Name | 2020 | 2021 | 2022e | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|
KGV | 35,00 | 33,40 | 28,43 | 26,41 | 22,826 | 19,571 |
KCV | 25,39 | - | 22,660 | 21,999 | 18,167 | 15,603 |
KUV | - | - | 8,970 | 8,162 | 7,313 | 6,449 |
Dividende | 2,040 | 2,240 | 2,480 | 2,611 | 2,826 | 3,259 |
Dividendenrendite | 1,000 | 0,830 | 0,978 | 1,052 | 1,139 | 1,313 |
Name | 2021 | 2022 | 2023 |
---|---|---|---|
Kurs-Umsatz-Verhältnis | 7,545 | 6,671 | 5,968 |
Kurs-Gewinn-Verhältnis | 45,04 | 26,66 | 17,297 |
Kurs-Cashflow-Verhältnis | 28,05 | 39,89 | 22,191 |
Dividendenrendite in % | 0,591 | 1,215 | 1,449 |
Name | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e |
---|---|---|---|---|---|---|
Gewinn je Aktie | 5,820 | 8,120 | 9,700 | 9,397 | 10,872 | 12,680 |
Cashflow | 60,675 Mrd. | 76,740 Mrd. | 89,035 Mrd. | 84,567 Mrd. | 102,404 Mrd. | 119,237 Mrd. |
Cashflow je Aktie | 8,010 | - | - | 11,280 | 13,660 | 15,905 |
Umsatz je Aktie | 18,890 | 22,360 | - | 28,00 | 31,25 | 35,44 |
Dividende je Aktie | 2,040 | 2,240 | 2,480 | 2,611 | 2,826 | 3,259 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Eigenkapitalrendite | 20,033 | 38,35 | 37,43 |
Umsatzrendite | 15,020 | 31,18 | 30,96 |
Gesamtrendite | 5,720 | 6,830 | 8,010 |
Return on Investment | 6,400 | 13,690 | 14,700 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Anlagenintensität | - | - | - |
Arbeitsintensität | 65,55 | 61,26 | 60,37 |
Eigenkapitalquote | 31,96 | 35,71 | 39,26 |
Fremdkapitalquote | 68,04 | 64,29 | 60,74 |
Verschuldungsgrad | 212,93 | 180,03 | 154,69 |
Name | 2018 | 2019 | 2020 |
---|---|---|---|
Liquidität 1. Grades | 20,420 | 16,360 | 18,770 |
Liquidität 2. Grades | 65,70 | 58,89 | 63,04 |
Liquidität 3. Grades | 70,25 | 61,86 | 65,66 |
Working Capital | 111,17 Mrd. | 106,13 Mrd. | 109,61 Mrd. |
negativ | neutral | positiv |