Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | - | - | 28,59 | 31,59 | 22,010 | 18,820 | 23,550 |
KCV | - | - | 13,190 | 14,820 | 15,140 | 12,480 | - |
KUV | - | - | 12,980 | 11,510 | 7,5100 | 8,0800 | - |
Dividende | - | - | - | - | - | 6.818,00 | - |
Dividendenrendite | - | - | - | - | - | 5,2700 | - |
Marktkapitalisierung | 1,94 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -3,9438 | -10,864 | 60,64 |
Kurs-Cashflow-Verhältnis | 2,6965 | 7,1614 | - |
Kurs-Umsatz-Verhältnis | 6,7637 | 7,2680 | - |
Dividendenrendite in % | 4,8283 | 3,8498 | 4,7551 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | - | 5.791,78 | 6.416,16 | 5.932,29 | 6.321,33 | 6.937,35 | 5.349,60 |
Cashflow | 13,402 Mrd. | 14,125 Mrd. | 28,780 Mrd. | 26,177 Mrd. | 19,421 Mrd. | 22,113 Mrd. | - |
Cashflow je Aktie | - | 7.513,06 | 13.903,18 | 12.645,86 | 9.188,88 | 10.462,92 | - |
Umsatz je Aktie | - | 11.720,03 | 14.126,68 | 16.274,25 | 18.529,99 | 16.160,25 | - |
Dividende je Aktie | - | - | - | - | - | 6.818,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 6,9200 | 7,0200 | 6,9900 | 6,4800 | 6,8300 | 7,4800 |
Umsatzrendite | 48,09 | 49,42 | 45,42 | 36,45 | 34,11 | 42,93 |
Gesamtrendite | 3,1200 | 3,1800 | 3,2600 | 2,9400 | 3,0800 | 3,3200 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 95,00 | 94,00 | 88,00 | 90,00 | 90,00 | 90,00 |
Arbeitsintensität | 5,0000 | 6,0000 | 12,000 | 10,000 | 10,000 | 10,000 |
Eigenkapitalquote | 45,17 | 45,32 | 46,66 | 45,36 | 45,15 | 44,36 |
Fremdkapitalquote | 54,83 | 54,68 | 53,34 | 54,64 | 54,85 | 55,64 |
Verschuldungsgrad | 121,39 | 120,64 | 114,31 | 120,44 | 121,48 | 125,43 |
Name | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Liquidität 1. Grades | - | 382,00 | 217,00 | 119,00 |
Liquidität 2. Grades | - | 427,00 | 221,00 | 122,00 |
Liquidität 3. Grades | - | 564,00 | 255,00 | 145,00 |
Working Capital | 6,12 Mrd. | 15,96 Mrd. | 28,71 Mrd. | 13,40 Mrd. |