Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 12,780 | 17,060 | 20,290 | 14,680 | 28,59 | 15,560 | 16,810 |
KCV | 6,2900 | 7,8700 | 8,4200 | 11,820 | 19,790 | 7,4700 | - |
KUV | 0,5000 | 0,7200 | 0,9500 | 0,9600 | 0,7300 | 0,6000 | - |
Dividende | 2,6200 | 2,7000 | 2,7000 | 4,1400 | 4,3800 | 4,4000 | - |
Dividendenrendite | 2,8300 | 1,8200 | 1,1200 | 2,2500 | 3,2900 | 2,7800 | - |
Marktkapitalisierung | 70,22 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 22,262 | 8,8665 | 2,5322 |
Kurs-Cashflow-Verhältnis | 232,18 | -4,7456 | 10,330 |
Kurs-Umsatz-Verhältnis | 0,9858 | 1,0900 | 0,9300 |
Dividendenrendite in % | 3,0131 | 2,6129 | 3,1823 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 5,7100 | 6,4900 | 8,9300 | 15,020 | 6,0200 | 8,9400 | 9,4000 |
Cashflow | 5,973 Mrd. | 7,117 Mrd. | 10,525 Mrd. | 8,625 Mrd. | 4,018 Mrd. | 8,621 Mrd. | - |
Cashflow je Aktie | 11,600 | 14,080 | 21,510 | 18,650 | 8,7000 | 18,620 | - |
Umsatz je Aktie | 146,38 | 154,55 | 191,17 | 229,20 | 236,37 | 231,94 | - |
Dividende je Aktie | 2,6200 | 2,7000 | 2,7000 | 4,1400 | 4,3800 | 4,4000 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 26,00 | 27,73 | 30,25 | 54,15 | 24,750 | 30,81 |
Umsatzrendite | 3,9000 | 4,2000 | 4,6700 | 6,5500 | 2,5500 | 3,8500 |
Gesamtrendite | 7,1100 | 7,6700 | 8,5200 | 12,910 | 5,2100 | 7,4800 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 70,00 | 70,00 | 59,00 | 60,00 | 67,00 | 68,00 |
Arbeitsintensität | 30,00 | 30,00 | 41,00 | 40,00 | 33,00 | 32,00 |
Eigenkapitalquote | 27,36 | 27,66 | 28,18 | 23,840 | 21,060 | 24,260 |
Fremdkapitalquote | 72,64 | 72,34 | 71,82 | 76,16 | 78,94 | 75,74 |
Verschuldungsgrad | 265,50 | 261,52 | 254,90 | 319,51 | 374,85 | 312,12 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Liquidität 1. Grades | 5,0000 | 5,0000 | 4,0000 | 4,0000 | 11,000 | - |
Liquidität 2. Grades | 13,000 | 12,000 | 10,000 | 10,000 | 20,000 | - |
Liquidität 3. Grades | 76,00 | 74,00 | 63,00 | 74,00 | 89,00 | - |
Working Capital | -2,50 Mrd. | -1,59 Mrd. | 631,00 Mio. | -174,00 Mio. | -1,65 Mrd. | -1,81 Mrd. |