial and operating performance, business trends, liquidity, and market conditions, among other things. These forward-looking statements are based upon current expectations and assumptions and often can be identified by words such as “expect,” “strive,” “looking ahead,” “outlook,” “guidance,” “forecast,” “anticipate,” “continue,” “plan,” “estimate,” “believe,” “will,” “would,” “likely,” “intend,” “potential,” or similar expressions. Forward-looking statements in this release include our 2024 first quarter and full year financial guidance. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially, including those relating to: the global economic environment and business conditions in general, including inflation and/or recessionary conditions, the ability of our suppliers to meet their commitments to us, or the timing of purchases by our current and potential customers; the rapidly changing and intensely competitive nature of the information technology industry, the data analytics business, and artificial intelligence capabilities; fluctuations in our operating, capital allocation, and cash flow results; our ability to execute and realize the anticipated benefits of our refreshed brand, business transformation program or restructuring and cost saving initiatives; risks inherent in operating in foreign countries, including sanctions, foreign currency fluctuations, and/or acts of war; risks associated with data privacy, cyberattacks and maintaining secure and effective products for our customers, as well as, internal information technology and control systems; the timely and successful development, production or acquisition, availability and/or market acceptance of new and existing products, product features and services, including for artificial intelligence; tax rates; turnover of our workforce and the ability to attract and retain skilled employees; protecting our intellectual property; availability and successful execution of new alliance and acquisition opportunities; subscription arrangements that may be cancelled or fail to be renewed; the impact on our business and financial reporting from the implementation of a new ERP system and changes in accounting rules; and other factors described from time to time in Teradata’s filings with the U.S. Securities and Exchange Commission, including its most recent annual report on Form 10-K, and subsequent quarterly reports on Forms 10-Q or current reports on Forms 8-K, as well as Teradata’s annual report to stockholders. Teradata does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

    About Teradata

    At Teradata, we believe that people thrive when empowered with trusted information. We offer the most complete cloud analytics and data platform, including for AI. By delivering harmonized data and trusted AI/ML, we enable more confident decision-making, unlock faster innovation, and drive the impactful business results organizations need most.

    See how at Teradata.com.

    The Teradata logo is a trademark, and Teradata is a registered trademark of Teradata Corporation and/or its affiliates in the U.S. and worldwide.

     

    Schedule A

     
    TERADATA CORPORATION
    CONDENSED CONSOLIDATED STATEMENTS OF INCOME
    (in millions, except per share amounts - unaudited)
     
    For the Period Ended December 31
    Three Months Twelve Months

     

    2023

     

     

    2022

     

    % Chg

     

    2023

     

     

    2022

     

    % Chg
    Revenue
     
    Recurring

    $

    372

     

    $

    357

     

    4%

    $

    1,492

     

    $

    1,419

     

    5%

    Perpetual software licenses, hardware and other

     

    12

     

     

    17

     

    (29%)

     

    45

     

     

    65

     

    (31%)

    Consulting services

     

    73

     

     

    78

     

    (6%)

     

    296

     

     

    311

     

    (5%)

     
    Total revenue

     

    457

     

     

    452

     

    1%

     

    1,833

     

     

    1,795

     

    2%

     
    Gross profit
     
    Recurring

     

    264

     

     

    253

     

     

    1,074

     

     

    1,022

     

    % of Revenue

     

    71.0

    %

     

    70.9

    %

     

    72.0

    %

     

    72.0

    %

    Perpetual software licenses, hardware and other

     

    4

     

     

    4

     

     

    7

     

     

    18

     

    % of Revenue

     

    33.3

    %

     

    23.5

    %

     

    15.6

    %

     

    27.7

    %

    Consulting services

     

    10

     

     

    6

     

     

    34

     

     

    41

     

    % of Revenue

     

    13.7

    %

     

    7.7

    %

     

    11.5

    %

     

    13.2

    %

     
    Total gross profit

     

    278

     

     

    263

     

     

    1,115

     

     

    1,081

     

    % of Revenue

     

    60.8

    %

     

    58.2

    %

     

    60.8

    %

     

    60.2

    %

     
    Selling, general and administrative expenses

     

    159

     

     

    175

     

     

    635

     

     

    650

     

    Research and development expenses

     

    72

     

     

    77

     

     

    294

     

     

    313

     

     
    Income from operations

     

    47

     

     

    11

     

     

    186

     

     

    118

     

    % of Revenue

     

    10.3

    %

     

    2.4

    %

     

    10.1

    %

     

    6.6

    %

     
    Other expense, net

     

    (25

    )

     

    (9

    )

     

    (69

    )

     

    (51

    )

     
    Income before income taxes

     

    22

     

     

    2

     

     

    117

     

     

    67

     

    % of Revenue

     

    4.8

    %

     

    0.4

    %

     

    6.4

    %

     

    3.7

    %

     
    Income tax expense

     

    29

     

     

    9

     

     

    55

     

     

    34

     

    % Tax rate

     

    131.8

    %

     

    450.0

    %

     

    47.0

    %

     

    50.7

    %

     
    Net (loss) income

    $

    (7

    )

    $

    (7

    )

    $

    62

     

    $

    33

     

    % of Revenue

     

    (1.5

    %)

     

    (1.5

    %)

     

    3.4

    %

     

    1.8

    %

     
    Net (loss) income per common share
    Basic

    $

    (0.07

    )

    $

    (0.07

    )

    $

    0.62

     

    $

    0.32

     

    Diluted

    $

    (0.07

    )

    $

    (0.07

    )

    $

    0.61

     

    $

    0.31

     

     
    Weighted average common shares outstanding
    Basic

     

    97.9

     

     

    101.6

     

     

    99.8

     

     

    103.2

     

    Diluted

     

    97.9

     

     

    101.6

     

     

    102.4

     

     

    105.8

     

    Schedule B

     
    TERADATA CORPORATION
    CONDENSED CONSOLIDATED BALANCE SHEETS
    (in millions - unaudited)
     
     

    December 31,

    September 30,

    December 31,

     

    2023

     

     

    2023

     

     

    2022

     

    Assets
     
    Current assets
    Cash and cash equivalents

    $

    486

     

    $

    348

     

    $

    569

     

    Accounts receivable, net

     

    286

     

     

    286

     

     

    364

     

    Inventories

     

    13

     

     

    8

     

     

    8

     

    Other current assets

     

    84

     

     

    96

     

     

    87

     

     
    Total current assets

     

    869

     

     

    738

     

     

    1,028

     

     
    Property and equipment, net

     

    239

     

     

    249

     

     

    244

     

    Right of use assets - operating lease, net

     

    9

     

     

    10

     

     

    13

     

    Goodwill

     

    398

     

     

    396

     

     

    390

     

    Capitalized contract costs, net

     

    68

     

     

    72

     

     

    92

     

    Deferred income taxes

     

    221

     

     

    200

     

     

    213

     

    Other assets

     

    69

     

     

    75

     

     

    42

     

     
    Total assets

    $

    1,873

     

    $

    1,740

     

    $

    2,022

     

     
    Liabilities and stockholders' equity
     
    Current liabilities
    Current portion of long-term debt

    $

    19

     

    $

    12

     

    $

    -

     

    Current portion of finance lease liability

     

    66

     

     

    69

     

     

    67

     

    Current portion of operating lease liability

     

    6

     

     

    6

     

     

    8

     

    Accounts payable

     

    100

     

     

    106

     

     

    94

     

    Payroll and benefits liabilities

     

    130

     

     

    120

     

     

    137

     

    Deferred revenue

     

    570

     

     

    477

     

     

    589

     

    Other current liabilities

     

    105

     

     

    95

     

     

    112

     

     
    Total current liabilities

     

    996

     

     

    885

     

     

    1,007

     

     
    Long-term debt

     

    480

     

     

    486

     

     

    498

     

    Finance lease liability

     

    63

     

     

    70

     

     

    54

     

    Operating lease liability

     

    6

     

     

    7

     

     

    10

     

    Pension and other postemployment plan liabilities

     

    102

     

     

    91

     

     

    101

     

    Long-term deferred revenue

     

    22

     

     

    16

     

     

    8

     

    Deferred tax liabilities

     

    8

     

     

    6

     

     

    7

     

    Other liabilities

     

    61

     

     

    57

     

     

    79

     

     
    Total liabilities

     

    1,738

     

     

    1,618

     

     

    1,764

     

     
    Stockholders' equity
    Common stock

     

    1

     

     

    1

     

     

    1

     

    Paid-in capital

     

    2,074

     

     

    2,044

     

     

    1,941

     

    Accumulated deficit

     

    (1,811

    )

     

    (1,797

    )

     

    (1,565

    )

    Accumulated other comprehensive loss

     

    (129

    )

     

    (126

    )

     

    (119

    )

     
    Total stockholders' equity

     

    135

     

     

    122

     

     

    258

     

     
    Total liabilities and stockholders' equity

    $

    1,873

     

    $

    1,740

     

    $

    2,022

     

    Schedule C

     
    TERADATA CORPORATION
    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    (in millions - unaudited)
     
    For the Period Ended December 31
    Three Months Twelve Months

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

    Operating activities
    Net (loss) income

    $

    (7

    )

    $

    (7

    )

    $

    62

     

    $

    33

     

     
    Adjustments to reconcile net (loss) income to net cash provided by operating activities:
    Depreciation and amortization

     

    30

     

     

    33

     

     

    116

     

     

    134

     

    Stock-based compensation expense

     

    30

     

     

    36

     

     

    126

     

     

    126

     

    Deferred income taxes

     

    (12

    )

     

    (19

    )

     

    (11

    )

     

    (26

    )

    Loss on Blue Chip Swap

     

    13

     

     

    -

     

     

    13

     

     

    -

     

    Changes in assets and liabilities:
    Receivables

     

    -

     

     

    (111

    )

     

    78

     

     

    (28

    )

    Inventories

     

    (5

    )

     

    5

     

     

    (5

    )

     

    18

     

    Current payables and accrued expenses

     

    16

     

     

    57

     

     

    7

     

     

    35

     

    Deferred revenue

     

    99

     

     

    121

     

     

    (5

    )

     

    18

     

    Other assets and liabilities

     

    12

     

     

    14

     

     

    (6

    )

     

    109

     

     
    Net cash provided by operating activities

     

    176

     

     

    129

     

     

    375

     

     

    419

     

     
    Investing activities
    Expenditures for property and equipment

     

    (8

    )

     

    (8

    )

     

    (19

    )

     

    (14

    )

    Additions to capitalized software

     

    -

     

     

    (1

    )

     

    (1

    )

     

    (2

    )

    Business acquisitions and other investing activities, including loss on Blue Chip Swap

     

    (13

    )

     

    (2

    )

     

    (29

    )

     

    (2

    )

    Net cash used in investing activities

     

    (21

    )

     

    (11

    )

     

    (49

    )

     

    (18

    )

     
    Financing activities
    Repurchases of common stock

     

    (7

    )

     

    (41

    )

     

    (308

    )

     

    (387

    )

    Proceeds from long-term borrowings

     

    -

     

     

    -

     

     

    -

     

     

    500

     

    Repayments of long-term borrowings

     

    -

     

     

    -

     

     

    -

     

     

    (413

    )

    Payments of finance leases

     

    (20

    )

     

    (19

    )

     

    (82

    )

     

    (86

    )

    Other financing activities, net

     

    1

     

     

    (1

    )

     

    7

     

     

    5

     

     
    Net cash used in financing activities

     

    (26

    )

     

    (61

    )

     

    (383

    )

     

    (381

    )

     
    Effect of exchange rate changes on cash and cash equivalents

     

    8

     

     

    5

     

     

    (28

    )

     

    (44

    )

     
    Increase (decrease) in cash, cash equivalents and restricted cash

     

    137

     

     

    62

     

     

    (85

    )

     

    (24

    )

    Cash, cash equivalents and restricted cash at beginning of period

     

    349

     

     

    509

     

     

    571

     

     

    595

     

     
    Cash, cash equivalents and restricted cash at end of period

    $

    486

     

    $

    571

     

    $

    486

     

    $

    571

     

     
    Supplemental cash flow disclosure:
    Non-cash investing and financing activities:
    Assets acquired by finance leases

    $

    10

     

    $

    31

     

    $

    90

     

    $

    78

     

    Assets acquired by operating leases

    $

    -

     

    $

    1

     

    $

    6

     

    $

    4

     

    Schedule D

     
    TERADATA CORPORATION
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    (in millions - unaudited)
     
    For the Three Months Ended December 31 For the Twelve Months Ended December 31

     

    2023

     

     

    2022

     

    % Change
    As Reported
    % Change
    Constant
    Currency(2)

     

    2023

     

     

    2022

     

    % Change
    As Reported
    % Change
    Constant
    Currency(2)
    Segment Revenue
     
    Americas

    $

    265

     

    $

    257

     

    3%

     

    5%

    $

    1,089

     

    $

    1,038

     

    5%

     

    7%

    EMEA

     

    127

     

     

    128

     

    (1%)

     

    (4%)

     

    475

     

     

    465

     

    2%

     

    3%

    APJ

     

    65

     

     

    67

     

    (3%)

     

    (2%)

     

    269

     

     

    292

     

    (8%)

     

    (3%)

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment revenue

     

    457

     

     

    452

     

    1%

     

    1%

     

    1,833

     

     

    1,795

     

    2%

     

    4%

     
    Segment gross profit
     
    Americas

     

    168

     

     

    150

     

     

    689

     

     

    643

     

    % of Revenue

     

    63.4

    %

     

    58.4

    %

     

    63.3

    %

     

    61.9

    %

    EMEA

     

    81

     

     

    78

     

     

    295

     

     

    285

     

    % of Revenue

     

    63.8

    %

     

    60.9

    %

     

    62.1

    %

     

    61.3

    %

    APJ

     

    34

     

     

    41

     

     

    149

     

     

    177

     

    % of Revenue

     

    52.3

    %

     

    61.2

    %

     

    55.4

    %

     

    60.6

    %

     
    Total segment gross profit

     

    283

     

     

    269

     

     

    1,133

     

     

    1,105

     

    % of Revenue

     

    61.9

    %

     

    59.5

    %

     

    61.8

    %

     

    61.6

    %

     
    Reconciling items(1)

     

    (5

    )

     

    (6

    )

     

    (18

    )

     

    (24

    )

     
    Total gross profit

    $

    278

     

    $

    263

     

    $

    1,115

     

    $

    1,081

     

    % of Revenue

     

    60.8

    %

     

    58.2

    %

     

    60.8

    %

     

    60.2

    %

    (1)

     

    Reconciling items include stock-based compensation, amortization of acquisition-related intangible assets and acquisition, integration and reorganization-related items.

    (2)

     

    The impact of currency is determined by calculating the prior period results using the current-year monthly average currency rates.

     


    The Teradata Stock at the time of publication of the news with a fall of -0,72 % to 48,64USD on NYSE stock exchange (12. Februar 2024, 21:55 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Teradata Reports Fourth Quarter and Full-Year 2023 Financial Results Teradata (NYSE: TDC) today announced its fourth quarter and full year 2023 financial results. “Teradata ended 2023 with $528 million of Cloud ARR, delivering ten-fold growth in less than four years,” said Steve McMillan, President and CEO, Teradata. …