checkAd

     109  0 Kommentare Grid Dynamics Reports Fourth Quarter and Full Year 2023 Financial Results

    Grid Dynamics Holdings, Inc. (NASDAQ: GDYN) (“Grid Dynamics”, “the Company”), a leader in enterprise-level digital transformation, today announced results for its fourth quarter and full year ended December 31, 2023.

    We are very pleased to report revenue of $78.1 million in the fourth quarter 2023 that was higher than our outlook range of $76 million to $78 million that we provided in November 2023. For the full year 2023, we achieved revenue of $312.9 million, up from $310.5 million in 2022. In the fourth quarter we continued to diversify our industry mix. Notable highlights included the following. Our Technology, Media and Telecom (“TMT”) vertical, at 31.0% of our fourth quarter revenue, rebounded and grew 1.9% on a sequential basis, driven by our large technology customers. Our Finance vertical, representing 10.6% of our fourth quarter revenue, grew 13.4% on a sequential basis. This was largely due to growth from our existing customers and new logos. And Other vertical, including life sciences and pharmaceutical customers, representing 14.5% of our fourth quarter revenue, grew 11.5% on a sequential basis. Also, our CPG and Manufacturing vertical, representing 12.4% of our fourth quarter revenue, remained unchanged on a sequential basis. As a result of our continued efforts of diversifying our business, our reliance on the Retail vertical diminished, representing 31.5% of our fourth quarter revenue, down from 34.3% on a sequential basis.

    “I am pleased to report that the demand environment is improving and this should favorably support our business in 2024. There were many positives in this quarter. We added five new enterprise logos. Notable inclusions were a large insurance company and a healthcare company. AI is now infused across all of our industry practices, with many new customers embracing AI in their solutions. Customers recognize Grid Dynamics engineering quality in India leading to our growth in the region. As such, we are expanding our footprint beyond our two offices in Hyderabad and Chennai and opening a third office in Bengaluru.

    The last twelve months have proven that the company is adept in navigating uncertainties as we executed across multiple areas of our business. In 2023 we added 33 enterprise customers, scaled our delivery locations across Poland, India, and Mexico, three areas strategic to a follow-the-sun model, enhanced our sales and R&D organizations with greater industry expertise, especially in supply-chain, manufacturing, financial services, and pharmaceutical. We were recognized by hyperscalers such as Google, Amazon, and Microsoft for our AI capabilities and other technical skills. In 2023, our partnership influenced business reached 13% of our total revenue. This is impressive given that we embarked on this strategy in 2021, and within a short period of two years we achieved these results. I am very proud of the Company’s achievements and I would like to thank all our employees for their contribution and perseverance,” said Leonard Livschitz, CEO.

    Fourth Quarter of 2023 Financial Highlights

    • Total revenue was $78.1 million, flat sequentially and decreased 3.1% year-over-year.
    • GAAP gross profit was $28.1 million or 36.0% of revenue, compared to GAAP gross profit of $32.3 million or 40.1% of revenue in the fourth quarter of 2022. Non-GAAP gross profit was $28.6 million or 36.6% of revenue, compared to Non-GAAP gross profit of $32.7 million or 40.6% of revenue in the fourth quarter of 2022.
    • GAAP net income attributable to common stockholders was $2.9 million, or $0.04 per share, based on 75.7 million weighted-average basic shares outstanding in fourth quarter of 2023, compared to GAAP net loss attributable to common stockholders of $6.7 million or $(0.09) per share based on 74.0 million weighted-average basic shares outstanding in the fourth quarter of 2022. GAAP diluted earnings per share during the fourth quarter of 2023 were $0.04 per share, based on 78.0 million weighted-average diluted shares outstanding, compared to $(0.09) per share based on 74.0 million weighted-average diluted shares outstanding in the fourth quarter of 2022. Non-GAAP net income was $5.7 million, or $0.07 per diluted share, based on 78.0 million weighted-average diluted shares outstanding in the fourth quarter of 2023, compared to Non-GAAP net income of $10.5 million or $0.14 per diluted share based on 76.5 million weighted-average diluted shares outstanding in the fourth quarter of 2022.
    • Non-GAAP EBITDA (earnings before interest, taxes, depreciation, amortization, other income, fair value adjustments, stock-based compensation, and transaction and transformation-related costs as well as geographic reorganization expenses), a Non-GAAP metric, was $10.7 million, compared with Non-GAAP EBITDA of $16.5 million in the fourth quarter of 2022.

    2023 Full Year Financial Highlights

    • Total revenue was $312.9 million, an increase of 0.8% year-over-year.
    • GAAP gross profit was $113.1 million or 36.2% of revenue, compared to GAAP gross profit of $120.6 million or 38.8% of revenue in 2022. Non-GAAP gross profit was $115.1 million or 36.8% of revenue, compared to Non-GAAP gross profit of $121.9 million or 39.3% of revenue in 2022.
    • GAAP net loss attributable to common stockholders was $1.8 million, or $(0.02) per share, based on 75.2 million weighted-average common shares outstanding, compared to GAAP net loss attributable to common stockholders of $29.2 million or $(0.42) per share based on 69.2 million weighted-average common shares outstanding in 2022. Non-GAAP net income was $25.1 million, or $0.32 per diluted share, based on 77.7 million weighted-average common shares outstanding, compared to Non-GAAP net income of $36.6 million or $0.51 per diluted share based on 72.2 million weighted-average common shares outstanding in 2022.
    • Non-GAAP EBITDA (earnings before interest, taxes, depreciation, amortization, other income, fair value adjustments, stock-based compensation, and transaction and transformation-related costs as well as geographic reorganization expenses), a Non-GAAP metric, was $44.2 million, compared with Non-GAAP EBITDA of $58.2 million in 2022.

    See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Information” below for a discussion of our non-GAAP measures.

    Cash Flow and Other Metrics

    • Cash provided by operating activities was $41.1 million for the year ended December 31, 2023, compared to cash provided by operating activities of $31.7 million for the year ended December 31, 2022.
    • Cash and cash equivalents totaled $257.2 million as of December 31, 2023, compared to $256.7 million as of December 31, 2022.
    • Total headcount was 3,920 as of December 31, 2023, compared with 3,798 employees as of December 31, 2022.

    Financial Outlook

    • The Company expects revenue in the first quarter of 2024 to be in the range of $77 million to $79 million.
    • Non-GAAP EBITDA in the first quarter of 2024 is expected to be between $9.5 million and $10.5 million.
    • For the first quarter of 2024, we expect our basic share count to be in the 76.5-77.5 million range and diluted share count to be in the 78.5-79.5 million range.

    Grid Dynamics is not able, at this time, to provide GAAP targets for net income for the first quarter of 2024 because of the difficulty of estimating certain items excluded from non-GAAP EBITDA that cannot be reasonably predicted, such as interest, taxes, other income, fair-value adjustments, geographic reorganization expenses, and charges related to stock-based compensation expense. The effect of these excluded items may be significant.

    Conference Call and Webcast

    Grid Dynamics will host a conference call at 4:30 p.m. ET on Thursday, February 22, 2024 to discuss its fourth quarter and full year 2023 financial results. Investors and other interested parties can access the call in the following ways: A webcast of the video conference call can be accessed on the Investor Relations section of the Company's website at https://ir.griddynamics.com/.

    A replay will also be available after the call at https://ir.griddynamics.com/ with the passcode $Q4@2023.

    About Grid Dynamics

    Grid Dynamics (NASDAQ: GDYN) is a leading provider of technology consulting, platform and product engineering, and advanced analytics services. Fusing technical vision with business acumen, we enable positive business outcomes for enterprise companies undergoing business transformation by solving their most pressing technical challenges. A key differentiator for Grid Dynamics is our 7+ years of experience and leadership in enterprise AI, supported by profound expertise and ongoing investment in data, analytics, cloud & DevOps, application modernization, and customer experience. Founded in 2006, Grid Dynamics is headquartered in Silicon Valley with offices across the Americas, Europe, and India. Follow us on LinkedIn.

    Non-GAAP Financial Measures

    To supplement the financial measures presented in Grid Dynamics press release in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also presents non-GAAP measures of financial performance.

    A “non-GAAP financial measure” refers to a numerical measure of Grid Dynamics historical or future financial performance or financial position that is included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Grid Dynamics provides certain non-GAAP measures as additional information relating to its operating results as a complement to results provided in accordance with GAAP. The non-GAAP financial information presented herein should be considered in conjunction with, and not as a substitute for or superior to, the financial information presented in accordance with GAAP and should not be considered a measure of liquidity and profitability.

    Grid Dynamics has included these non-GAAP financial measures because they are financial measures used by Grid Dynamics’ management to evaluate Grid Dynamics’ core operating performance and trends, to make strategic decisions regarding the allocation of capital and new investments and are among the factors analyzed in making performance-based compensation decisions for key personnel.

    Grid Dynamics believes the use of non-GAAP financial measures, as a supplement to GAAP measures, is useful to investors in that they eliminate items that are either not part of core operations or do not require a cash outlay, such as stock-based compensation expense. Grid Dynamics believes these non-GAAP measures provide investors and other users of its financial information consistency and comparability with its past financial performance and facilitate period to period comparisons of operations. Grid Dynamics believes these non-GAAP measures are useful in evaluating its operating performance compared to that of other companies in its industry, as they generally eliminate the effects of certain items that may vary for different companies for reasons unrelated to overall operating performance.

    There are significant limitations associated with the use of non-GAAP financial measures. Further, these measures may differ from the non-GAAP information, even where similarly titled, used by other companies and therefore should not be used to compare our performance to that of other companies. Grid Dynamics compensates for these limitations by providing investors and other users of its financial information a reconciliation of non-GAAP measures to the related GAAP financial measures. Grid Dynamics encourages investors and others to review its financial information in its entirety, not to rely on any single financial measure, and to view its non-GAAP measures in conjunction with GAAP financial measures. Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures attached to this release.

    Forward-Looking Statements

    This communication contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not historical facts, and involve risks and uncertainties that could cause actual results of Grid Dynamics to differ materially from those expected and projected. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,” “anticipates,” “expects,” “intends,” “plans,” “may,” “will,” “potential,” “projects,” “predicts,” “continue,” or “should,” or, in each case, their negative or other variations or comparable terminology. These forward-looking statements include, without limitation, the quotations of management, the section titled “Financial Outlook,” and statements concerning Grid Dynamics’s expectations with respect to future performance, particularly in light of the macroeconomic environment and the Russian invasion of Ukraine, as well as its GigaCube strategy.

    These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside Grid Dynamics’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (i) Grid Dynamics has a relatively short operating history and operates in a rapidly evolving industry, which makes it difficult to evaluate future prospects and may increase the risk that it will not continue to be successful and may adversely impact our stock price; (ii) Grid Dynamics may be unable to effectively manage its growth or achieve anticipated growth, particularly as it expands into new geographies, which could place significant strain on Grid Dynamics’ management personnel, systems and resources; (iii) Grid Dynamics’ revenues are highly dependent on a limited number of clients and industries that are affected by seasonal trends, and any decrease in demand for outsourced services in these industries may reduce Grid Dynamics’ revenues and adversely affect Grid Dynamics’ business, financial condition and results of operations; (iv) macroeconomic conditions, inflationary pressures, and the geopolitical climate, including the Russian invasion of Ukraine, have and may continue to materially adversely affect our stock price, business operations, overall financial performance and growth prospects; (v) Grid Dynamics’ revenues are highly dependent on clients primarily located in the United States, and any economic downturn in the United States or in other parts of the world, including Europe or disruptions in the credit markets may have a material adverse effect on Grid Dynamics’ business, financial condition and results of operations; (vi) Grid Dynamics faces intense and increasing competition; (vii) Grid Dynamics’ failure to successfully attract, hire, develop, motivate and retain highly skilled personnel could materially adversely affect Grid Dynamics’ business, financial condition and results of operations; (viii) failure to adapt to rapidly changing technologies, methodologies and evolving industry standards may have a material adverse effect on Grid Dynamics’ business, financial condition and results of operations; (ix) failure to successfully deliver contracted services or causing disruptions to clients’ businesses may have a material adverse effect on Grid Dynamics’ reputation, business, financial condition and results of operations; (x) risks and costs related to acquiring and integrating other companies; and (xi) other risks and uncertainties indicated in Grid Dynamics filings with the SEC.

    Grid Dynamics cautions that the foregoing list of factors is not exclusive. Grid Dynamics cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Grid Dynamics does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Further information about factors that could materially affect Grid Dynamics, including its results of operations and financial condition, is set forth under the “Risk Factors” section of the Company’s quarterly report on Form 10-Q filed November 2, 2023 and in other periodic filings Grid Dynamics makes with the SEC.

    Schedule 1:

    GRID DYNAMICS HOLDINGS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME/(LOSS) AND

    COMPREHENSIVE INCOME/(LOSS)

    Unaudited

    (In thousands, except per share data)

     

     

    Three Months Ended
    December 31,

     

    Twelve Months Ended
    December 31,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Revenue

    $

    78,069

     

     

    $

    80,576

     

     

    $

    312,910

     

     

    $

    310,482

     

    Cost of revenue

     

    49,955

     

     

     

    48,296

     

     

     

    199,764

     

     

     

    189,892

     

    Gross profit

     

    28,114

     

     

     

    32,280

     

     

     

    113,146

     

     

     

    120,590

     

     

     

     

     

     

     

     

     

    Operating expenses

     

     

     

     

     

     

     

    Engineering, research, and development

     

    3,863

     

     

     

    4,697

     

     

     

    14,741

     

     

     

    15,772

     

    Sales and marketing

     

    6,422

     

     

     

    5,377

     

     

     

    24,151

     

     

     

    19,808

     

    General and administrative

     

    18,894

     

     

     

    27,818

     

     

     

    79,834

     

     

     

    106,018

     

    Total operating expenses

     

    29,179

     

     

     

    37,892

     

     

     

    118,726

     

     

     

    141,598

     

     

     

     

     

     

     

     

     

    Loss from operations

     

    (1,065

    )

     

     

    (5,612

    )

     

     

    (5,580

    )

     

     

    (21,008

    )

    Other income/(expenses), net

     

    2,569

     

     

     

    431

     

     

     

    10,418

     

     

     

    555

     

    Income/(loss) before income taxes

     

    1,504

     

     

     

    (5,181

    )

     

     

    4,838

     

     

     

    (20,453

    )

    Provision for/(benefit from) income taxes

     

    (1,398

    )

     

     

    1,521

     

     

     

    6,603

     

     

     

    8,761

     

    Net income/(loss)

    $

    2,902

     

     

    $

    (6,702

    )

     

    $

    (1,765

    )

     

    $

    (29,214

    )

     

     

     

     

     

     

     

     

    Foreign currency translation adjustments

     

    785

     

     

     

    1,215

     

     

     

    2,122

     

     

     

    (722

    )

    Comprehensive income/(loss)

    $

    3,687

     

     

    $

    (5,487

    )

     

    $

    357

     

     

    $

    (29,936

    )

     

     

     

     

     

     

     

     

    Income/(loss) per share

     

     

     

     

     

     

     

    Basic

    $

    0.04

     

     

    $

    (0.09

    )

     

    $

    (0.02

    )

     

    $

    (0.42

    )

    Diluted

    $

    0.04

     

     

    $

    (0.09

    )

     

    $

    (0.02

    )

     

    $

    (0.42

    )

     

     

     

     

     

     

     

     

    Weighted average shares outstanding

     

     

     

     

     

     

     

    Basic

     

    75,690

     

     

     

    74,036

     

     

     

    75,193

     

     

     

    69,197

     

    Diluted

     

    78,033

     

     

     

    74,036

     

     

     

    75,193

     

     

     

    69,197

     

    Schedule 2:

    GRID DYNAMICS HOLDINGS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    Unaudited

    (In thousands, except share and per share data)

     

     

    As of

     

    December 31,
    2023

     

    December 31,
    2022

    Assets

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    257,227

     

     

    $

    256,729

     

    Accounts receivable, net of allowance of $1,363 and $443 as of December 31, 2023 and December 31, 2022, respectively

     

    49,824

     

     

     

    48,358

     

    Unbilled receivables

     

    3,735

     

     

     

    5,591

     

    Prepaid income taxes

     

    3,998

     

     

     

    4,294

     

    Prepaid expenses and other current assets

     

    9,196

     

     

     

    8,154

     

    Total current assets

     

    323,980

     

     

     

    323,126

     

     

     

     

     

    Property and equipment, net

     

    11,358

     

     

     

    8,215

     

    Operating lease right-of-use assets, net

     

    10,446

     

     

     

    7,694

     

    Intangible assets, net

     

    26,546

     

     

     

    20,375

     

    Goodwill

     

    53,868

     

     

     

    45,514

     

    Deferred tax assets

     

    6,418

     

     

     

    4,998

     

    Other noncurrent assets

     

    2,549

     

     

     

    1,224

     

    Total assets

    $

    435,165

     

     

    $

    411,146

     

     

     

     

     

    Liabilities and equity

     

     

     

    Current liabilities

     

     

     

    Accounts payable

    $

    3,621

     

     

    $

    3,897

     

    Accrued compensation and benefits

     

    19,263

     

     

     

    13,065

     

    Accrued income taxes

     

    8,828

     

     

     

    10,718

     

    Operating lease liabilities, current

     

    4,235

     

     

     

    2,505

     

    Accrued expenses and other current liabilities

     

    6,276

     

     

     

    8,525

     

    Total current liabilities

     

    42,223

     

     

     

    38,710

     

     

     

     

     

    Deferred tax liabilities

     

    3,274

     

     

     

    3,756

     

    Operating lease liabilities, noncurrent

     

    6,761

     

     

     

    5,636

     

    Total liabilities

    $

    52,258

     

     

    $

    48,102

     

     

     

     

     

    Stockholders’ equity

     

     

     

    Common stock, $0.0001 par value; 110,000,000 shares authorized; 75,887,475 and 74,156,458 issued and outstanding as of December 31, 2023 and December 31, 2022, respectively

    $

    8

     

     

    $

    7

     

    Additional paid-in capital

     

    397,511

     

     

     

    378,006

     

    Accumulated deficit

     

    (15,886

    )

     

     

    (14,121

    )

    Accumulated other comprehensive income/(loss)

     

    1,274

     

     

     

    (848

    )

    Total stockholders’ equity

     

    382,907

     

     

     

    363,044

     

    Total liabilities and stockholders’ equity

    $

    435,165

     

     

    $

    411,146

     

    Schedule 3:

    GRID DYNAMICS HOLDINGS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    Unaudited

    (In thousands)

     

     

    Twelve Months Ended
    December 31,

     

     

    2023

     

     

     

    2022

     

    Cash flows from operating activities

     

     

     

    Net loss

    $

    (1,765

    )

     

    $

    (29,214

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    8,926

     

     

     

    6,626

     

    Operating lease right-of-use assets amortization expense

     

    3,192

     

     

     

    3,021

     

    Bad debt expense

     

    945

     

     

     

    132

     

    Deferred income taxes

     

    (4,140

    )

     

     

    (3,633

    )

    Change in fair value of contingent consideration

     

    (4,220

    )

     

     

     

    Stock-based compensation

     

    35,516

     

     

     

    60,968

     

    Other expenses

     

    324

     

     

     

    71

     

    Changes in assets and liabilities:

     

     

     

    Accounts receivable

     

    (434

    )

     

     

    (8,738

    )

    Unbilled receivables

     

    2,518

     

     

     

    (1,116

    )

    Prepaid income taxes

     

    435

     

     

     

    (3,450

    )

    Prepaid expenses and other assets

     

    (511

    )

     

     

    (3,371

    )

    Accounts payable

     

    (538

    )

     

     

    1,729

     

    Accrued compensation and benefits

     

    5,260

     

     

     

    1,694

     

    Operating lease liabilities

     

    (3,135

    )

     

     

    (2,574

    )

    Accrued income taxes

     

    (2,271

    )

     

     

    8,525

     

    Accrued expenses and other current liabilities

     

    991

     

     

     

    982

     

    Net cash provided by operating activities

     

    41,093

     

     

     

    31,652

     

    Cash flows from investing activities

     

     

     

    Purchase of property and equipment

     

    (7,870

    )

     

     

    (6,069

    )

    Purchase of investments

     

    (250

    )

     

     

    (1,000

    )

    Acquisition of business, net of cash acquired

     

    (17,830

    )

     

     

    (9,254

    )

    Net cash used in investing activities

     

    (25,950

    )

     

     

    (16,323

    )

    Cash flows from financing activities

     

     

     

    Payments of tax obligations resulted from net share settlement of vested stock awards

     

    (16,831

    )

     

     

    (5,755

    )

    Proceeds from exercises of stock options, net of shares withheld for taxes

     

    510

     

     

     

    1,432

     

    Proceeds from issuance of Common Stock from 2022 and 2021 Offerings

     

     

     

     

    109,537

     

    Proceeds from debt

     

     

     

     

    5,000

     

    Payment of contingent consideration related to previously acquired businesses

     

     

     

     

    (6,933

    )

    Repayment of debt

     

     

     

     

    (5,000

    )

    Debt issuance cost

     

     

     

     

    (270

    )

    Equity issuance costs

     

     

     

     

    (253

    )

    Net cash (used in)/provided by financing activities

     

    (16,321

    )

     

     

    97,758

     

    Effect of exchange rate changes on cash and cash equivalents

     

    1,676

     

     

     

    (722

    )

    Net increase in cash and cash equivalents

     

    498

     

     

     

    112,365

     

    Cash and cash equivalents, beginning of period

     

    256,729

     

     

     

    144,364

     

    Cash and cash equivalents, end of period

    $

    257,227

     

     

    $

    256,729

     

    Schedule 3:

    GRID DYNAMICS HOLDINGS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    Unaudited

    (In thousands)

    (Continued)

     

     

    Twelve Months Ended
    December 31,

     

     

    2023

     

     

     

    2022

     

    Supplemental disclosure of cash flow information:

     

     

     

    Cash paid for income taxes

    $

    12,365

     

    $

    7,474

    Supplemental disclosure of non-cash activities

     

     

     

    Acquisition fair value of contingent consideration issued for acquisition of business

    $

    932

     

     

    $

    3,288

     

    Schedule 4:

    GRID DYNAMICS HOLDINGS, INC.

    RECONCILIATION OF NON-GAAP INFORMATION

    Unaudited

    (In thousands, except per share data)

     

     

    Three Months Ended
    December 31,

     

    Twelve Months Ended
    December 31,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Revenue

    $

    78,069

     

    $

    80,576

     

    $

    312,910

     

    $

    310,482

    Cost of revenue

     

    49,955

     

     

     

    48,296

     

     

     

    199,764

     

     

     

    189,892

     

    GAAP gross profit

     

    28,114

     

     

     

    32,280

     

     

     

    113,146

     

     

     

    120,590

     

    Stock-based compensation

     

    477

     

     

     

    446

     

     

     

    1,959

     

     

     

    1,334

     

    Non-GAAP gross profit

    $

    28,591

     

     

    $

    32,726

     

     

    $

    115,105

     

     

    $

    121,924

     

     

    Three Months Ended
    December 31,

     

    Twelve Months Ended
    December 31,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    GAAP net income/(loss)

    $

    2,902

     

     

    $

    (6,702

    )

     

    $

    (1,765

    )

     

    $

    (29,214

    )

    Adjusted for:

     

     

     

     

     

     

     

    Depreciation and amortization

     

    2,671

     

     

     

    1,719

     

     

     

    8,926

     

     

     

    6,626

     

    Provision for/(benefit from) income taxes

     

    (1,398

    )

     

     

    1,521

     

     

     

    6,603

     

     

     

    8,761

     

    Stock-based compensation

     

    7,839

     

     

     

    18,369

     

     

     

    35,516

     

     

     

    60,968

     

    Geographic reorganization (1)

     

    330

     

     

     

    1,390

     

     

     

    1,858

     

     

     

    11,023

     

    Transaction and transformation-related costs (2)

     

    519

     

     

     

    604

     

     

     

    2,038

     

     

     

    604

     

    Restructuring costs (3)

     

    402

     

     

     

     

     

     

    1,488

     

     

     

     

    Other (income)/expenses, net (4)

     

    (2,569

    )

     

     

    (431

    )

     

     

    (10,418

    )

     

     

    (555

    )

    Non-GAAP EBITDA

    $

    10,696

     

     

    $

    16,470

     

     

    $

    44,246

     

     

    $

    58,213

     

    __________________________

    (1)

    Geographic reorganization includes expenses connected with military actions of Russia against Ukraine and the exit plan announced by the Company and includes travel and relocation-related expenses of employees from the aforementioned countries, severance payments, allowances, as well as legal and professional fees related to geographic repositioning in various locations. These expenses are incremental to those expenses incurred prior to the crisis, clearly separable from normal operations, and not expected to recur once the crisis has subsided and operations return to normal.

    (2)

    Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenue, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services.

    (3)

    We implemented a restructuring plan during the first quarter of 2023. Our restructuring costs comprised of severance charges and respective taxes and are included in General and administrative expenses in the Company’s consolidated statement of income/(loss) and comprehensive income/(loss).

    (4)

    Other (income)/expenses, net consist primarily of losses and gains on foreign currency transactions, fair value adjustments, and other miscellaneous non-operating expenses and other income consists primarily of interest on cash held at banks and returns on investments in money-market funds.

     

    Three Months Ended
    December 31,

     

    Twelve Months Ended
    December 31,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    GAAP net income/(loss)

    $

    2,902

     

     

    $

    (6,702

    )

     

    $

    (1,765

    )

     

    $

    (29,214

    )

    Adjusted for:

     

     

     

     

     

     

     

    Stock-based compensation

     

    7,839

     

     

     

    18,369

     

     

     

    35,516

     

     

     

    60,968

     

    Geographic reorganization (1)

     

    330

     

     

     

    1,390

     

     

     

    1,858

     

     

     

    11,023

     

    Transaction and transformation-related costs (2)

     

    519

     

     

     

    604

     

     

     

    2,038

     

     

     

    604

     

    Restructuring costs (3)

     

    402

     

     

     

     

     

     

    1,488

     

     

     

     

    Other (income)/expenses, net (4)

     

    (2,569

    )

     

     

    (431

    )

     

     

    (10,418

    )

     

     

    (555

    )

    Tax impact of non-GAAP adjustments (5)

     

    (3,726

    )

     

     

    (2,757

    )

     

     

    (3,640

    )

     

     

    (6,199

    )

    Non-GAAP net income

    $

    5,697

     

     

    $

    10,473

     

     

    $

    25,077

     

     

    $

    36,627

     

    Number of shares used in the GAAP diluted EPS

     

    78,033

     

     

     

    74,036

     

     

     

    75,193

     

     

     

    69,197

     

    GAAP diluted EPS

    $

    0.04

     

     

    $

    (0.09

    )

     

    $

    (0.02

    )

     

    $

    (0.42

    )

    Number of shares used in the Non-GAAP diluted EPS

     

    78,033

     

     

     

    76,543

     

     

     

    77,651

     

     

     

    72,223

     

    Non-GAAP diluted EPS

    $

    0.07

     

     

    $

    0.14

     

     

    $

    0.32

     

     

    $

    0.51

     

    __________________________

    (1)

    Geographic reorganization includes expenses connected with military actions of Russia against Ukraine and the exit plan announced by the Company and includes travel and relocation-related expenses of employees from the aforementioned countries, severance payments, allowances, as well as legal and professional fees related to geographic repositioning in various locations. These expenses are incremental to those expenses incurred prior to the crisis, clearly separable from normal operations, and not expected to recur once the crisis has subsided and operations return to normal.

    (2)

    Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenue, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services.

    (3)

    We implemented a restructuring plan during the first quarter of 2023. Our restructuring costs comprised of severance charges and respective taxes and are included in General and administrative expenses in the Company’s consolidated statement of income/(loss) and comprehensive income/(loss).

    (4)

    Other (income)/expenses, net consist primarily of losses and gains on foreign currency transactions, fair value adjustments, and other miscellaneous non-operating expenses and other income consists primarily of interest on cash held at banks and returns on investments in money-market funds.

    (5)

    Reflects the estimated tax impact of the non-GAAP adjustments presented in the table.

    Schedule 5:

    GRID DYNAMICS HOLDINGS, INC.

    REVENUE BY VERTICALS

    Unaudited

    (In thousands)

     

     

    Three Months Ended December 31,

     

     

    2023

     

     

    % of revenue

     

     

    2022

     

     

    % of revenue

    Retail

    $

    24,579

     

    31.5

    %

     

    $

    25,662

     

    31.8

    %

    Technology, Media and Telecom

     

    24,191

     

     

    31.0

    %

     

     

    27,164

     

     

    33.7

    %

    CPG/Manufacturing

     

    9,675

     

     

    12.4

    %

     

     

    14,089

     

     

    17.5

    %

    Finance

     

    8,280

     

     

    10.6

    %

     

     

    6,244

     

     

    7.7

    %

    Other

     

    11,344

     

     

    14.5

    %

     

     

    7,417

     

     

    9.3

    %

    Total

    $

    78,069

     

     

    100.0

    %

     

    $

    80,576

     

     

    100.0

    %

     

     

    Twelve Months Ended December 31,

     

     

     

    2023

     

     

    % of revenue

     

     

    2022

     

     

    % of revenue

    Retail

     

    $

    102,551

     

    32.8

    %

     

    $

    99,681

     

    32.1

    %

    Technology, Media and Telecom

     

     

    98,830

     

     

    31.6

    %

     

     

    98,334

     

     

    31.7

    %

    CPG/Manufacturing

     

     

    42,861

     

     

    13.7

    %

     

     

    61,216

     

     

    19.7

    %

    Finance

     

     

    28,842

     

     

    9.2

    %

     

     

    21,893

     

     

    7.1

    %

    Other

     

     

    39,826

     

     

    12.7

    %

     

     

    29,358

     

     

    9.4

    %

    Total

     

    $

    312,910

     

     

    100.0

    %

     

    $

    310,482

     

     

    100.0

    %

     


    The Grid Dynamics Holdings Registered (A) Stock at the time of publication of the news with a raise of +1,63 % to 13,71USD on Nasdaq stock exchange (22. Februar 2024, 21:59 Uhr).


    Business Wire (engl.)
    0 Follower
    Autor folgen

    Grid Dynamics Reports Fourth Quarter and Full Year 2023 Financial Results Grid Dynamics Holdings, Inc. (NASDAQ: GDYN) (“Grid Dynamics”, “the Company”), a leader in enterprise-level digital transformation, today announced results for its fourth quarter and full year ended December 31, 2023. We are very pleased to report …

    Schreibe Deinen Kommentar

    Disclaimer