Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 2,7500 | 2,1600 | 9,1200 | 7,1800 | 5,6200 | 15,080 | 13,320 |
KCV | 2,4900 | 1,3600 | 1,5500 | 6,3700 | 3,4400 | 10,790 | - |
KUV | 0,1000 | 0,0800 | 0,1200 | 0,3900 | 0,3100 | 0,7400 | - |
Dividende | - | - | - | - | - | 100,00 | - |
Dividendenrendite | - | - | - | - | - | 2,8200 | - |
Marktkapitalisierung | 25,58 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 16,991 | -16,815 | 15,898 |
Kurs-Cashflow-Verhältnis | 42,75 | 7,0778 | 45,10 |
Kurs-Umsatz-Verhältnis | 11,284 | 5,3401 | 4,7263 |
Dividendenrendite in % | 1,5200 | 1,0730 | 1,4849 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 388,24 | 361,88 | 116,47 | 213,81 | 282,45 | 233,13 | 270,45 |
Cashflow | 652,681 Mrd. | 849,728 Mrd. | 1,018 Bil. | 1,056 Bil. | 1,930 Bil. | 1,347 Bil. | - |
Cashflow je Aktie | 428,95 | 574,39 | 686,84 | 240,79 | 461,73 | 325,84 | - |
Umsatz je Aktie | 10.583,61 | 9.990,61 | 8.697,03 | 3.937,39 | 5.160,44 | 4.732,02 | - |
Dividende je Aktie | - | - | - | - | - | 100,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 10,370 | 10,240 | 3,0700 | 13,630 | 14,630 | 10,660 |
Umsatzrendite | 3,6700 | 3,6200 | 1,3400 | 5,4300 | 5,4700 | 4,9300 |
Gesamtrendite | 3,5700 | 2,9700 | 0,9300 | 4,2800 | 5,3300 | 4,1100 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 57,00 | 62,00 | 62,00 | 57,00 | 59,00 | 50,00 |
Arbeitsintensität | 43,00 | 38,00 | 38,00 | 43,00 | 41,00 | 50,00 |
Eigenkapitalquote | 34,45 | 28,96 | 30,12 | 31,40 | 36,43 | 38,55 |
Fremdkapitalquote | 59,86 | 65,56 | 64,91 | 64,14 | 58,81 | 56,97 |
Verschuldungsgrad | 173,73 | 226,36 | 215,49 | 204,28 | 161,42 | 147,78 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 25,00 | 21,000 | 23,000 |
Liquidität 2. Grades | - | - | 87,00 | 84,00 | 91,00 |
Liquidität 3. Grades | - | - | 114,00 | 110,00 | 119,00 |
Working Capital | 1,89 Bil. | 1,59 Bil. | 1,73 Bil. | 2,21 Bil. | 2,41 Bil. |